Cost of Sales
-11,489,695 GBP2023-01-01 ~ 2023-12-31
-11,927,192 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-129,080 GBP2023-01-01 ~ 2023-12-31
-159,328 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-603,918 GBP2023-01-01 ~ 2023-12-31
-370,602 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
16,852 GBP2023-01-01 ~ 2023-12-31
38,016 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-167,665 GBP2023-01-01 ~ 2023-12-31
-160,449 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
1,033,682 GBP2023-01-01 ~ 2023-12-31
2,199,662 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-242,313 GBP2023-01-01 ~ 2023-12-31
-416,779 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
791,369 GBP2023-01-01 ~ 2023-12-31
1,782,883 GBP2022-01-01 ~ 2022-12-31
Debtors
2,243,450 GBP2023-12-31
2,990,467 GBP2022-12-31
Cash at bank and in hand
2,270,352 GBP2023-12-31
1,385,327 GBP2022-12-31
Current Assets
7,933,521 GBP2023-12-31
6,690,158 GBP2022-12-31
Net Current Assets/Liabilities
6,660,676 GBP2023-12-31
5,728,170 GBP2022-12-31
Creditors
Non-current
-3,273,562 GBP2023-12-31
-3,132,425 GBP2022-12-31
Net Assets/Liabilities
3,387,114 GBP2023-12-31
2,595,745 GBP2022-12-31
Equity
Called up share capital
4,190 GBP2023-12-31
4,190 GBP2022-12-31
4,190 GBP2021-12-31
Retained earnings (accumulated losses)
3,382,924 GBP2023-12-31
2,591,555 GBP2022-12-31
Equity
3,387,114 GBP2023-12-31
2,595,745 GBP2022-12-31
3,308,672 GBP2021-12-31
Profit/Loss
Retained earnings (accumulated losses)
791,369 GBP2023-01-01 ~ 2023-12-31
1,782,883 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,500,000 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
13,000 GBP2023-01-01 ~ 2023-12-31
12,000 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
42023-01-01 ~ 2023-12-31
62022-01-01 ~ 2022-12-31
Wages/Salaries
88,269 GBP2023-01-01 ~ 2023-12-31
180,949 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
3,745 GBP2023-01-01 ~ 2023-12-31
14,039 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
101,830 GBP2023-01-01 ~ 2023-12-31
219,943 GBP2022-01-01 ~ 2022-12-31
Director Remuneration
30,000 GBP2023-01-01 ~ 2023-12-31
13,200 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
25,485 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
25,485 GBP2022-12-31
Property, Plant & Equipment
Furniture and fittings
0 GBP2023-12-31
0 GBP2022-12-31
Finished Goods/Goods for Resale
3,419,719 GBP2023-12-31
2,314,364 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
2,054,385 GBP2023-12-31
2,902,578 GBP2022-12-31
Amount of corporation tax that is recoverable
Current
179,638 GBP2023-12-31
49,661 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
0 GBP2023-12-31
10,627 GBP2022-12-31
Other Debtors
Current
2,184 GBP2023-12-31
10,367 GBP2022-12-31
Prepayments/Accrued Income
Current
7,243 GBP2023-12-31
17,234 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
2,243,450 GBP2023-12-31
2,990,467 GBP2022-12-31
Trade Creditors/Trade Payables
Current
41,855 GBP2023-12-31
71,869 GBP2022-12-31
Amounts owed to group undertakings
Current
1,192,644 GBP2023-12-31
841,372 GBP2022-12-31
Other Taxation & Social Security Payable
Current
5,946 GBP2023-12-31
4,662 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
32,400 GBP2023-12-31
44,085 GBP2022-12-31
Other Remaining Borrowings
Non-current
3,273,562 GBP2023-12-31
3,132,425 GBP2022-12-31
Total Borrowings
Non-current
3,273,562 GBP2023-12-31
3,132,425 GBP2022-12-31