Par Value of Share
Class 1 ordinary share
252024-01-01 ~ 2024-12-31
Turnover/Revenue
9,779,632 GBP2024-01-01 ~ 2024-12-31
9,317,110 GBP2023-01-01 ~ 2023-12-31
Raw materials and consumables used in the production process
-5,283,310 GBP2024-01-01 ~ 2024-12-31
-6,467,777 GBP2023-01-01 ~ 2023-12-31
Expenses related to depreciation, amortization, and impairment of assets
-3,043,601 GBP2024-01-01 ~ 2024-12-31
-2,687,076 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
-15,646,077 GBP2024-01-01 ~ 2024-12-31
-14,835,677 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
-21,586,885 GBP2024-01-01 ~ 2024-12-31
-19,199,523 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
-24,043,992 GBP2024-01-01 ~ 2024-12-31
-17,211,685 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
3,431 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
-24,043,992 GBP2024-01-01 ~ 2024-12-31
-17,211,685 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
27,715,535 GBP2024-12-31
31,471,107 GBP2023-12-31
Fixed Assets
27,715,535 GBP2024-12-31
31,471,107 GBP2023-12-31
Debtors
2,178,211 GBP2024-12-31
4,319,411 GBP2023-12-31
Cash at bank and in hand
56,598 GBP2024-12-31
8,192 GBP2023-12-31
Current Assets
2,532,228 GBP2024-12-31
4,780,761 GBP2023-12-31
Creditors
Current
82,014,275 GBP2024-12-31
63,971,992 GBP2023-12-31
Net Current Assets/Liabilities
-79,482,047 GBP2024-12-31
-59,191,231 GBP2023-12-31
Total Assets Less Current Liabilities
-51,766,512 GBP2024-12-31
-27,720,124 GBP2023-12-31
Creditors
Non-current
4,600 GBP2024-12-31
6,996 GBP2023-12-31
Net Assets/Liabilities
-51,771,112 GBP2024-12-31
-27,727,120 GBP2023-12-31
Equity
Called up share capital
1,150 GBP2024-12-31
1,150 GBP2023-12-31
1,150 GBP2022-12-31
Share premium
618,233 GBP2024-12-31
618,233 GBP2023-12-31
618,233 GBP2022-12-31
Revaluation reserve
5,421,231 GBP2024-12-31
5,554,502 GBP2023-12-31
5,687,773 GBP2022-12-31
Capital redemption reserve
400 GBP2024-12-31
400 GBP2023-12-31
400 GBP2022-12-31
Retained earnings (accumulated losses)
-57,812,126 GBP2024-12-31
-33,901,405 GBP2023-12-31
-16,822,991 GBP2022-12-31
Equity
-51,771,112 GBP2024-12-31
-27,727,120 GBP2023-12-31
-10,515,435 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-23,910,721 GBP2024-01-01 ~ 2024-12-31
-17,078,414 GBP2023-01-01 ~ 2023-12-31
Wages/Salaries
5,250,097 GBP2024-01-01 ~ 2024-12-31
4,586,078 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
459,051 GBP2024-01-01 ~ 2024-12-31
478,051 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
309,219 GBP2024-01-01 ~ 2024-12-31
371,312 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
992024-01-01 ~ 2024-12-31
1042023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
4,590,531 GBP2024-01-01 ~ 2024-12-31
2,644,886 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,145 GBP2024-01-01 ~ 2024-12-31
17,000 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
-3,755,360 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
-5,396,721 GBP2024-01-01 ~ 2024-12-31
-4,515,728 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
707,475 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
3,033 GBP2023-12-31
Intangible Assets - Gross Cost
710,508 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
707,475 GBP2023-12-31
Patents/Trademarks/Licences/Concessions
3,033 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
710,508 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
16,753,167 GBP2024-12-31
16,674,964 GBP2023-12-31
Land and buildings, Long leasehold
800,000 GBP2024-12-31
800,000 GBP2023-12-31
Plant and equipment
70,206,598 GBP2024-12-31
69,467,559 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,675 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
3,668,807 GBP2024-12-31
3,268,543 GBP2023-12-31
Plant and equipment
57,424,405 GBP2024-12-31
53,551,688 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
400,264 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
3,875,392 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,675 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
13,084,360 GBP2024-12-31
13,406,421 GBP2023-12-31
Land and buildings, Long leasehold
763,279 GBP2024-12-31
766,606 GBP2023-12-31
Plant and equipment
12,782,193 GBP2024-12-31
15,915,871 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,840,347 GBP2024-12-31
1,816,219 GBP2023-12-31
Motor vehicles
2,335,659 GBP2024-12-31
2,355,081 GBP2023-12-31
Computers
10,420 GBP2024-12-31
94,756 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
91,946,191 GBP2024-12-31
91,208,579 GBP2023-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-88,100 GBP2024-01-01 ~ 2024-12-31
Computers
-66,130 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-156,905 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-35,823 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,534,329 GBP2024-12-31
1,389,984 GBP2023-12-31
Motor vehicles
1,566,394 GBP2024-12-31
1,493,863 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
64,230,656 GBP2024-12-31
59,737,472 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
144,345 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
167,203 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
4,590,531 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-78,124 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-80,799 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Furniture and fittings
306,018 GBP2024-12-31
426,235 GBP2023-12-31
Motor vehicles
769,265 GBP2024-12-31
861,218 GBP2023-12-31
Computers
10,420 GBP2024-12-31
94,756 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
913,070 GBP2024-12-31
635,953 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1 GBP2023-12-31
Other Debtors
Current
316,678 GBP2024-12-31
166,577 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
29,326 GBP2024-12-31
29,326 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
120,498 GBP2024-12-31
334,437 GBP2023-12-31
Debtors - Deferred Tax Asset
Current
683,624 GBP2024-12-31
3,070,652 GBP2023-12-31
Prepayments
Current
98,727 GBP2024-12-31
68,912 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
2,178,211 GBP2024-12-31
4,319,411 GBP2023-12-31
Trade Creditors/Trade Payables
Current
826,349 GBP2024-12-31
1,706,603 GBP2023-12-31
Amounts owed to group undertakings
Current
79,422,809 GBP2024-12-31
61,298,120 GBP2023-12-31
Other Creditors
Current
274,234 GBP2024-12-31
221,531 GBP2023-12-31
Accrued Liabilities
Current
1,488,487 GBP2024-12-31
733,288 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
246,445 GBP2024-12-31
251,518 GBP2023-12-31
Between one and five year
247,425 GBP2024-12-31
531,153 GBP2023-12-31
All periods
493,870 GBP2024-12-31
782,671 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-683,624 GBP2024-12-31
-3,070,652 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,600 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
-24,043,992 GBP2024-01-01 ~ 2024-12-31