Average Number of Employees
632024-04-01 ~ 2025-03-31
652023-04-01 ~ 2024-03-31
Turnover/Revenue
5,575,473 GBP2024-04-01 ~ 2025-03-31
5,938,347 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
5,575,473 GBP2024-04-01 ~ 2025-03-31
5,938,347 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-6,015,299 GBP2024-04-01 ~ 2025-03-31
-6,543,420 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
-439,364 GBP2024-04-01 ~ 2025-03-31
-738,282 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
221,684 GBP2024-04-01 ~ 2025-03-31
242,448 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-139,448 GBP2024-04-01 ~ 2025-03-31
-167,043 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-357,128 GBP2024-04-01 ~ 2025-03-31
-662,877 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-112,726 GBP2024-04-01 ~ 2025-03-31
-548,423 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-112,726 GBP2024-04-01 ~ 2025-03-31
-548,423 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
304,233 GBP2025-03-31
Property, Plant & Equipment
74,620 GBP2025-03-31
83,504 GBP2024-03-31
Fixed Assets - Investments
1 GBP2025-03-31
1 GBP2024-03-31
Fixed Assets
378,854 GBP2025-03-31
83,505 GBP2024-03-31
Debtors
Non-current
1,075,601 GBP2025-03-31
894,175 GBP2024-03-31
Current
10,766,485 GBP2025-03-31
12,090,607 GBP2024-03-31
Current assets - Investments
10,237 GBP2025-03-31
10,237 GBP2024-03-31
Cash at bank and in hand
7,855,183 GBP2025-03-31
9,154,997 GBP2024-03-31
Current Assets
19,707,506 GBP2025-03-31
22,150,016 GBP2024-03-31
Net Current Assets/Liabilities
2,008,790 GBP2025-03-31
1,358,532 GBP2024-03-31
Total Assets Less Current Liabilities
2,387,644 GBP2025-03-31
1,442,037 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-340,277 GBP2025-03-31
Net Assets/Liabilities
2,047,367 GBP2025-03-31
810,093 GBP2024-03-31
Equity
Called up share capital
1,406,000 GBP2025-03-31
56,000 GBP2024-03-31
56,000 GBP2023-04-01
Retained earnings (accumulated losses)
641,367 GBP2025-03-31
754,093 GBP2024-03-31
1,302,516 GBP2023-04-01
Equity
2,047,367 GBP2025-03-31
810,093 GBP2024-03-31
1,358,516 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
-112,726 GBP2024-04-01 ~ 2025-03-31
-548,423 GBP2023-04-01 ~ 2024-03-31
Issue of Equity Instruments
Called up share capital
1,350,000 GBP2024-04-01 ~ 2025-03-31
Issue of Equity Instruments
1,350,000 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Depreciation Expense
24,873 GBP2024-04-01 ~ 2025-03-31
27,835 GBP2023-04-01 ~ 2024-03-31
Cash and Cash Equivalents
6,405,183 GBP2025-03-31
7,454,997 GBP2024-03-31
6,982,955 GBP2023-04-01
Bank Overdrafts
-1,450,000 GBP2025-03-31
-1,700,000 GBP2024-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252024-04-01 ~ 2025-03-31
Audit Fees/Expenses
24,000 GBP2024-04-01 ~ 2025-03-31
24,000 GBP2023-04-01 ~ 2024-03-31
Wages/Salaries
1,644,925 GBP2024-04-01 ~ 2025-03-31
1,908,562 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
193,262 GBP2024-04-01 ~ 2025-03-31
187,413 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
1,880,442 GBP2024-04-01 ~ 2025-03-31
2,135,224 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
481,512 GBP2024-04-01 ~ 2025-03-31
438,744 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-176,017 GBP2024-04-01 ~ 2025-03-31
-171,494 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-89,282 GBP2024-04-01 ~ 2025-03-31
-165,719 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Development expenditure
304,233 GBP2025-03-31
Intangible Assets
Development expenditure
304,233 GBP2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
848,223 GBP2025-03-31
832,234 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
773,603 GBP2025-03-31
748,730 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
74,620 GBP2025-03-31
83,504 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
10,484,642 GBP2025-03-31
11,706,726 GBP2024-03-31
Other Debtors
Current
131,538 GBP2025-03-31
146,791 GBP2024-03-31
Prepayments/Accrued Income
Current
125,305 GBP2025-03-31
206,681 GBP2024-03-31
Debtors - Deferred Tax Asset
Current
25,000 GBP2025-03-31
30,409 GBP2024-03-31
Bank Overdrafts
Current
1,450,000 GBP2025-03-31
1,700,000 GBP2024-03-31
Bank Borrowings
Current
291,667 GBP2025-03-31
291,667 GBP2024-03-31
Trade Creditors/Trade Payables
Current
14,967,492 GBP2025-03-31
17,851,121 GBP2024-03-31
Taxation/Social Security Payable
Current
147,912 GBP2025-03-31
72,664 GBP2024-03-31
Other Creditors
Current
685,478 GBP2025-03-31
712,568 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
37,812 GBP2025-03-31
44,647 GBP2024-03-31
Creditors
Current
17,698,716 GBP2025-03-31
20,791,484 GBP2024-03-31
Bank Borrowings
Non-current
340,277 GBP2025-03-31
631,944 GBP2024-03-31
Non-current, Between one and two years
291,667 GBP2024-03-31
Non-current, Between two and five year
48,610 GBP2025-03-31
340,277 GBP2024-03-31
Total Borrowings
631,944 GBP2025-03-31
923,611 GBP2024-03-31
Net Deferred Tax Liability/Asset
1,100,601 GBP2025-03-31
924,584 GBP2024-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
176,017 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2025-03-31
1,000,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
0.052024-04-01 ~ 2025-03-31