Average Number of Employees
652023-04-01 ~ 2024-03-31
652022-04-01 ~ 2023-03-31
Turnover/Revenue
5,938,347 GBP2023-04-01 ~ 2024-03-31
6,770,279 GBP2022-04-01 ~ 2023-03-31
Gross Profit/Loss
5,938,347 GBP2023-04-01 ~ 2024-03-31
6,770,279 GBP2022-04-01 ~ 2023-03-31
Administrative Expenses
-6,543,420 GBP2023-04-01 ~ 2024-03-31
-6,533,978 GBP2022-04-01 ~ 2023-03-31
Operating Profit/Loss
-738,282 GBP2023-04-01 ~ 2024-03-31
21,926 GBP2022-04-01 ~ 2023-03-31
Other Interest Receivable/Similar Income (Finance Income)
242,448 GBP2023-04-01 ~ 2024-03-31
85,093 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
-167,043 GBP2023-04-01 ~ 2024-03-31
-118,802 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
-662,877 GBP2023-04-01 ~ 2024-03-31
-11,783 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
-548,423 GBP2023-04-01 ~ 2024-03-31
169,179 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
-548,423 GBP2023-04-01 ~ 2024-03-31
169,179 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment
83,504 GBP2024-03-31
103,449 GBP2023-03-31
Fixed Assets - Investments
1 GBP2024-03-31
1 GBP2023-03-31
Fixed Assets
83,505 GBP2024-03-31
103,450 GBP2023-03-31
Debtors
Non-current
894,175 GBP2024-03-31
Current
12,443,231 GBP2024-03-31
14,168,326 GBP2023-03-31
Current assets - Investments
10,237 GBP2024-03-31
10,237 GBP2023-03-31
Cash at bank and in hand
9,154,997 GBP2024-03-31
9,182,955 GBP2023-03-31
Current Assets
22,502,640 GBP2024-03-31
23,361,518 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-20,791,484 GBP2024-03-31
-20,830,217 GBP2023-03-31
Net Current Assets/Liabilities
1,711,156 GBP2024-03-31
2,531,301 GBP2023-03-31
Total Assets Less Current Liabilities
1,794,661 GBP2024-03-31
2,634,751 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-631,944 GBP2024-03-31
-923,611 GBP2023-03-31
Net Assets/Liabilities
1,162,717 GBP2024-03-31
1,711,140 GBP2023-03-31
Equity
Called up share capital
56,000 GBP2024-03-31
56,000 GBP2023-03-31
56,000 GBP2022-04-01
Retained earnings (accumulated losses)
1,106,717 GBP2024-03-31
1,655,140 GBP2023-03-31
1,485,961 GBP2022-04-01
Equity
1,162,717 GBP2024-03-31
1,711,140 GBP2023-03-31
1,541,961 GBP2022-04-01
Profit/Loss
Retained earnings (accumulated losses)
-548,423 GBP2023-04-01 ~ 2024-03-31
169,179 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
27,835 GBP2023-04-01 ~ 2024-03-31
34,483 GBP2022-04-01 ~ 2023-03-31
Cash and Cash Equivalents
7,454,997 GBP2024-03-31
6,982,955 GBP2023-03-31
8,220,582 GBP2022-04-01
Bank Overdrafts
-1,700,000 GBP2024-03-31
-2,200,000 GBP2023-03-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252023-04-01 ~ 2024-03-31
Audit Fees/Expenses
24,000 GBP2023-04-01 ~ 2024-03-31
24,000 GBP2022-04-01 ~ 2023-03-31
Wages/Salaries
1,908,562 GBP2023-04-01 ~ 2024-03-31
1,972,434 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
187,413 GBP2023-04-01 ~ 2024-03-31
192,158 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,135,224 GBP2023-04-01 ~ 2024-03-31
2,200,399 GBP2022-04-01 ~ 2023-03-31
Director Remuneration
438,744 GBP2023-04-01 ~ 2024-03-31
390,768 GBP2022-04-01 ~ 2023-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-171,494 GBP2023-04-01 ~ 2024-03-31
-189,790 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
-165,719 GBP2023-04-01 ~ 2024-03-31
-2,239 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
832,234 GBP2024-03-31
824,344 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
720,895 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
27,835 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
748,730 GBP2024-03-31
Property, Plant & Equipment
Plant and equipment
83,504 GBP2024-03-31
103,449 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
11,706,726 GBP2024-03-31
12,317,659 GBP2023-03-31
Other Debtors
Current
499,415 GBP2024-03-31
883,168 GBP2023-03-31
Prepayments/Accrued Income
Current
206,681 GBP2024-03-31
214,409 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
30,409 GBP2024-03-31
753,090 GBP2023-03-31
Bank Overdrafts
Current
1,700,000 GBP2024-03-31
2,200,000 GBP2023-03-31
Bank Borrowings
Current
291,667 GBP2024-03-31
291,667 GBP2023-03-31
Trade Creditors/Trade Payables
Current
17,851,121 GBP2024-03-31
17,822,706 GBP2023-03-31
Taxation/Social Security Payable
Current
72,664 GBP2024-03-31
52,864 GBP2023-03-31
Other Creditors
Current
712,568 GBP2024-03-31
384,376 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
44,647 GBP2024-03-31
43,942 GBP2023-03-31
Creditors
Current
20,791,484 GBP2024-03-31
20,830,217 GBP2023-03-31
Bank Borrowings
Non-current
631,944 GBP2024-03-31
923,611 GBP2023-03-31
Current, Amounts falling due within one year
291,667 GBP2024-03-31
291,667 GBP2023-03-31
Non-current, Between one and two years
291,667 GBP2024-03-31
291,667 GBP2023-03-31
Non-current, Between two and five year
340,277 GBP2024-03-31
631,944 GBP2023-03-31
Total Borrowings
923,611 GBP2024-03-31
1,215,278 GBP2023-03-31
Net Deferred Tax Liability/Asset
924,584 GBP2024-03-31
753,090 GBP2023-03-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
171,494 GBP2023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,000,000 shares2024-03-31
1,000,000 shares2023-03-31
Par Value of Share
Class 1 ordinary share
0.052023-04-01 ~ 2024-03-31