Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
02017-04-01 ~ 2018-03-31
Turnover/Revenue
18,004,060 GBP2017-04-01 ~ 2018-03-31
16,961,933 GBP2016-04-01 ~ 2017-03-31
Cost of Sales
9,796,861 GBP2017-04-01 ~ 2018-03-31
10,804,377 GBP2016-04-01 ~ 2017-03-31
Gross Profit/Loss
8,207,199 GBP2017-04-01 ~ 2018-03-31
6,157,556 GBP2016-04-01 ~ 2017-03-31
Distribution Costs
3,182,015 GBP2017-04-01 ~ 2018-03-31
2,969,204 GBP2016-04-01 ~ 2017-03-31
Administrative Expenses
1,897,717 GBP2017-04-01 ~ 2018-03-31
1,508,510 GBP2016-04-01 ~ 2017-03-31
Operating Profit/Loss
3,497,212 GBP2017-04-01 ~ 2018-03-31
2,059,232 GBP2016-04-01 ~ 2017-03-31
Interest Payable/Similar Charges (Finance Costs)
62,604 GBP2017-04-01 ~ 2018-03-31
50,495 GBP2016-04-01 ~ 2017-03-31
Profit/Loss on Ordinary Activities Before Tax
3,434,608 GBP2017-04-01 ~ 2018-03-31
2,258,737 GBP2016-04-01 ~ 2017-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
646,560 GBP2017-04-01 ~ 2018-03-31
365,819 GBP2016-04-01 ~ 2017-03-31
Profit/Loss
2,788,048 GBP2017-04-01 ~ 2018-03-31
1,892,918 GBP2016-04-01 ~ 2017-03-31
Comprehensive Income/Expense
2,788,048 GBP2017-04-01 ~ 2018-03-31
1,892,918 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment
11,161,471 GBP2018-03-31
11,153,898 GBP2017-03-31
Fixed Assets - Investments
20,100 GBP2018-03-31
20,100 GBP2017-03-31
Fixed Assets
11,181,571 GBP2018-03-31
11,173,998 GBP2017-03-31
Total Inventories
195,967 GBP2018-03-31
143,936 GBP2017-03-31
Debtors
4,751,453 GBP2018-03-31
4,493,122 GBP2017-03-31
Cash at bank and in hand
945,064 GBP2018-03-31
127,423 GBP2017-03-31
Current Assets
5,892,484 GBP2018-03-31
4,764,481 GBP2017-03-31
Creditors
Current
3,922,041 GBP2018-03-31
3,784,559 GBP2017-03-31
Net Current Assets/Liabilities
1,970,443 GBP2018-03-31
979,922 GBP2017-03-31
Total Assets Less Current Liabilities
13,152,014 GBP2018-03-31
12,153,920 GBP2017-03-31
Net Assets/Liabilities
12,560,429 GBP2018-03-31
9,772,381 GBP2017-03-31
Equity
Called up share capital
8,136 GBP2018-03-31
8,136 GBP2017-03-31
Share premium
82,183 GBP2018-03-31
82,183 GBP2017-03-31
82,183 GBP2016-03-31
Revaluation reserve
2,689,712 GBP2018-03-31
2,689,712 GBP2017-03-31
2,689,712 GBP2016-03-31
Capital redemption reserve
16,535 GBP2018-03-31
16,535 GBP2017-03-31
16,535 GBP2016-03-31
Retained earnings (accumulated losses)
9,763,863 GBP2018-03-31
6,975,815 GBP2017-03-31
5,082,897 GBP2016-03-31
Equity
12,560,429 GBP2018-03-31
9,772,381 GBP2017-03-31
7,871,327 GBP2016-03-31
Issue of Equity Instruments
Called up share capital
8,136 GBP2016-04-01 ~ 2017-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,788,048 GBP2017-04-01 ~ 2018-03-31
1,892,918 GBP2016-04-01 ~ 2017-03-31
Issue of Equity Instruments
8,136 GBP2016-04-01 ~ 2017-03-31
Social Security Costs
308,765 GBP2017-04-01 ~ 2018-03-31
166,387 GBP2016-04-01 ~ 2017-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
59,290 GBP2017-04-01 ~ 2018-03-31
144,415 GBP2016-04-01 ~ 2017-03-31
Staff Costs/Employee Benefits Expense
3,224,621 GBP2017-04-01 ~ 2018-03-31
2,187,428 GBP2016-04-01 ~ 2017-03-31
Average Number of Employees
762017-04-01 ~ 2018-03-31
672016-04-01 ~ 2017-03-31
Director Remuneration
259,408 GBP2017-04-01 ~ 2018-03-31
260,614 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
1,153,553 GBP2017-04-01 ~ 2018-03-31
850,439 GBP2016-04-01 ~ 2017-03-31
Audit Fees/Expenses
13,030 GBP2017-04-01 ~ 2018-03-31
9,080 GBP2016-04-01 ~ 2017-03-31
Current Tax for the Period
648,468 GBP2017-04-01 ~ 2018-03-31
278,282 GBP2016-04-01 ~ 2017-03-31
Tax Expense/Credit at Applicable Tax Rate
19 GBP2017-04-01 ~ 2018-03-31
20 GBP2016-04-01 ~ 2017-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,492,922 GBP2018-03-31
3,492,922 GBP2017-03-31
Plant and equipment
5,338,251 GBP2018-03-31
5,098,884 GBP2017-03-31
Furniture and fittings
5,901,213 GBP2018-03-31
5,258,257 GBP2017-03-31
Motor vehicles
3,635,272 GBP2018-03-31
3,486,994 GBP2017-03-31
Property, Plant & Equipment - Gross Cost
18,367,658 GBP2018-03-31
17,337,057 GBP2017-03-31
Property, Plant & Equipment - Disposals
Plant and equipment
-157,500 GBP2017-04-01 ~ 2018-03-31
Motor vehicles
-106,811 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Disposals
-264,311 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
35,804 GBP2018-03-31
28,087 GBP2017-03-31
Plant and equipment
4,514,372 GBP2018-03-31
4,337,836 GBP2017-03-31
Furniture and fittings
803,435 GBP2018-03-31
262,913 GBP2017-03-31
Motor vehicles
1,852,576 GBP2018-03-31
1,554,323 GBP2017-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,206,187 GBP2018-03-31
6,183,159 GBP2017-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
7,717 GBP2017-04-01 ~ 2018-03-31
Plant and equipment
242,698 GBP2017-04-01 ~ 2018-03-31
Furniture and fittings
540,522 GBP2017-04-01 ~ 2018-03-31
Motor vehicles
362,616 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
1,153,553 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-66,162 GBP2017-04-01 ~ 2018-03-31
Motor vehicles
-64,363 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-130,525 GBP2017-04-01 ~ 2018-03-31
Property, Plant & Equipment
Land and buildings
3,457,118 GBP2018-03-31
3,464,835 GBP2017-03-31
Plant and equipment
823,879 GBP2018-03-31
761,048 GBP2017-03-31
Furniture and fittings
5,097,778 GBP2018-03-31
4,995,344 GBP2017-03-31
Motor vehicles
1,782,696 GBP2018-03-31
1,932,671 GBP2017-03-31
Raw Materials
195,967 GBP2018-03-31
143,936 GBP2017-03-31
Trade Debtors/Trade Receivables
Current
2,181,558 GBP2018-03-31
2,152,821 GBP2017-03-31
Amounts Owed by Group Undertakings
Current
2,313,251 GBP2018-03-31
2,123,791 GBP2017-03-31
Other Debtors
Current
50 GBP2018-03-31
Prepayments/Accrued Income
Current
256,594 GBP2018-03-31
216,510 GBP2017-03-31
Debtors
Current
4,751,453 GBP2018-03-31
4,493,122 GBP2017-03-31
Bank Borrowings/Overdrafts
Current
260,881 GBP2017-03-31
Finance Lease Liabilities - Total Present Value
Current
397,185 GBP2018-03-31
434,815 GBP2017-03-31
Trade Creditors/Trade Payables
Current
1,987,543 GBP2018-03-31
1,984,290 GBP2017-03-31
Amounts owed to group undertakings
Current
5,939 GBP2018-03-31
Corporation Tax Payable
Current
468,468 GBP2018-03-31
98,282 GBP2017-03-31
Taxation/Social Security Payable
Current
211,177 GBP2018-03-31
81,716 GBP2017-03-31
Other Creditors
Current
98,492 GBP2018-03-31
52,810 GBP2017-03-31
Accrued Liabilities/Deferred Income
Current
273,892 GBP2018-03-31
227,871 GBP2017-03-31
Bank Borrowings
Non-current
1,523,672 GBP2017-03-31
Finance Lease Liabilities - Total Present Value
Non-current
236,883 GBP2018-03-31
501,257 GBP2017-03-31
Bank Borrowings
Current, Amounts falling due within one year
260,881 GBP2017-03-31
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
236,883 GBP2018-03-31
501,257 GBP2017-03-31
hire purchase agreements
634,068 GBP2018-03-31
936,072 GBP2017-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
139,500 GBP2018-03-31
139,500 GBP2017-03-31
Between one and five year
98,500 GBP2018-03-31
196,875 GBP2017-03-31
All periods
238,000 GBP2018-03-31
336,375 GBP2017-03-31
Bank Borrowings
Secured
1,784,553 GBP2017-03-31
Deferred Tax Liabilities
350,737 GBP2018-03-31
332,028 GBP2017-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
354,702 GBP2018-03-31
356,610 GBP2017-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
32,542 shares2018-03-31
Profit/Loss
Retained earnings (accumulated losses)
2,788,048 GBP2017-04-01 ~ 2018-03-31