26511 - Manufacture Of Electronic Measuring, Testing Etc. Equipment, Not For Industrial Process Control
Cost of Sales
-6,052,710 GBP2023-01-05 ~ 2024-01-04
-5,181,225 GBP2022-01-05 ~ 2023-01-04
Administrative Expenses
-3,432,166 GBP2023-01-05 ~ 2024-01-04
-3,105,829 GBP2022-01-05 ~ 2023-01-04
Profit/Loss on Ordinary Activities Before Tax
1,681,022 GBP2023-01-05 ~ 2024-01-04
1,684,200 GBP2022-01-05 ~ 2023-01-04
Profit/Loss
1,337,329 GBP2023-01-05 ~ 2024-01-04
1,426,556 GBP2022-01-05 ~ 2023-01-04
Property, Plant & Equipment
1,313,428 GBP2024-01-04
1,366,579 GBP2023-01-04
Debtors
8,857,667 GBP2024-01-04
5,881,694 GBP2023-01-04
Cash at bank and in hand
43,644 GBP2024-01-04
1,188,699 GBP2023-01-04
Current Assets
11,962,914 GBP2024-01-04
9,772,879 GBP2023-01-04
Creditors
Current, Amounts falling due within one year
-6,139,998 GBP2024-01-04
-4,661,839 GBP2023-01-04
Net Current Assets/Liabilities
5,822,916 GBP2024-01-04
5,111,040 GBP2023-01-04
Total Assets Less Current Liabilities
7,136,344 GBP2024-01-04
6,477,619 GBP2023-01-04
Net Assets/Liabilities
6,712,907 GBP2024-01-04
5,875,578 GBP2023-01-04
Equity
Called up share capital
50,000 GBP2024-01-04
50,000 GBP2023-01-04
50,000 GBP2022-01-04
Retained earnings (accumulated losses)
6,662,907 GBP2024-01-04
5,825,578 GBP2023-01-04
4,399,022 GBP2022-01-04
Equity
6,712,907 GBP2024-01-04
5,875,578 GBP2023-01-04
Profit/Loss
Retained earnings (accumulated losses)
1,337,329 GBP2023-01-05 ~ 2024-01-04
1,426,556 GBP2022-01-05 ~ 2023-01-04
Dividends Paid
-500,000 GBP2023-01-05 ~ 2024-01-04
Audit Fees/Expenses
29,500 GBP2023-01-05 ~ 2024-01-04
27,650 GBP2022-01-05 ~ 2023-01-04
Average Number of Employees
932023-01-05 ~ 2024-01-04
922022-01-05 ~ 2023-01-04
Wages/Salaries
3,735,371 GBP2023-01-05 ~ 2024-01-04
3,237,849 GBP2022-01-05 ~ 2023-01-04
Pension & Other Post-employment Benefit Costs/Other Pension Costs
126,313 GBP2023-01-05 ~ 2024-01-04
117,461 GBP2022-01-05 ~ 2023-01-04
Staff Costs/Employee Benefits Expense
4,188,213 GBP2023-01-05 ~ 2024-01-04
3,684,599 GBP2022-01-05 ~ 2023-01-04
Director Remuneration
129,951 GBP2023-01-05 ~ 2024-01-04
75,366 GBP2022-01-05 ~ 2023-01-04
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-10,044 GBP2023-01-05 ~ 2024-01-04
4,769 GBP2022-01-05 ~ 2023-01-04
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
80,000 GBP2023-01-04
Plant and equipment
4,332,189 GBP2024-01-04
4,139,700 GBP2023-01-04
Property, Plant & Equipment - Gross Cost
4,412,189 GBP2024-01-04
4,219,700 GBP2023-01-04
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
80,000 GBP2023-01-04
Plant and equipment
3,018,761 GBP2024-01-04
2,773,121 GBP2023-01-04
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,098,761 GBP2024-01-04
2,853,121 GBP2023-01-04
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Under hire purchased contracts or finance leases
0 GBP2023-01-05 ~ 2024-01-04
Plant and equipment
245,640 GBP2023-01-05 ~ 2024-01-04
Property, Plant & Equipment - Increase From Depreciation Charge for Year
245,640 GBP2023-01-05 ~ 2024-01-04
Property, Plant & Equipment
Plant and equipment
1,313,428 GBP2024-01-04
1,366,579 GBP2023-01-04
Finished Goods/Goods for Resale
149,124 GBP2024-01-04
134,320 GBP2023-01-04
Trade Debtors/Trade Receivables
Current
2,790,620 GBP2024-01-04
1,115,506 GBP2023-01-04
Amounts Owed by Group Undertakings
Current
3,290,844 GBP2024-01-04
2,795,933 GBP2023-01-04
Other Debtors
Current
239,842 GBP2024-01-04
343,806 GBP2023-01-04
Prepayments/Accrued Income
Current
2,536,361 GBP2024-01-04
1,626,449 GBP2023-01-04
Debtors
Current, Amounts falling due within one year
8,857,667 GBP2024-01-04
5,881,694 GBP2023-01-04
Bank Borrowings/Overdrafts
Current
600,000 GBP2024-01-04
350,000 GBP2023-01-04
Finance Lease Liabilities - Total Present Value
Current
208,263 GBP2024-01-04
152,726 GBP2023-01-04
Trade Creditors/Trade Payables
Current
432,017 GBP2024-01-04
255,976 GBP2023-01-04
Amounts owed to group undertakings
Current
2,693,245 GBP2024-01-04
2,017,627 GBP2023-01-04
Corporation Tax Payable
Current
353,737 GBP2024-01-04
252,875 GBP2023-01-04
Other Taxation & Social Security Payable
Current
385,209 GBP2024-01-04
361,116 GBP2023-01-04
Accrued Liabilities/Deferred Income
Current
1,467,527 GBP2024-01-04
1,271,519 GBP2023-01-04
Creditors
Current
6,139,998 GBP2024-01-04
4,661,839 GBP2023-01-04
Finance Lease Liabilities - Total Present Value
Non-current
107,923 GBP2024-01-04
276,483 GBP2023-01-04
Bank Borrowings
600,000 GBP2024-01-04
350,000 GBP2023-01-04
Total Borrowings
Current
600,000 GBP2024-01-04
350,000 GBP2023-01-04
Minimum gross finance lease payments owing
Amounts falling due within one year
208,263 GBP2024-01-04
152,726 GBP2023-01-04
Minimum gross finance lease payments owing
316,186 GBP2024-01-04
429,209 GBP2023-01-04
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
8,580 GBP2024-01-04
8,580 GBP2023-01-04
Between two and five year
5,231 GBP2024-01-04
5,231 GBP2023-01-04
Future Minimum Lease Payments Under Non-cancellable Operating Leases
13,811 GBP2024-01-04
13,811 GBP2023-01-04