Cost of Sales
-33,061,298 GBP2022-12-01 ~ 2023-11-30
-32,766,285 GBP2021-12-01 ~ 2022-11-30
Distribution Costs
-3,070,744 GBP2022-12-01 ~ 2023-11-30
-2,897,521 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-2,305,841 GBP2022-12-01 ~ 2023-11-30
-2,449,128 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
158,980 GBP2022-12-01 ~ 2023-11-30
30,684 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
0 GBP2022-12-01 ~ 2023-11-30
-18,462 GBP2021-12-01 ~ 2022-11-30
18,462 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
1,520,479 GBP2022-12-01 ~ 2023-11-30
2,429,387 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
1,149,952 GBP2022-12-01 ~ 2023-11-30
1,967,785 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
1,182,166 GBP2022-12-01 ~ 2023-11-30
1,967,785 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
4,307,012 GBP2023-11-30
4,509,608 GBP2022-11-30
Fixed Assets - Investments
7,534 GBP2023-11-30
7,534 GBP2022-11-30
Fixed Assets
4,314,546 GBP2023-11-30
4,517,142 GBP2022-11-30
Debtors
1,710,556 GBP2023-11-30
1,430,657 GBP2022-11-30
Cash at bank and in hand
5,146,286 GBP2023-11-30
3,826,837 GBP2022-11-30
Current Assets
11,149,414 GBP2023-11-30
11,009,637 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-1,590,729 GBP2023-11-30
-2,810,986 GBP2022-11-30
Net Current Assets/Liabilities
9,558,685 GBP2023-11-30
8,198,651 GBP2022-11-30
Total Assets Less Current Liabilities
13,873,231 GBP2023-11-30
12,715,793 GBP2022-11-30
Net Assets/Liabilities
13,530,164 GBP2023-11-30
12,347,998 GBP2022-11-30
Equity
Called up share capital
999 GBP2023-11-30
999 GBP2022-11-30
999 GBP2021-11-30
Revaluation reserve
144,911 GBP2023-11-30
241,552 GBP2022-11-30
241,552 GBP2021-11-30
Capital redemption reserve
1 GBP2023-11-30
1 GBP2022-11-30
1 GBP2021-11-30
Retained earnings (accumulated losses)
13,384,253 GBP2023-11-30
12,105,446 GBP2022-11-30
11,086,711 GBP2021-11-30
Equity
13,530,164 GBP2023-11-30
12,347,998 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,149,952 GBP2022-12-01 ~ 2023-11-30
1,967,785 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-949,050 GBP2021-12-01 ~ 2022-11-30
Audit Fees/Expenses
17,000 GBP2022-12-01 ~ 2023-11-30
22,500 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
812022-12-01 ~ 2023-11-30
822021-12-01 ~ 2022-11-30
Wages/Salaries
3,545,669 GBP2022-12-01 ~ 2023-11-30
3,286,567 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
87,049 GBP2022-12-01 ~ 2023-11-30
84,401 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
3,982,024 GBP2022-12-01 ~ 2023-11-30
3,690,930 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
752,167 GBP2022-12-01 ~ 2023-11-30
771,388 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,486 GBP2022-12-01 ~ 2023-11-30
27,947 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
3,331,839 GBP2023-11-30
3,496,839 GBP2022-11-30
Furniture and fittings
2,313,033 GBP2023-11-30
2,194,452 GBP2022-11-30
Motor vehicles
2,482,627 GBP2023-11-30
2,453,094 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
8,127,499 GBP2023-11-30
8,144,385 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-877 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-209,374 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-375,251 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
359,195 GBP2023-11-30
321,723 GBP2022-11-30
Furniture and fittings
1,924,338 GBP2023-11-30
1,840,385 GBP2022-11-30
Motor vehicles
1,536,954 GBP2023-11-30
1,472,669 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,820,487 GBP2023-11-30
3,634,777 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
53,489 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
84,381 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
252,369 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
390,239 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-428 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
-188,084 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-204,529 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
2,972,644 GBP2023-11-30
3,175,116 GBP2022-11-30
Furniture and fittings
388,695 GBP2023-11-30
354,067 GBP2022-11-30
Motor vehicles
945,673 GBP2023-11-30
980,425 GBP2022-11-30
Amounts invested in assets
Non-current
7,534 GBP2023-11-30
7,534 GBP2022-11-30
Finished Goods/Goods for Resale
4,292,572 GBP2023-11-30
5,752,143 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,435,931 GBP2023-11-30
1,273,427 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
68,387 GBP2023-11-30
0 GBP2022-11-30
Other Debtors
Current
58,389 GBP2023-11-30
4,386 GBP2022-11-30
Prepayments/Accrued Income
Current
147,849 GBP2023-11-30
152,844 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
1,710,556 GBP2023-11-30
1,430,657 GBP2022-11-30
Trade Creditors/Trade Payables
Current
809,644 GBP2023-11-30
926,230 GBP2022-11-30
Corporation Tax Payable
Current
118,007 GBP2023-11-30
233,655 GBP2022-11-30
Other Creditors
Current
15,834 GBP2023-11-30
13,983 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
647,244 GBP2023-11-30
688,068 GBP2022-11-30
Creditors
Current
1,590,729 GBP2023-11-30
2,810,986 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
75,000 GBP2023-11-30
75,000 GBP2022-11-30
Between two and five year
131,250 GBP2023-11-30
206,250 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
206,250 GBP2023-11-30
281,250 GBP2022-11-30