Investment Property
5,040,000 GBP2024-06-30
6,140,670 GBP2023-06-30
Average Number of Employees
72023-07-01 ~ 2024-06-30
72022-07-01 ~ 2023-06-30
Intangible Assets
7,333 GBP2024-06-30
15,333 GBP2023-06-30
Property, Plant & Equipment
22,926 GBP2024-06-30
29,312 GBP2023-06-30
Fixed Assets - Investments
127,838 GBP2024-06-30
114,089 GBP2023-06-30
Fixed Assets
2,678,097 GBP2024-06-30
3,229,069 GBP2023-06-30
Debtors
Current
68,123 GBP2024-06-30
68,073 GBP2023-06-30
Cash at bank and in hand
230,114 GBP2024-06-30
251,791 GBP2023-06-30
Current Assets
298,237 GBP2024-06-30
319,864 GBP2023-06-30
Creditors
Current, Amounts falling due within one year
-393,381 GBP2024-06-30
-367,956 GBP2023-06-30
Net Current Assets/Liabilities
-95,144 GBP2024-06-30
-48,092 GBP2023-06-30
Total Assets Less Current Liabilities
2,582,953 GBP2024-06-30
3,180,977 GBP2023-06-30
Net Assets/Liabilities
2,025,055 GBP2024-06-30
2,422,181 GBP2023-06-30
Equity
Called up share capital
9,750 GBP2024-06-30
9,750 GBP2023-06-30
Revaluation reserve
513,961 GBP2024-06-30
673,368 GBP2023-06-30
Retained earnings (accumulated losses)
1,501,344 GBP2024-06-30
1,739,063 GBP2023-06-30
Equity
2,025,055 GBP2024-06-30
2,422,181 GBP2023-06-30
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252023-07-01 ~ 2024-06-30
Furniture and fittings
102023-07-01 ~ 2024-06-30
Intangible Assets - Gross Cost
Goodwill
40,000 GBP2024-06-30
40,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
32,667 GBP2024-06-30
24,667 GBP2023-06-30
Intangible Assets
Goodwill
7,333 GBP2024-06-30
15,333 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
27,690 GBP2024-06-30
27,690 GBP2023-06-30
Furniture and fittings
37,790 GBP2024-06-30
36,541 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
65,480 GBP2024-06-30
64,231 GBP2023-06-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-874 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals
-874 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
5,769 GBP2023-06-30
Furniture and fittings
29,150 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
34,919 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
8,090 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-455 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-455 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
11,249 GBP2024-06-30
Furniture and fittings
31,305 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
42,554 GBP2024-06-30
Property, Plant & Equipment
Motor vehicles
16,441 GBP2024-06-30
21,921 GBP2023-06-30
Furniture and fittings
6,485 GBP2024-06-30
7,391 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
48,304 GBP2024-06-30
47,984 GBP2023-06-30
Prepayments/Accrued Income
Current
19,819 GBP2024-06-30
20,089 GBP2023-06-30
Cash and Cash Equivalents
230,114 GBP2024-06-30
251,791 GBP2023-06-30
Bank Borrowings
Current
102,126 GBP2024-06-30
100,055 GBP2023-06-30
Trade Creditors/Trade Payables
Current
76,356 GBP2024-06-30
62,980 GBP2023-06-30
Corporation Tax Payable
Current
21,728 GBP2024-06-30
29,513 GBP2023-06-30
Taxation/Social Security Payable
Current
105,476 GBP2024-06-30
86,887 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
5,253 GBP2024-06-30
5,253 GBP2023-06-30
Other Creditors
Current
19,328 GBP2024-06-30
23,094 GBP2023-06-30
Accrued Liabilities/Deferred Income
Current
63,114 GBP2024-06-30
60,174 GBP2023-06-30
Creditors
Current
393,381 GBP2024-06-30
367,956 GBP2023-06-30
Bank Borrowings
Non-current
546,079 GBP2024-06-30
648,473 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
11,819 GBP2024-06-30
17,072 GBP2023-06-30
Creditors
Non-current
557,898 GBP2024-06-30
665,545 GBP2023-06-30
Bank Borrowings
Current, Amounts falling due within one year
102,126 GBP2024-06-30
100,055 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
102,126 GBP2024-06-30
100,055 GBP2023-06-30
Bank Borrowings
Non-current, Between two and five year
349,659 GBP2024-06-30
Between two and five year, Non-current
411,315 GBP2023-06-30
Total Borrowings
648,207 GBP2024-06-30
748,528 GBP2023-06-30
Net Deferred Tax Liability/Asset
-93,251 GBP2023-06-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
93,251 GBP2023-07-01 ~ 2024-06-30
Deferred Tax Liabilities
Accelerated tax depreciation
210 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
9,750 shares2024-06-30
9,750 shares2023-06-30
Par Value of Share
Class 1 ordinary share
1.002023-07-01 ~ 2024-06-30