(expand)Profit/Loss on Ordinary Activities Before Tax
822,329 GBP2024-03-31 ~ 2025-03-29
1,587,314 GBP2023-04-02 ~ 2024-03-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
705,774 GBP2024-03-31 ~ 2025-03-29
476,522 GBP2023-04-02 ~ 2024-03-30
Profit/Loss
116,555 GBP2024-03-31 ~ 2025-03-29
1,110,792 GBP2023-04-02 ~ 2024-03-30
Comprehensive Income/Expense
1,134,430 GBP2024-03-31 ~ 2025-03-29
-557,958 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment
43,864,828 GBP2025-03-29
34,707,206 GBP2024-03-30
Fixed Assets - Investments
200 GBP2025-03-29
200 GBP2024-03-30
Fixed Assets
43,865,028 GBP2025-03-29
34,707,406 GBP2024-03-30
Total Inventories
2,328,438 GBP2025-03-29
2,039,803 GBP2024-03-30
Debtors
27,740,848 GBP2025-03-29
32,190,309 GBP2024-03-30
Cash at bank and in hand
242 GBP2025-03-29
546 GBP2024-03-30
Current Assets
30,069,528 GBP2025-03-29
34,230,658 GBP2024-03-30
Creditors
Current
46,199,656 GBP2025-03-29
42,141,275 GBP2024-03-30
Net Current Assets/Liabilities
-16,130,128 GBP2025-03-29
-7,910,617 GBP2024-03-30
Total Assets Less Current Liabilities
27,734,900 GBP2025-03-29
26,796,789 GBP2024-03-30
Creditors
Non-current
-4,587,426 GBP2025-03-29
-6,419,392 GBP2024-03-30
Net Assets/Liabilities
15,235,202 GBP2025-03-29
14,100,772 GBP2024-03-30
Equity
Called up share capital
3,500,000 GBP2025-03-29
3,500,000 GBP2024-03-30
3,500,000 GBP2023-04-01
Retained earnings (accumulated losses)
11,735,202 GBP2025-03-29
10,600,772 GBP2024-03-30
11,158,730 GBP2023-04-01
Equity
15,235,202 GBP2025-03-29
14,100,772 GBP2024-03-30
14,658,730 GBP2023-04-01
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,134,430 GBP2024-03-31 ~ 2025-03-29
-557,958 GBP2023-04-02 ~ 2024-03-30
Director Remuneration
1,076,134 GBP2024-03-31 ~ 2025-03-29
845,017 GBP2023-04-02 ~ 2024-03-30
Property, Plant & Equipment - Depreciation Expense
Owned assets
2,505,643 GBP2024-03-31 ~ 2025-03-29
3,413,573 GBP2023-04-02 ~ 2024-03-30
Audit Fees/Expenses
67,600 GBP2024-03-31 ~ 2025-03-29
66,000 GBP2023-04-02 ~ 2024-03-30
Tax Expense/Credit at Applicable Tax Rate
205,582 GBP2024-03-31 ~ 2025-03-29
396,829 GBP2023-04-02 ~ 2024-03-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,358,918 GBP2024-03-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
1,358,918 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
19,957,883 GBP2025-03-29
17,302,890 GBP2024-03-30
Improvements to leasehold property
8,928,466 GBP2025-03-29
7,751,388 GBP2024-03-30
Plant and equipment
81,202,255 GBP2025-03-29
81,760,447 GBP2024-03-30
Property, Plant & Equipment - Disposals
Plant and equipment
-2,023,697 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
12,659,542 GBP2025-03-29
12,434,991 GBP2024-03-30
Improvements to leasehold property
4,923,496 GBP2025-03-29
4,711,403 GBP2024-03-30
Plant and equipment
58,595,481 GBP2025-03-29
56,970,352 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Short leasehold
349,973 GBP2024-03-31 ~ 2025-03-29
Improvements to leasehold property
998,823 GBP2024-03-31 ~ 2025-03-29
Plant and equipment
3,432,300 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-1,807,171 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment
Land and buildings, Short leasehold
7,298,341 GBP2025-03-29
4,867,899 GBP2024-03-30
Improvements to leasehold property
4,004,970 GBP2025-03-29
3,039,985 GBP2024-03-30
Plant and equipment
22,606,774 GBP2025-03-29
24,790,095 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,243,182 GBP2025-03-29
1,333,764 GBP2024-03-30
Motor vehicles
211,266 GBP2025-03-29
211,266 GBP2024-03-30
Computers
9,676,843 GBP2025-03-29
1,616,279 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
121,219,895 GBP2025-03-29
109,976,034 GBP2024-03-30
Property, Plant & Equipment - Disposals
Furniture and fittings
-123,883 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Disposals
-3,109,533 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,023,690 GBP2025-03-29
1,050,365 GBP2024-03-30
Motor vehicles
152,858 GBP2025-03-29
101,717 GBP2024-03-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
77,355,067 GBP2025-03-29
75,268,828 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
97,208 GBP2024-03-31 ~ 2025-03-29
Motor vehicles
51,141 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,929,445 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Furniture and fittings
-123,883 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,843,206 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment
Furniture and fittings
219,492 GBP2025-03-29
283,399 GBP2024-03-30
Motor vehicles
58,408 GBP2025-03-29
109,549 GBP2024-03-30
Computers
9,676,843 GBP2025-03-29
1,616,279 GBP2024-03-30
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
19,312,402 GBP2024-03-30
Under hire purchased contracts or finance leases, Plant and equipment
17,058,656 GBP2025-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
6,452,291 GBP2024-03-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
1,616,190 GBP2024-03-31 ~ 2025-03-29
Under hire purchased contracts or finance leases
2,423,802 GBP2024-03-31 ~ 2025-03-29
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
7,239,982 GBP2025-03-29
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
9,818,674 GBP2025-03-29
Under hire purchased contracts or finance leases
13,130,529 GBP2025-03-29
15,611,171 GBP2024-03-30
Plant and equipment, Under hire purchased contracts or finance leases
12,860,111 GBP2024-03-30
Investments in Group Undertakings
Cost valuation
100 GBP2024-03-30
Investments in Group Undertakings
100 GBP2025-03-29
100 GBP2024-03-30
Raw Materials
2,328,438 GBP2025-03-29
2,039,803 GBP2024-03-30
Trade Debtors/Trade Receivables
Current
18,054,895 GBP2025-03-29
21,675,637 GBP2024-03-30
Amounts Owed by Group Undertakings
Current
6,350,489 GBP2025-03-29
8,309,338 GBP2024-03-30
Other Debtors
Current
21,296 GBP2025-03-29
Amount of corporation tax that is recoverable
Current
38,164 GBP2024-03-30
Amount of value-added tax that is recoverable
Current
26,528 GBP2025-03-29
Prepayments/Accrued Income
Current
1,389,350 GBP2025-03-29
391,141 GBP2024-03-30
Debtors
Amounts falling due within one year, Current
27,740,848 GBP2025-03-29
Current, Amounts falling due within one year
32,190,309 GBP2024-03-30
Bank Borrowings/Overdrafts
Current
25,457,506 GBP2025-03-29
23,678,495 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
Current
3,387,328 GBP2025-03-29
3,697,514 GBP2024-03-30
Trade Creditors/Trade Payables
Current
12,396,353 GBP2025-03-29
10,784,905 GBP2024-03-30
Amounts owed to group undertakings
Current
147,213 GBP2025-03-29
Other Taxation & Social Security Payable
Current
769,261 GBP2025-03-29
755,605 GBP2024-03-30
Other Creditors
Current
421,525 GBP2025-03-29
786,778 GBP2024-03-30
Accrued Liabilities/Deferred Income
Current
3,260,470 GBP2025-03-29
2,437,978 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
Non-current
4,587,426 GBP2025-03-29
6,419,392 GBP2024-03-30
Bank Borrowings
Current, Amounts falling due within one year
725,000 GBP2024-03-30
Total Borrowings
Current, Amounts falling due within one year
23,678,495 GBP2024-03-30
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
3,387,328 GBP2025-03-29
Between one and five year, hire purchase agreements
4,587,426 GBP2025-03-29
6,419,392 GBP2024-03-30
hire purchase agreements
7,974,754 GBP2025-03-29
10,116,906 GBP2024-03-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,724,775 GBP2025-03-29
1,724,775 GBP2024-03-30
Between one and five year
20,953 GBP2025-03-29
1,245,728 GBP2024-03-30
All periods
1,745,728 GBP2025-03-29
2,970,503 GBP2024-03-30
Bank Overdrafts
Secured
25,457,506 GBP2025-03-29
22,953,495 GBP2024-03-30
Bank Borrowings
Secured
725,000 GBP2024-03-30
Total Borrowings
Secured
33,432,260 GBP2025-03-29
33,795,401 GBP2024-03-30
Deferred Tax Liabilities
Accelerated tax depreciation
6,272,397 GBP2025-03-29
3,962,500 GBP2024-03-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
5,725,772 GBP2025-03-29
3,191,125 GBP2024-03-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,500,000 shares2025-03-29
Profit/Loss
Retained earnings (accumulated losses)
116,555 GBP2024-03-31 ~ 2025-03-29