Turnover/Revenue
8,063,483 GBP2024-04-01 ~ 2025-03-31
8,062,679 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
-5,163,065 GBP2024-04-01 ~ 2025-03-31
-4,818,067 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
2,900,418 GBP2024-04-01 ~ 2025-03-31
3,244,612 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,216,847 GBP2024-04-01 ~ 2025-03-31
-1,997,695 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
683,571 GBP2024-04-01 ~ 2025-03-31
1,246,917 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
21,559 GBP2024-04-01 ~ 2025-03-31
15,311 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
-175,390 GBP2024-04-01 ~ 2025-03-31
-189,973 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
527,858 GBP2024-04-01 ~ 2025-03-31
1,113,949 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
909,061 GBP2024-04-01 ~ 2025-03-31
818,164 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
909,061 GBP2024-04-01 ~ 2025-03-31
818,164 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
4,486,081 GBP2025-03-31
4,126,388 GBP2024-03-31
Fixed Assets - Investments
61,735 GBP2025-03-31
61,735 GBP2024-03-31
Fixed Assets
4,547,816 GBP2025-03-31
4,188,123 GBP2024-03-31
Total Inventories
62,898 GBP2025-03-31
79,268 GBP2024-03-31
Debtors
2,053,873 GBP2025-03-31
2,393,864 GBP2024-03-31
Cash at bank and in hand
1,076,424 GBP2025-03-31
1,846,127 GBP2024-03-31
Current Assets
3,193,195 GBP2025-03-31
4,319,259 GBP2024-03-31
Creditors
-2,453,660 GBP2025-03-31
-2,622,947 GBP2024-03-31
Net Current Assets/Liabilities
739,535 GBP2025-03-31
1,696,312 GBP2024-03-31
Total Assets Less Current Liabilities
5,287,351 GBP2025-03-31
5,884,435 GBP2024-03-31
Net Assets/Liabilities
2,891,336 GBP2025-03-31
2,458,025 GBP2024-03-31
Equity
Called up share capital
78,003 GBP2025-03-31
100,003 GBP2024-03-31
100,003 GBP2023-03-31
Capital redemption reserve
22,000 GBP2025-03-31
Retained earnings (accumulated losses)
2,791,333 GBP2025-03-31
2,358,022 GBP2024-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
909,061 GBP2024-04-01 ~ 2025-03-31
818,164 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
536,467 GBP2024-04-01 ~ 2025-03-31
477,973 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-80,387 GBP2025-03-31
Wages/Salaries
2,164,186 GBP2024-04-01 ~ 2025-03-31
1,745,862 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
190,931 GBP2024-04-01 ~ 2025-03-31
146,768 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
277,233 GBP2024-04-01 ~ 2025-03-31
390,677 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,632,350 GBP2024-04-01 ~ 2025-03-31
2,283,307 GBP2023-04-01 ~ 2024-03-31
Average number of employees in administration and support functions
152024-04-01 ~ 2025-03-31
132023-04-01 ~ 2024-03-31
Average Number of Employees
752024-04-01 ~ 2025-03-31
682023-04-01 ~ 2024-03-31
Current Tax for the Period
40,797 GBP2024-04-01 ~ 2025-03-31
95,785 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
131,964 GBP2024-04-01 ~ 2025-03-31
278,487 GBP2023-04-01 ~ 2024-03-31
Intangible Assets - Gross Cost
Net goodwill
417,149 GBP2025-03-31
417,149 GBP2024-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
417,149 GBP2025-03-31
417,149 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
14,338 GBP2024-03-31
Plant and equipment
73,733 GBP2025-03-31
69,259 GBP2024-03-31
Motor vehicles
8,530,971 GBP2025-03-31
7,660,678 GBP2024-03-31
Furniture and fittings
201,110 GBP2025-03-31
201,110 GBP2024-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-2,506 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-25,769 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
14,338 GBP2024-03-31
Plant and equipment
67,250 GBP2025-03-31
68,730 GBP2024-03-31
Motor vehicles
4,089,913 GBP2025-03-31
3,580,882 GBP2024-03-31
Furniture and fittings
163,773 GBP2025-03-31
156,319 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
1,026 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
527,918 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
7,454 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-2,506 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-18,887 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
6,483 GBP2025-03-31
529 GBP2024-03-31
Motor vehicles
4,441,058 GBP2025-03-31
4,079,796 GBP2024-03-31
Furniture and fittings
37,337 GBP2025-03-31
44,791 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
Computers
2,277 GBP2025-03-31
2,277 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
8,822,429 GBP2025-03-31
7,947,662 GBP2024-03-31
Property, Plant & Equipment - Disposals
-28,275 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Computers
1,074 GBP2025-03-31
1,005 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,336,348 GBP2025-03-31
3,821,274 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
69 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
536,467 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,393 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Computers
1,203 GBP2025-03-31
1,272 GBP2024-03-31
Other types of inventories not specified separately
62,898 GBP2025-03-31
79,268 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
373,575 GBP2025-03-31
288,094 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
882,486 GBP2025-03-31
520,705 GBP2024-03-31
Trade Creditors/Trade Payables
Current
250,628 GBP2025-03-31
657,224 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
192,389 GBP2025-03-31
135,821 GBP2024-03-31
Other Remaining Borrowings
Current
47,185 GBP2025-03-31
13,265 GBP2024-03-31
Amounts owed to group undertakings
Current
62,505 GBP2025-03-31
62,505 GBP2024-03-31
Corporation Tax Payable
Current
40,797 GBP2025-03-31
96,314 GBP2024-03-31
Creditors
Current
2,453,660 GBP2025-03-31
2,622,947 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
1,758,693 GBP2025-03-31
2,040,761 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
37,322 GBP2025-03-31
363,649 GBP2024-03-31
Minimum gross finance lease payments owing
Amounts falling due within one year
882,486 GBP2025-03-31
520,705 GBP2024-03-31
Between one and five year
1,758,693 GBP2025-03-31
2,040,761 GBP2024-03-31
Minimum gross finance lease payments owing
2,641,179 GBP2025-03-31
2,561,466 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
2,641,179 GBP2025-03-31
2,561,466 GBP2024-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
600,000 GBP2025-03-31
1,022,000 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
38,000 shares2025-03-31
Nominal value of allotted share capital
Class 2 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
20,000 shares2025-03-31
Class 4 ordinary share
20,000 shares2025-03-31
Dividends paid as a final distribution
175,750 GBP2024-04-01 ~ 2025-03-31
196,700 GBP2023-04-01 ~ 2024-03-31