(expand)Other Interest Receivable/Similar Income (Finance Income)
15,311 GBP2023-04-01 ~ 2024-03-31
2,786 GBP2022-04-01 ~ 2023-03-31
Interest Payable/Similar Charges (Finance Costs)
146,001 GBP2023-04-01 ~ 2024-03-31
84,652 GBP2022-04-01 ~ 2023-03-31
Profit/Loss on Ordinary Activities Before Tax
1,113,949 GBP2023-04-01 ~ 2024-03-31
785,338 GBP2022-04-01 ~ 2023-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
295,785 GBP2023-04-01 ~ 2024-03-31
302,049 GBP2022-04-01 ~ 2023-03-31
Profit/Loss
818,164 GBP2023-04-01 ~ 2024-03-31
483,289 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
818,164 GBP2023-04-01 ~ 2024-03-31
483,289 GBP2022-04-01 ~ 2023-03-31
Intangible Assets
13,090 GBP2023-03-31
Property, Plant & Equipment
4,126,385 GBP2024-03-31
3,556,480 GBP2023-03-31
Fixed Assets - Investments
61,735 GBP2024-03-31
61,735 GBP2023-03-31
Fixed Assets
4,188,120 GBP2024-03-31
3,631,305 GBP2023-03-31
Total Inventories
79,268 GBP2024-03-31
23,990 GBP2023-03-31
Debtors
2,393,864 GBP2024-03-31
2,471,489 GBP2023-03-31
Cash at bank and in hand
1,846,127 GBP2024-03-31
1,079,756 GBP2023-03-31
Current Assets
4,319,259 GBP2024-03-31
3,575,235 GBP2023-03-31
Creditors
Current
2,622,945 GBP2024-03-31
1,942,294 GBP2023-03-31
Net Current Assets/Liabilities
1,696,314 GBP2024-03-31
1,632,941 GBP2023-03-31
Total Assets Less Current Liabilities
5,884,434 GBP2024-03-31
5,264,246 GBP2023-03-31
Net Assets/Liabilities
2,458,025 GBP2024-03-31
1,836,561 GBP2023-03-31
Equity
Called up share capital
100,003 GBP2024-03-31
100,003 GBP2023-03-31
100,003 GBP2022-03-31
Retained earnings (accumulated losses)
2,358,022 GBP2024-03-31
1,736,558 GBP2023-03-31
1,452,869 GBP2022-03-31
Equity
2,458,025 GBP2024-03-31
1,836,561 GBP2023-03-31
1,552,872 GBP2022-03-31
Dividends Paid
Retained earnings (accumulated losses)
-196,700 GBP2023-04-01 ~ 2024-03-31
-199,600 GBP2022-04-01 ~ 2023-03-31
Dividends Paid
-196,700 GBP2023-04-01 ~ 2024-03-31
-199,600 GBP2022-04-01 ~ 2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
818,164 GBP2023-04-01 ~ 2024-03-31
483,289 GBP2022-04-01 ~ 2023-03-31
Bank Overdrafts
-145,658 GBP2022-03-31
Wages/Salaries
1,745,862 GBP2023-04-01 ~ 2024-03-31
1,356,489 GBP2022-04-01 ~ 2023-03-31
Social Security Costs
146,768 GBP2023-04-01 ~ 2024-03-31
110,626 GBP2022-04-01 ~ 2023-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
390,677 GBP2023-04-01 ~ 2024-03-31
420,278 GBP2022-04-01 ~ 2023-03-31
Staff Costs/Employee Benefits Expense
2,283,307 GBP2023-04-01 ~ 2024-03-31
1,887,393 GBP2022-04-01 ~ 2023-03-31
Average Number of Employees
682023-04-01 ~ 2024-03-31
682022-04-01 ~ 2023-03-31
Director Remuneration
156,237 GBP2023-04-01 ~ 2024-03-31
73,637 GBP2022-04-01 ~ 2023-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
470,522 GBP2023-04-01 ~ 2024-03-31
90,119 GBP2022-04-01 ~ 2023-03-31
Audit Fees/Expenses
18,500 GBP2023-04-01 ~ 2024-03-31
15,000 GBP2022-04-01 ~ 2023-03-31
Current Tax for the Period
95,785 GBP2023-04-01 ~ 2024-03-31
529 GBP2022-04-01 ~ 2023-03-31
Tax Expense/Credit at Applicable Tax Rate
278,487 GBP2023-04-01 ~ 2024-03-31
149,214 GBP2022-04-01 ~ 2023-03-31
Intangible Assets - Gross Cost
Net goodwill
417,149 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
417,149 GBP2024-03-31
404,059 GBP2023-03-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
13,090 GBP2023-04-01 ~ 2024-03-31
Intangible Assets
Net goodwill
13,090 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
14,338 GBP2024-03-31
14,338 GBP2023-03-31
Plant and equipment
69,259 GBP2024-03-31
69,259 GBP2023-03-31
Furniture and fittings
201,110 GBP2024-03-31
201,110 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,338 GBP2024-03-31
14,338 GBP2023-03-31
Plant and equipment
68,733 GBP2024-03-31
67,391 GBP2023-03-31
Furniture and fittings
156,319 GBP2024-03-31
148,865 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,342 GBP2023-04-01 ~ 2024-03-31
Furniture and fittings
7,454 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Plant and equipment
526 GBP2024-03-31
1,868 GBP2023-03-31
Furniture and fittings
44,791 GBP2024-03-31
52,245 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
7,660,678 GBP2024-03-31
7,024,474 GBP2023-03-31
Computers
2,277 GBP2024-03-31
2,277 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,947,662 GBP2024-03-31
7,311,458 GBP2023-03-31
Property, Plant & Equipment - Disposals
Motor vehicles
-487,566 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Disposals
-487,566 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,580,882 GBP2024-03-31
3,523,448 GBP2023-03-31
Computers
1,005 GBP2024-03-31
936 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,821,277 GBP2024-03-31
3,754,978 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
469,111 GBP2023-04-01 ~ 2024-03-31
Computers
69 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
477,976 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-411,677 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-411,677 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
Motor vehicles
4,079,796 GBP2024-03-31
3,501,026 GBP2023-03-31
Computers
1,272 GBP2024-03-31
1,341 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Motor vehicles
4,071,585 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases
7,454 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Motor vehicles
688,999 GBP2024-03-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Motor vehicles
3,382,586 GBP2024-03-31
Under hire purchased contracts or finance leases
3,427,377 GBP2024-03-31
2,722,251 GBP2023-03-31
Motor vehicles, Under hire purchased contracts or finance leases
2,670,006 GBP2023-03-31
Merchandise
79,268 GBP2024-03-31
23,990 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
288,094 GBP2024-03-31
355,704 GBP2023-03-31
Other Debtors
Current
12,000 GBP2024-03-31
10,000 GBP2023-03-31
Amount of value-added tax that is recoverable
Current
175,617 GBP2024-03-31
84,046 GBP2023-03-31
Prepayments
Current
211,387 GBP2024-03-31
223,466 GBP2023-03-31
Debtors
Amounts falling due within one year, Current
2,393,864 GBP2024-03-31
2,471,489 GBP2023-03-31
Bank Borrowings/Overdrafts
Current
135,821 GBP2024-03-31
135,821 GBP2023-03-31
Other Remaining Borrowings
Current
13,265 GBP2024-03-31
34,000 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
520,705 GBP2024-03-31
470,479 GBP2023-03-31
Trade Creditors/Trade Payables
Current
657,221 GBP2024-03-31
433,046 GBP2023-03-31
Amounts owed to group undertakings
Current
62,505 GBP2024-03-31
62,505 GBP2023-03-31
Corporation Tax Payable
Current
96,314 GBP2024-03-31
529 GBP2023-03-31
Other Taxation & Social Security Payable
Current
37,776 GBP2024-03-31
47,408 GBP2023-03-31
Other Creditors
Current
758,606 GBP2024-03-31
687,585 GBP2023-03-31
Accrued Liabilities
Current
340,578 GBP2024-03-31
57,775 GBP2023-03-31
Bank Borrowings/Overdrafts
Non-current
363,648 GBP2024-03-31
484,219 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
2,040,761 GBP2024-03-31
2,121,466 GBP2023-03-31
Bank Borrowings
Non-current, Between one and two years
135,821 GBP2024-03-31
Between two and five year, Non-current
118,112 GBP2024-03-31
Non-current, Between two and five year
220,781 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
520,705 GBP2024-03-31
Between one and five year, hire purchase agreements
2,040,761 GBP2024-03-31
2,121,466 GBP2023-03-31
hire purchase agreements
2,561,466 GBP2024-03-31
2,591,945 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
163,467 GBP2024-03-31
159,386 GBP2023-03-31
Between one and five year
472,239 GBP2024-03-31
635,709 GBP2023-03-31
All periods
635,706 GBP2024-03-31
795,095 GBP2023-03-31
Bank Borrowings
Secured
499,469 GBP2024-03-31
620,040 GBP2023-03-31
Total Borrowings
Secured
3,060,935 GBP2024-03-31
3,211,985 GBP2023-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
1,022,000 GBP2024-03-31
822,000 GBP2023-03-31
Profit/Loss
Retained earnings (accumulated losses)
818,164 GBP2023-04-01 ~ 2024-03-31