52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
Average Number of Employees
5252023-01-01 ~ 2023-12-31
5412022-01-01 ~ 2022-12-31
Turnover/Revenue
46,468,918 GBP2023-01-01 ~ 2023-12-31
46,209,382 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-22,297,651 GBP2023-01-01 ~ 2023-12-31
-24,123,940 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
24,171,267 GBP2023-01-01 ~ 2023-12-31
22,085,442 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-30,638,088 GBP2023-01-01 ~ 2023-12-31
-24,219,416 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
-6,466,821 GBP2023-01-01 ~ 2023-12-31
-2,133,974 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
5,294,655 GBP2023-01-01 ~ 2023-12-31
1,084,962 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
-1,175,462 GBP2023-01-01 ~ 2023-12-31
-1,056,315 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
-1,007,938 GBP2023-01-01 ~ 2023-12-31
-805,324 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
-1,007,938 GBP2023-01-01 ~ 2023-12-31
-805,324 GBP2022-01-01 ~ 2022-12-31
Fixed Assets - Investments
100 GBP2023-12-31
100 GBP2022-12-31
Fixed Assets
8,177,562 GBP2023-12-31
5,862,182 GBP2022-12-31
Debtors
Current
400,056,874 GBP2023-12-31
410,030,496 GBP2022-12-31
Cash at bank and in hand
6,635,440 GBP2023-12-31
128,488 GBP2022-12-31
Current Assets
406,692,314 GBP2023-12-31
410,158,984 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-436,889,492 GBP2023-12-31
-437,349,873 GBP2022-12-31
Net Current Assets/Liabilities
-30,197,178 GBP2023-12-31
-27,190,889 GBP2022-12-31
Total Assets Less Current Liabilities
-22,019,616 GBP2023-12-31
-21,328,707 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-52,750 GBP2023-12-31
-107,975 GBP2022-12-31
Equity
Called up share capital
200,000 GBP2023-12-31
200,000 GBP2022-12-31
200,000 GBP2022-01-01
Retained earnings (accumulated losses)
-22,651,537 GBP2023-12-31
-21,643,599 GBP2022-12-31
-20,838,275 GBP2022-01-01
Equity
-22,451,537 GBP2023-12-31
-21,443,599 GBP2022-12-31
-20,638,275 GBP2022-01-01
Profit/Loss
Retained earnings (accumulated losses)
-1,007,938 GBP2023-01-01 ~ 2023-12-31
-805,324 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-1,007,938 GBP2023-01-01 ~ 2023-12-31
-805,324 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
1,088,983 GBP2023-01-01 ~ 2023-12-31
917,297 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
15,300,871 GBP2023-01-01 ~ 2023-12-31
14,154,338 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
1,408,656 GBP2023-01-01 ~ 2023-12-31
1,400,414 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
17,887,756 GBP2023-01-01 ~ 2023-12-31
16,697,469 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
-276,234 GBP2023-01-01 ~ 2023-12-31
-200,700 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
39,600 GBP2023-12-31
39,600 GBP2022-12-31
Plant and equipment
16,206,802 GBP2023-12-31
11,719,706 GBP2022-12-31
Motor vehicles
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Computers
120,382 GBP2023-12-31
1,237,458 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
16,649,963 GBP2023-12-31
13,279,943 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-263,944 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-263,944 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
7,450,761 GBP2022-12-31
Motor vehicles
17,097 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,699,156 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
1,073,922 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
6,451 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
1,088,984 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-166,375 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-166,375 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
8,358,308 GBP2023-12-31
Motor vehicles
23,548 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,621,765 GBP2023-12-31
Amounts invested in assets
Non-current
100 GBP2023-12-31
100 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
148,862,691 GBP2023-12-31
164,182,041 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
249,715,263 GBP2023-12-31
244,318,143 GBP2022-12-31
Other Debtors
Current
254,788 GBP2023-12-31
93,623 GBP2022-12-31
Prepayments/Accrued Income
Current
976,181 GBP2023-12-31
1,202,706 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
247,951 GBP2023-12-31
233,983 GBP2022-12-31
Amounts owed to group undertakings
Current
65,037,031 GBP2023-12-31
70,057,933 GBP2022-12-31
Other Creditors
Current
51,411 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,603,524 GBP2023-12-31
6,518,348 GBP2022-12-31
Creditors
Current
436,889,492 GBP2023-12-31
437,349,873 GBP2022-12-31
Non-current
52,750 GBP2023-12-31
107,975 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
200,000 shares2023-12-31
200,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31