Turnover/Revenue
10,818,005 GBP2023-07-01 ~ 2024-06-30
12,044,037 GBP2022-07-01 ~ 2023-06-30
Cost of Sales
-9,297,488 GBP2023-07-01 ~ 2024-06-30
-9,719,833 GBP2022-07-01 ~ 2023-06-30
Gross Profit/Loss
1,520,517 GBP2023-07-01 ~ 2024-06-30
2,324,204 GBP2022-07-01 ~ 2023-06-30
Administrative Expenses
-2,250,168 GBP2023-07-01 ~ 2024-06-30
-1,825,552 GBP2022-07-01 ~ 2023-06-30
Operating Profit/Loss
-189,537 GBP2023-07-01 ~ 2024-06-30
871,431 GBP2022-07-01 ~ 2023-06-30
Other Interest Receivable/Similar Income (Finance Income)
337,167 GBP2023-07-01 ~ 2024-06-30
162,557 GBP2022-07-01 ~ 2023-06-30
Interest Payable/Similar Charges (Finance Costs)
-102,857 GBP2023-07-01 ~ 2024-06-30
-104,244 GBP2022-07-01 ~ 2023-06-30
Profit/Loss on Ordinary Activities Before Tax
44,772 GBP2023-07-01 ~ 2024-06-30
927,174 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
-391,502 GBP2023-07-01 ~ 2024-06-30
219,069 GBP2022-07-01 ~ 2023-06-30
Comprehensive Income/Expense
-391,502 GBP2023-07-01 ~ 2024-06-30
219,069 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
8,308,626 GBP2024-06-30
7,225,337 GBP2023-06-30
Investment Property
8,083,611 GBP2024-06-30
6,426,396 GBP2023-06-30
Fixed Assets - Investments
378,891 GBP2024-06-30
378,892 GBP2023-06-30
Fixed Assets
16,771,128 GBP2024-06-30
14,030,625 GBP2023-06-30
Total Inventories
1,120,213 GBP2024-06-30
1,469,056 GBP2023-06-30
Debtors
2,282,736 GBP2024-06-30
2,011,173 GBP2023-06-30
Cash at bank and in hand
10,201,457 GBP2024-06-30
12,923,406 GBP2023-06-30
Current Assets
13,604,406 GBP2024-06-30
16,403,635 GBP2023-06-30
Creditors
-3,900,305 GBP2024-06-30
-3,935,582 GBP2023-06-30
Net Current Assets/Liabilities
9,704,101 GBP2024-06-30
12,468,053 GBP2023-06-30
Total Assets Less Current Liabilities
26,475,229 GBP2024-06-30
26,498,678 GBP2023-06-30
Net Assets/Liabilities
23,616,667 GBP2024-06-30
24,008,169 GBP2023-06-30
Equity
Called up share capital
20,000 GBP2024-06-30
20,000 GBP2023-06-30
20,000 GBP2022-06-30
Retained earnings (accumulated losses)
23,596,667 GBP2024-06-30
23,988,169 GBP2023-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-391,502 GBP2023-07-01 ~ 2024-06-30
219,069 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Depreciation Expense
215,745 GBP2023-07-01 ~ 2024-06-30
178,378 GBP2022-07-01 ~ 2023-06-30
Wages/Salaries
1,058,672 GBP2023-07-01 ~ 2024-06-30
1,029,629 GBP2022-07-01 ~ 2023-06-30
Social Security Costs
135,219 GBP2023-07-01 ~ 2024-06-30
126,012 GBP2022-07-01 ~ 2023-06-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
32,887 GBP2023-07-01 ~ 2024-06-30
20,186 GBP2022-07-01 ~ 2023-06-30
Staff Costs/Employee Benefits Expense
1,226,778 GBP2023-07-01 ~ 2024-06-30
1,175,827 GBP2022-07-01 ~ 2023-06-30
Average Number of Employees
102023-07-01 ~ 2024-06-30
132022-07-01 ~ 2023-06-30
Current Tax for the Period
3,196 GBP2023-07-01 ~ 2024-06-30
227,130 GBP2022-07-01 ~ 2023-06-30
Tax Expense/Credit at Applicable Tax Rate
8,507 GBP2023-07-01 ~ 2024-06-30
231,794 GBP2022-07-01 ~ 2023-06-30
Intangible Assets - Gross Cost
Net goodwill
47,000 GBP2024-06-30
47,000 GBP2023-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
47,000 GBP2024-06-30
47,000 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
7,271,533 GBP2023-06-30
Plant and equipment
592,028 GBP2024-06-30
486,281 GBP2023-06-30
Motor vehicles
342,341 GBP2024-06-30
328,341 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
9,385,189 GBP2024-06-30
8,086,155 GBP2023-06-30
Owned/Freehold, Land and buildings
8,450,820 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
145,332 GBP2023-06-30
Plant and equipment
506,768 GBP2024-06-30
486,281 GBP2023-06-30
Motor vehicles
255,447 GBP2024-06-30
229,205 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,076,563 GBP2024-06-30
860,818 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
169,016 GBP2023-07-01 ~ 2024-06-30
Plant and equipment
20,487 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
26,242 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
215,745 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
8,136,472 GBP2024-06-30
Plant and equipment
85,260 GBP2024-06-30
Motor vehicles
86,894 GBP2024-06-30
99,136 GBP2023-06-30
Land and buildings, Owned/Freehold
7,126,201 GBP2023-06-30
Investment Property - Fair Value Model
8,083,611 GBP2024-06-30
6,426,396 GBP2023-06-30
Other types of inventories not specified separately
1,120,213 GBP2024-06-30
1,469,056 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
1,449,744 GBP2024-06-30
1,615,483 GBP2023-06-30
Debtors
Current
1,572,736 GBP2024-06-30
2,011,173 GBP2023-06-30
Non-current
710,000 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
26,486 GBP2024-06-30
57,887 GBP2023-06-30
Trade Creditors/Trade Payables
Current
2,044,263 GBP2024-06-30
2,709,960 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
38,163 GBP2024-06-30
20,163 GBP2023-06-30
Corporation Tax Payable
Current
3,196 GBP2024-06-30
227,130 GBP2023-06-30
Creditors
Current
3,900,305 GBP2024-06-30
3,935,582 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
26,486 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
622,892 GBP2024-06-30
661,431 GBP2023-06-30
Total Borrowings
Current, Amounts falling due within one year
-38,163 GBP2024-06-30
38,163 GBP2024-06-30
20,163 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
26,486 GBP2024-06-30
57,887 GBP2023-06-30
Between one and five year
26,486 GBP2023-06-30
Minimum gross finance lease payments owing
26,486 GBP2024-06-30
84,373 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
26,486 GBP2024-06-30
84,373 GBP2023-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,235,670 GBP2024-06-30
1,802,592 GBP2023-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
20,000 shares2024-06-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-07-01 ~ 2024-06-30