32990 - Other Manufacturing N.e.c.
Intangible Assets
Goodwill
22,308 GBP2023-09-30
0 GBP2022-09-30
Property, Plant & Equipment
1,743,595 GBP2023-09-30
1,758,045 GBP2022-09-30
Fixed Assets - Investments
102,602 GBP2023-09-30
477,773 GBP2022-09-30
Cash at bank and in hand
113,877 GBP2023-09-30
19,626 GBP2022-09-30
Equity
Called up share capital
32,225 GBP2023-09-30
32,225 GBP2022-09-30
32,225 GBP2021-09-30
Revaluation reserve
548,572 GBP2023-09-30
548,572 GBP2022-09-30
548,572 GBP2021-09-30
Capital redemption reserve
775 GBP2023-09-30
775 GBP2022-09-30
775 GBP2021-09-30
Retained earnings (accumulated losses)
2,271,973 GBP2023-09-30
1,617,087 GBP2022-09-30
1,583,105 GBP2021-09-30
Profit/Loss
654,886 GBP2022-10-01 ~ 2023-09-30
33,982 GBP2021-10-01 ~ 2022-09-30
Equity
2,853,545 GBP2023-09-30
Cash and Cash Equivalents
-577,887 GBP2021-09-30
Average Number of Employees
472022-10-01 ~ 2023-09-30
482021-10-01 ~ 2022-09-30
Wages/Salaries
1,611,806 GBP2022-10-01 ~ 2023-09-30
1,713,839 GBP2021-10-01 ~ 2022-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
35,809 GBP2022-10-01 ~ 2023-09-30
37,556 GBP2021-10-01 ~ 2022-09-30
Staff Costs/Employee Benefits Expense
1,818,499 GBP2022-10-01 ~ 2023-09-30
1,919,676 GBP2021-10-01 ~ 2022-09-30
Intangible Assets - Gross Cost
Goodwill
47,458 GBP2023-09-30
25,150 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
37,150 GBP2023-09-30
37,150 GBP2022-09-30
Intangible Assets - Gross Cost
144,608 GBP2023-09-30
122,300 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
25,150 GBP2023-09-30
25,150 GBP2022-09-30
Patents/Trademarks/Licences/Concessions
33,404 GBP2023-09-30
32,992 GBP2022-09-30
Intangible Assets - Accumulated Amortisation & Impairment
92,054 GBP2023-09-30
85,642 GBP2022-09-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2022-10-01 ~ 2023-09-30
Patents/Trademarks/Licences/Concessions
412 GBP2022-10-01 ~ 2023-09-30
Intangible Assets - Increase From Amortisation Charge for Year
6,412 GBP2022-10-01 ~ 2023-09-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
3,746 GBP2023-09-30
4,158 GBP2022-09-30
Intangible Assets
52,554 GBP2023-09-30
36,658 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,409,563 GBP2023-09-30
1,409,563 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
158,199 GBP2023-09-30
158,199 GBP2022-09-30
Plant and equipment
1,384,326 GBP2023-09-30
1,293,535 GBP2022-09-30
Furniture and fittings
144,011 GBP2023-09-30
134,794 GBP2022-09-30
Motor vehicles
112,647 GBP2023-09-30
112,647 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
3,208,746 GBP2023-09-30
3,108,738 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
118,468 GBP2023-09-30
113,218 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
108,532 GBP2023-09-30
100,556 GBP2022-09-30
Plant and equipment
1,046,493 GBP2023-09-30
960,172 GBP2022-09-30
Furniture and fittings
117,620 GBP2023-09-30
115,239 GBP2022-09-30
Motor vehicles
74,038 GBP2023-09-30
61,508 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,465,151 GBP2023-09-30
1,350,693 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,250 GBP2022-10-01 ~ 2023-09-30
Land and buildings, Under hire purchased contracts or finance leases
7,976 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
86,321 GBP2022-10-01 ~ 2023-09-30
Furniture and fittings
2,381 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
12,530 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
114,458 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,291,095 GBP2023-09-30
1,296,345 GBP2022-09-30
Land and buildings, Under hire purchased contracts or finance leases
49,667 GBP2023-09-30
57,643 GBP2022-09-30
Plant and equipment
337,833 GBP2023-09-30
333,363 GBP2022-09-30
Furniture and fittings
26,391 GBP2023-09-30
19,555 GBP2022-09-30
Motor vehicles
38,609 GBP2023-09-30
51,139 GBP2022-09-30
Investments in Subsidiaries
102,602 GBP2023-09-30
477,686 GBP2022-09-30
Amounts invested in assets
102,602 GBP2023-09-30
477,773 GBP2022-09-30
Finished Goods/Goods for Resale
648,429 GBP2023-09-30
558,004 GBP2022-09-30
Trade Debtors/Trade Receivables
2,329,820 GBP2023-09-30
2,050,334 GBP2022-09-30
Amount of corporation tax that is recoverable
0 GBP2023-09-30
3,717 GBP2022-09-30
Other Debtors
Current
199,021 GBP2023-09-30
317,957 GBP2022-09-30
Prepayments/Accrued Income
Current
177,529 GBP2023-09-30
165,773 GBP2022-09-30
Other Debtors
Non-current
58,885 GBP2023-09-30
57,591 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
0 GBP2023-09-30
21,693 GBP2022-09-30
Corporation Tax Payable
Current
180,077 GBP2023-09-30
0 GBP2022-09-30
Other Creditors
Current
26,231 GBP2023-09-30
26,231 GBP2022-09-30
Creditors
Current
4,848,677 GBP2023-09-30
4,061,111 GBP2022-09-30
Bank Borrowings
945,170 GBP2023-09-30
1,319,633 GBP2022-09-30
Total Borrowings
Current, Amounts falling due within one year
446,102 GBP2023-09-30
1,656,985 GBP2022-09-30
Non-current, Amounts falling due after one year
605,245 GBP2023-09-30
942,297 GBP2022-09-30
Minimum gross finance lease payments owing
Amounts falling due within one year
0 GBP2023-09-30
22,257 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
0 GBP2023-09-30
21,693 GBP2022-09-30
Tax/Tax Credit on Profit or Loss on Ordinary Activities
167,500 GBP2022-10-01 ~ 2023-09-30
-30,405 GBP2021-10-01 ~ 2022-09-30
Interest Payable/Similar Charges (Finance Costs)
141,074 GBP2022-10-01 ~ 2023-09-30
130,875 GBP2021-10-01 ~ 2022-09-30