Average Number of Employees
112022-10-01 ~ 2023-09-30
112021-10-01 ~ 2022-09-30
Property, Plant & Equipment
2,424,622 GBP2023-09-30
2,399,606 GBP2022-09-30
Fixed Assets
2,424,622 GBP2023-09-30
2,399,606 GBP2022-09-30
Total Inventories
1,620,366 GBP2023-09-30
1,493,007 GBP2022-09-30
Debtors
Current
376,272 GBP2023-09-30
401,636 GBP2022-09-30
Cash at bank and in hand
3 GBP2023-09-30
1,202 GBP2022-09-30
Current Assets
1,996,641 GBP2023-09-30
1,895,845 GBP2022-09-30
Creditors
Current, Amounts falling due within one year
-768,606 GBP2023-09-30
-687,054 GBP2022-09-30
Net Current Assets/Liabilities
1,228,035 GBP2023-09-30
1,208,791 GBP2022-09-30
Total Assets Less Current Liabilities
3,652,657 GBP2023-09-30
3,608,397 GBP2022-09-30
Creditors
Non-current, Amounts falling due after one year
-333,965 GBP2023-09-30
-410,774 GBP2022-09-30
Net Assets/Liabilities
3,050,111 GBP2023-09-30
2,938,629 GBP2022-09-30
Equity
Called up share capital
19,734 GBP2023-09-30
19,734 GBP2022-09-30
Retained earnings (accumulated losses)
3,030,377 GBP2023-09-30
2,918,895 GBP2022-09-30
Equity
3,050,111 GBP2023-09-30
2,938,629 GBP2022-09-30
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
152022-10-01 ~ 2023-09-30
Motor vehicles
252022-10-01 ~ 2023-09-30
Office equipment
152022-10-01 ~ 2023-09-30
Intangible Assets - Gross Cost
Goodwill
2,692 GBP2023-09-30
2,692 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
2,692 GBP2023-09-30
2,692 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Buildings
1,472,293 GBP2023-09-30
1,472,293 GBP2022-09-30
Plant and equipment
2,311,066 GBP2023-09-30
2,018,440 GBP2022-09-30
Motor vehicles
60,031 GBP2023-09-30
62,031 GBP2022-09-30
Office equipment
562 GBP2023-09-30
562 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
3,871,112 GBP2023-09-30
3,580,486 GBP2022-09-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-7,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals
-7,000 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
965,384 GBP2022-09-30
Motor vehicles
31,711 GBP2022-09-30
Office equipment
313 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,180,880 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
199,532 GBP2022-10-01 ~ 2023-09-30
Motor vehicles, Owned/Freehold
6,638 GBP2022-10-01 ~ 2023-09-30
Office equipment, Owned/Freehold
37 GBP2022-10-01 ~ 2023-09-30
Owned/Freehold
219,968 GBP2022-10-01 ~ 2023-09-30
Plant and equipment, Under hire purchased contracts or finance leases
50,427 GBP2022-10-01 ~ 2023-09-30
Under hire purchased contracts or finance leases
50,427 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-4,785 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-4,785 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,215,343 GBP2023-09-30
Motor vehicles
33,564 GBP2023-09-30
Office equipment
350 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,446,490 GBP2023-09-30
Property, Plant & Equipment
Buildings
1,298,340 GBP2023-09-30
1,308,221 GBP2022-09-30
Plant and equipment
1,095,723 GBP2023-09-30
1,053,056 GBP2022-09-30
Motor vehicles
26,467 GBP2023-09-30
30,320 GBP2022-09-30
Office equipment
212 GBP2023-09-30
249 GBP2022-09-30
Plant and equipment, Under hire purchased contracts or finance leases
200,348 GBP2023-09-30
640,368 GBP2022-09-30
Under hire purchased contracts or finance leases
200,348 GBP2023-09-30
640,368 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
80,726 GBP2023-09-30
111,808 GBP2022-09-30
Other Debtors
Current
234,207 GBP2023-09-30
77,729 GBP2022-09-30
Prepayments/Accrued Income
Current
61,339 GBP2023-09-30
212,099 GBP2022-09-30
Bank Overdrafts
-229,494 GBP2023-09-30
Cash and Cash Equivalents
-229,491 GBP2023-09-30
1,202 GBP2022-09-30
Bank Overdrafts
Current
229,494 GBP2023-09-30
Bank Borrowings
Current
20,000 GBP2023-09-30
19,000 GBP2022-09-30
Trade Creditors/Trade Payables
Current
283,205 GBP2023-09-30
349,374 GBP2022-09-30
Corporation Tax Payable
Current
26,474 GBP2023-09-30
4,426 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
89,108 GBP2023-09-30
228,705 GBP2022-09-30
Other Creditors
Current
65,293 GBP2023-09-30
32,325 GBP2022-09-30
Accrued Liabilities/Deferred Income
Current
55,032 GBP2023-09-30
53,224 GBP2022-09-30
Creditors
Current
768,606 GBP2023-09-30
687,054 GBP2022-09-30
Bank Borrowings
Non-current
308,414 GBP2023-09-30
328,947 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
25,551 GBP2023-09-30
81,827 GBP2022-09-30
Creditors
Non-current
333,965 GBP2023-09-30
410,774 GBP2022-09-30
Bank Borrowings
Current, Amounts falling due within one year
20,000 GBP2023-09-30
19,000 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
20,000 GBP2023-09-30
19,000 GBP2022-09-30
Bank Borrowings
Non-current, Between one and two years
21,000 GBP2023-09-30
20,000 GBP2022-09-30
Non-current, Between two and five year
69,000 GBP2023-09-30
66,000 GBP2022-09-30
Total Borrowings
328,414 GBP2023-09-30
347,947 GBP2022-09-30
Minimum gross finance lease payments owing
114,905 GBP2023-09-30
310,532 GBP2022-09-30
Net Deferred Tax Liability/Asset
-268,581 GBP2023-09-30
-258,994 GBP2022-09-30
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-9,587 GBP2022-10-01 ~ 2023-09-30
Deferred Tax Liabilities
Accelerated tax depreciation
-268,581 GBP2023-09-30
-258,994 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,712 shares2023-09-30
6,712 shares2022-09-30
Par Value of Share
Class 1 ordinary share
1.002022-10-01 ~ 2023-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
13,022 shares2023-09-30
13,022 shares2022-09-30
Par Value of Share
Class 2 ordinary share
1.002022-10-01 ~ 2023-09-30