Average Number of Employees
692023-11-27 ~ 2024-11-24
712022-11-28 ~ 2023-11-26
Turnover/Revenue
3,311,315 GBP2023-11-27 ~ 2024-11-24
3,350,076 GBP2022-11-28 ~ 2023-11-26
Cost of Sales
-427,560 GBP2023-11-27 ~ 2024-11-24
-413,325 GBP2022-11-28 ~ 2023-11-26
Gross Profit/Loss
2,883,755 GBP2023-11-27 ~ 2024-11-24
2,936,751 GBP2022-11-28 ~ 2023-11-26
Administrative Expenses
-2,763,954 GBP2023-11-27 ~ 2024-11-24
-2,653,509 GBP2022-11-28 ~ 2023-11-26
Operating Profit/Loss
119,801 GBP2023-11-27 ~ 2024-11-24
285,050 GBP2022-11-28 ~ 2023-11-26
Other Interest Receivable/Similar Income (Finance Income)
95,053 GBP2023-11-27 ~ 2024-11-24
55,482 GBP2022-11-28 ~ 2023-11-26
Profit/Loss on Ordinary Activities Before Tax
142,703 GBP2023-11-27 ~ 2024-11-24
270,274 GBP2022-11-28 ~ 2023-11-26
Equity
Retained earnings (accumulated losses)
-43,531 GBP2024-11-24
-107,345 GBP2023-11-26
-329,267 GBP2022-11-28
Profit/Loss
Retained earnings (accumulated losses)
63,814 GBP2023-11-27 ~ 2024-11-24
221,922 GBP2022-11-28 ~ 2023-11-26
Property, Plant & Equipment
7,000,000 GBP2024-11-24
7,292,711 GBP2023-11-26
Fixed Assets
7,000,000 GBP2024-11-24
7,292,711 GBP2023-11-26
Total Inventories
30,430 GBP2024-11-24
27,971 GBP2023-11-26
Debtors
Current
126,706 GBP2024-11-24
146,908 GBP2023-11-26
Cash at bank and in hand
2,206,211 GBP2024-11-24
1,872,110 GBP2023-11-26
Current Assets
2,363,347 GBP2024-11-24
2,046,989 GBP2023-11-26
Creditors
Current, Amounts falling due within one year
-1,295,547 GBP2024-11-24
-1,111,432 GBP2023-11-26
Net Current Assets/Liabilities
1,067,800 GBP2024-11-24
935,557 GBP2023-11-26
Total Assets Less Current Liabilities
8,067,800 GBP2024-11-24
8,228,268 GBP2023-11-26
Creditors
Non-current, Amounts falling due after one year
-1,328,262 GBP2024-11-24
Net Assets/Liabilities
5,604,567 GBP2024-11-24
5,739,613 GBP2023-11-26
Equity
Called up share capital
100 GBP2024-11-24
100 GBP2023-11-26
100 GBP2022-11-28
Revaluation reserve
5,647,998 GBP2024-11-24
5,846,858 GBP2023-11-26
5,846,858 GBP2022-11-28
Equity
5,604,567 GBP2024-11-24
5,739,613 GBP2023-11-26
5,517,691 GBP2022-11-28
Profit/Loss
63,814 GBP2023-11-27 ~ 2024-11-24
221,922 GBP2022-11-28 ~ 2023-11-26
Property, Plant & Equipment - Depreciation rate used
Furniture and fittings
202023-11-27 ~ 2024-11-24
Computers
102023-11-27 ~ 2024-11-24
Audit Fees/Expenses
8,000 GBP2023-11-27 ~ 2024-11-24
8,000 GBP2022-11-28 ~ 2023-11-26
Wages/Salaries
1,220,755 GBP2023-11-27 ~ 2024-11-24
1,150,993 GBP2022-11-28 ~ 2023-11-26
Social Security Costs
80,746 GBP2023-11-27 ~ 2024-11-24
75,137 GBP2022-11-28 ~ 2023-11-26
Staff Costs/Employee Benefits Expense
1,318,769 GBP2023-11-27 ~ 2024-11-24
1,244,697 GBP2022-11-28 ~ 2023-11-26
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
40,865 GBP2023-11-27 ~ 2024-11-24
-7,946 GBP2022-11-28 ~ 2023-11-26
Tax Expense/Credit at Applicable Tax Rate
35,676 GBP2023-11-27 ~ 2024-11-24
67,569 GBP2022-11-28 ~ 2023-11-26
Property, Plant & Equipment - Gross Cost
Furniture and fittings
1,919,788 GBP2024-11-24
1,909,894 GBP2023-11-26
Property, Plant & Equipment - Gross Cost
11,073,507 GBP2024-11-24
11,328,760 GBP2023-11-26
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
-265,147 GBP2023-11-27 ~ 2024-11-24
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Furniture and fittings
1,732,497 GBP2023-11-26
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,036,049 GBP2023-11-26
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
37,458 GBP2023-11-27 ~ 2024-11-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,769,955 GBP2024-11-24
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,073,507 GBP2024-11-24
Property, Plant & Equipment
Furniture and fittings
149,833 GBP2024-11-24
177,397 GBP2023-11-26
Land and buildings
6,850,167 GBP2024-11-24
7,115,314 GBP2023-11-26
Finished Goods/Goods for Resale
30,430 GBP2024-11-24
27,971 GBP2023-11-26
Trade Debtors/Trade Receivables
Current
40,052 GBP2024-11-24
46,705 GBP2023-11-26
Amounts Owed by Group Undertakings
Current
615 GBP2024-11-24
Other Debtors
Current
635 GBP2024-11-24
14,822 GBP2023-11-26
Prepayments/Accrued Income
Current
85,404 GBP2024-11-24
85,381 GBP2023-11-26
Cash and Cash Equivalents
2,206,211 GBP2024-11-24
1,872,110 GBP2023-11-26
Trade Creditors/Trade Payables
Current
187,871 GBP2024-11-24
172,441 GBP2023-11-26
Amounts owed to group undertakings
Current
13,558 GBP2024-11-24
11,564 GBP2023-11-26
Corporation Tax Payable
Current
39,948 GBP2024-11-24
19,864 GBP2023-11-26
Taxation/Social Security Payable
Current
177,814 GBP2024-11-24
84,955 GBP2023-11-26
Other Creditors
Current
87,880 GBP2024-11-24
71,818 GBP2023-11-26
Accrued Liabilities/Deferred Income
Current
788,476 GBP2024-11-24
750,790 GBP2023-11-26
Creditors
Current
1,295,547 GBP2024-11-24
1,111,432 GBP2023-11-26
Other Remaining Borrowings
Non-current
1,328,262 GBP2024-11-24
1,328,262 GBP2023-11-26
Creditors
Non-current
1,328,262 GBP2024-11-24
1,328,262 GBP2023-11-26
Net Deferred Tax Liability/Asset
-1,134,971 GBP2024-11-24
-1,160,393 GBP2023-11-26
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
66,287 GBP2023-11-27 ~ 2024-11-24
Deferred Tax Liabilities
Accelerated tax depreciation
-1,089,870 GBP2024-11-24
-1,156,157 GBP2023-11-26
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-11-24
100 shares2023-11-26
Par Value of Share
Class 1 ordinary share
1.002023-11-27 ~ 2024-11-24
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
172,984 GBP2024-11-24
172,984 GBP2023-11-26
Between one and five year
691,936 GBP2024-11-24
691,936 GBP2023-11-26
More than five year
19,444,823 GBP2024-11-24
19,617,333 GBP2023-11-26
Future Minimum Lease Payments Under Non-cancellable Operating Leases
20,309,743 GBP2024-11-24
20,482,253 GBP2023-11-26