Cost of Sales
-31,479,897 GBP2023-12-01 ~ 2024-11-30
-33,061,298 GBP2022-12-01 ~ 2023-11-30
Distribution Costs
-3,225,839 GBP2023-12-01 ~ 2024-11-30
-3,070,744 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-2,564,371 GBP2023-12-01 ~ 2024-11-30
-2,305,841 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
150,219 GBP2023-12-01 ~ 2024-11-30
158,980 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,697,153 GBP2023-12-01 ~ 2024-11-30
1,520,479 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
1,255,348 GBP2023-12-01 ~ 2024-11-30
1,149,952 GBP2022-12-01 ~ 2023-11-30
Comprehensive Income/Expense
1,255,348 GBP2023-12-01 ~ 2024-11-30
1,182,166 GBP2022-12-01 ~ 2023-11-30
Intangible Assets
Other
30,610 GBP2024-11-30
0 GBP2023-11-30
Property, Plant & Equipment
5,680,312 GBP2024-11-30
4,307,012 GBP2023-11-30
Fixed Assets - Investments
7,534 GBP2024-11-30
7,534 GBP2023-11-30
Fixed Assets
5,718,456 GBP2024-11-30
4,314,546 GBP2023-11-30
Debtors
1,815,682 GBP2024-11-30
1,710,556 GBP2023-11-30
Cash at bank and in hand
4,957,213 GBP2024-11-30
5,146,286 GBP2023-11-30
Current Assets
11,263,217 GBP2024-11-30
11,149,414 GBP2023-11-30
Creditors
Current, Amounts falling due within one year
-1,799,255 GBP2024-11-30
Net Current Assets/Liabilities
9,463,962 GBP2024-11-30
9,558,685 GBP2023-11-30
Total Assets Less Current Liabilities
15,182,418 GBP2024-11-30
13,873,231 GBP2023-11-30
Net Assets/Liabilities
14,785,512 GBP2024-11-30
13,530,164 GBP2023-11-30
Equity
Called up share capital
999 GBP2024-11-30
999 GBP2023-11-30
999 GBP2022-11-30
Revaluation reserve
144,911 GBP2024-11-30
144,911 GBP2023-11-30
241,552 GBP2022-11-30
Capital redemption reserve
1 GBP2024-11-30
1 GBP2023-11-30
1 GBP2022-11-30
Retained earnings (accumulated losses)
14,639,601 GBP2024-11-30
13,384,253 GBP2023-11-30
12,105,446 GBP2022-11-30
Equity
14,785,512 GBP2024-11-30
13,530,164 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
1,255,348 GBP2023-12-01 ~ 2024-11-30
1,149,952 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
18,350 GBP2023-12-01 ~ 2024-11-30
17,000 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
802023-12-01 ~ 2024-11-30
812022-12-01 ~ 2023-11-30
Wages/Salaries
3,778,111 GBP2023-12-01 ~ 2024-11-30
3,545,669 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
96,558 GBP2023-12-01 ~ 2024-11-30
87,049 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
4,235,437 GBP2023-12-01 ~ 2024-11-30
3,982,024 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
778,608 GBP2023-12-01 ~ 2024-11-30
752,167 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
53,839 GBP2023-12-01 ~ 2024-11-30
7,486 GBP2022-12-01 ~ 2023-11-30
Intangible Assets - Gross Cost
Computer software
30,610 GBP2024-11-30
0 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
4,528,321 GBP2024-11-30
3,331,839 GBP2023-11-30
Furniture and fittings
2,395,192 GBP2024-11-30
2,313,033 GBP2023-11-30
Motor vehicles
2,784,528 GBP2024-11-30
2,482,627 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
9,708,041 GBP2024-11-30
8,127,499 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Furniture and fittings
-4,569 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-223,721 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-228,290 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
412,053 GBP2024-11-30
359,195 GBP2023-11-30
Furniture and fittings
2,011,783 GBP2024-11-30
1,924,338 GBP2023-11-30
Motor vehicles
1,603,893 GBP2024-11-30
1,536,954 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,027,729 GBP2024-11-30
3,820,487 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
91,260 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
261,410 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
405,528 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Furniture and fittings
-3,815 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-194,471 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-198,286 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
4,116,268 GBP2024-11-30
Furniture and fittings
383,409 GBP2024-11-30
388,695 GBP2023-11-30
Motor vehicles
1,180,635 GBP2024-11-30
945,673 GBP2023-11-30
Owned/Freehold, Land and buildings
2,972,644 GBP2023-11-30
Amounts invested in assets
Non-current
7,534 GBP2024-11-30
7,534 GBP2023-11-30
Finished Goods/Goods for Resale
4,490,322 GBP2024-11-30
4,292,572 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
1,408,154 GBP2024-11-30
1,435,931 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-11-30
68,387 GBP2023-11-30
Other Debtors
Current
251,597 GBP2024-11-30
58,389 GBP2023-11-30
Prepayments/Accrued Income
Current
155,931 GBP2024-11-30
147,849 GBP2023-11-30
Debtors
Current, Amounts falling due within one year
1,815,682 GBP2024-11-30
Amounts falling due within one year, Current
1,710,556 GBP2023-11-30
Trade Creditors/Trade Payables
Current
913,414 GBP2024-11-30
809,644 GBP2023-11-30
Corporation Tax Payable
Current
128,195 GBP2024-11-30
118,007 GBP2023-11-30
Other Creditors
Current
20,152 GBP2024-11-30
15,834 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
737,494 GBP2024-11-30
647,244 GBP2023-11-30
Creditors
Current
1,799,255 GBP2024-11-30
1,590,729 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
999 shares2024-11-30
999 shares2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
0 GBP2024-11-30
75,000 GBP2023-11-30
Between two and five year
0 GBP2024-11-30
131,250 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
0 GBP2024-11-30
206,250 GBP2023-11-30