Average Number of Employees
142023-01-01 ~ 2023-12-31
252022-01-01 ~ 2022-12-31
Property, Plant & Equipment
153,663 GBP2023-12-31
204,883 GBP2022-12-31
Fixed Assets - Investments
1,053,396 GBP2023-12-31
1,066,973 GBP2022-12-31
Fixed Assets
1,207,059 GBP2023-12-31
1,271,856 GBP2022-12-31
Total Inventories
95,000 GBP2022-12-31
Debtors
Current
2,344,330 GBP2023-12-31
2,992,207 GBP2022-12-31
Cash at bank and in hand
63,255 GBP2023-12-31
3,254 GBP2022-12-31
Current Assets
2,407,585 GBP2023-12-31
3,090,461 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-1,986,931 GBP2023-12-31
Net Current Assets/Liabilities
420,654 GBP2023-12-31
675,017 GBP2022-12-31
Total Assets Less Current Liabilities
1,627,713 GBP2023-12-31
1,946,873 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-23,393 GBP2022-12-31
Net Assets/Liabilities
1,612,766 GBP2023-12-31
1,923,480 GBP2022-12-31
Equity
Called up share capital
800 GBP2023-12-31
800 GBP2022-12-31
Revaluation reserve
820,138 GBP2023-12-31
833,715 GBP2022-12-31
Retained earnings (accumulated losses)
791,828 GBP2023-12-31
1,088,965 GBP2022-12-31
Equity
1,612,766 GBP2023-12-31
1,923,480 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
10,500 GBP2023-12-31
10,500 GBP2022-12-31
Furniture and fittings
527,383 GBP2023-12-31
527,383 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
559,352 GBP2023-12-31
559,352 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
9,908 GBP2022-12-31
Furniture and fittings
323,093 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
354,469 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
51,220 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
10,056 GBP2023-12-31
Furniture and fittings
374,165 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
405,689 GBP2023-12-31
Property, Plant & Equipment
Motor vehicles
444 GBP2023-12-31
592 GBP2022-12-31
Furniture and fittings
153,218 GBP2023-12-31
204,290 GBP2022-12-31
Raw materials and consumables
95,000 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
740,838 GBP2023-12-31
695,838 GBP2022-12-31
Other Debtors
Current
1,288,691 GBP2023-12-31
1,176,500 GBP2022-12-31
Prepayments/Accrued Income
Current
314,801 GBP2023-12-31
1,119,869 GBP2022-12-31
Bank Overdrafts
-9,242 GBP2022-12-31
Cash and Cash Equivalents
63,255 GBP2023-12-31
-5,988 GBP2022-12-31
Bank Overdrafts
Current
9,242 GBP2022-12-31
Bank Borrowings
Current
10,000 GBP2023-12-31
10,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
76,551 GBP2023-12-31
105,515 GBP2022-12-31
Amounts owed to group undertakings
Current
1,252,351 GBP2023-12-31
1,164,005 GBP2022-12-31
Taxation/Social Security Payable
Current
58,704 GBP2023-12-31
22,214 GBP2022-12-31
Other Creditors
Current
504,087 GBP2023-12-31
1,041,048 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
85,238 GBP2023-12-31
63,420 GBP2022-12-31
Creditors
Current
1,986,931 GBP2023-12-31
2,415,444 GBP2022-12-31
Bank Borrowings
Non-current
14,947 GBP2023-12-31
23,393 GBP2022-12-31
Current, Amounts falling due within one year
10,000 GBP2023-12-31
Between two and five year, Non-current
14,947 GBP2023-12-31
Non-current, Between two and five year
23,393 GBP2022-12-31
Total Borrowings
24,947 GBP2023-12-31
33,393 GBP2022-12-31