25990 - Manufacture Of Other Fabricated Metal Products N.e.c.
Administrative Expenses
-497,874 GBP2023-01-01 ~ 2023-12-31
-583,935 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
191,307 GBP2023-01-01 ~ 2023-12-31
351,002 GBP2022-01-01 ~ 2022-12-31
Interest Payable/Similar Charges (Finance Costs)
-8,115 GBP2023-01-01 ~ 2023-12-31
-24,375 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
187,760 GBP2023-01-01 ~ 2023-12-31
248,418 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
180,949 GBP2023-01-01 ~ 2023-12-31
319,248 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
811,723 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
180,949 GBP2023-01-01 ~ 2023-12-31
1,130,971 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
1,514,495 GBP2023-12-31
1,519,000 GBP2022-12-31
Fixed Assets - Investments
500,000 GBP2023-12-31
500,000 GBP2022-12-31
Fixed Assets
2,014,495 GBP2023-12-31
2,019,000 GBP2022-12-31
Debtors
185,020 GBP2023-12-31
99,536 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-755,756 GBP2023-12-31
-612,519 GBP2022-12-31
Net Current Assets/Liabilities
-570,736 GBP2023-12-31
-512,983 GBP2022-12-31
Total Assets Less Current Liabilities
1,443,759 GBP2023-12-31
1,506,017 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
0 GBP2023-12-31
-63,207 GBP2022-12-31
Net Assets/Liabilities
1,418,759 GBP2023-12-31
1,417,810 GBP2022-12-31
Equity
Called up share capital
158,400 GBP2023-12-31
158,400 GBP2022-12-31
158,400 GBP2021-12-31
Revaluation reserve
1,100,829 GBP2023-12-31
1,100,829 GBP2022-12-31
552,890 GBP2021-12-31
Capital redemption reserve
37,765 GBP2023-12-31
37,765 GBP2022-12-31
37,765 GBP2021-12-31
Retained earnings (accumulated losses)
121,765 GBP2023-12-31
120,816 GBP2022-12-31
1,175,698 GBP2021-12-31
Equity
1,418,759 GBP2023-12-31
1,417,810 GBP2022-12-31
Profit/Loss
Retained earnings (accumulated losses)
180,949 GBP2023-01-01 ~ 2023-12-31
319,248 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
Retained earnings (accumulated losses)
-1,637,914 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-180,000 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
3,300 GBP2023-01-01 ~ 2023-12-31
3,100 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
92023-01-01 ~ 2023-12-31
92022-01-01 ~ 2022-12-31
Wages/Salaries
306,553 GBP2023-01-01 ~ 2023-12-31
340,458 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
73,957 GBP2023-01-01 ~ 2023-12-31
135,128 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
419,618 GBP2023-01-01 ~ 2023-12-31
522,331 GBP2022-01-01 ~ 2022-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
70,830 GBP2023-01-01 ~ 2023-12-31
-70,830 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
1,519,000 GBP2023-12-31
1,519,000 GBP2022-12-31
Computers
623 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,519,623 GBP2023-12-31
1,519,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
5,128 GBP2023-12-31
0 GBP2022-12-31
Computers
0 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,128 GBP2023-12-31
0 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
5,128 GBP2023-01-01 ~ 2023-12-31
Computers
0 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
5,128 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings, Owned/Freehold
1,513,872 GBP2023-12-31
1,519,000 GBP2022-12-31
Computers
623 GBP2023-12-31
0 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
6,203 GBP2023-12-31
14,304 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
162,229 GBP2023-12-31
8,873 GBP2022-12-31
Other Debtors
Current
8,607 GBP2023-12-31
0 GBP2022-12-31
Prepayments/Accrued Income
Current
7,981 GBP2023-12-31
5,529 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
185,020 GBP2023-12-31
28,706 GBP2022-12-31
Bank Overdrafts
551,675 GBP2023-12-31
391,096 GBP2022-12-31
Total Borrowings
551,675 GBP2023-12-31
586,287 GBP2022-12-31
Current
551,675 GBP2023-12-31
523,080 GBP2022-12-31
Non-current
0 GBP2023-12-31
63,207 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
551,675 GBP2023-12-31
391,096 GBP2022-12-31
Other Remaining Borrowings
Current
0 GBP2023-12-31
131,984 GBP2022-12-31
Trade Creditors/Trade Payables
Current
11,332 GBP2023-12-31
719 GBP2022-12-31
Amounts owed to group undertakings
Current
1,675 GBP2023-12-31
1,675 GBP2022-12-31
Other Taxation & Social Security Payable
Current
8,114 GBP2023-12-31
19,416 GBP2022-12-31
Other Creditors
Current
110,982 GBP2023-12-31
3,718 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
71,978 GBP2023-12-31
63,911 GBP2022-12-31
Creditors
Current
755,756 GBP2023-12-31
612,519 GBP2022-12-31
Other Remaining Borrowings
Non-current
0 GBP2023-12-31
63,207 GBP2022-12-31
Equity
Called up share capital
158,400 GBP2023-12-31
158,400 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2023-12-31
6,954 GBP2022-12-31
Between two and five year
0 GBP2023-12-31
11,010 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2023-12-31
17,964 GBP2022-12-31
Director Remuneration
309,621 GBP2023-01-01 ~ 2023-12-31
308,335 GBP2022-01-01 ~ 2022-12-31