96090 - Other Service Activities N.e.c.
Property, Plant & Equipment
908,092 GBP2024-06-30
930,592 GBP2023-06-30
Fixed Assets
908,092 GBP2024-06-30
930,592 GBP2023-06-30
Total Inventories
102,130 GBP2024-06-30
124,270 GBP2023-06-30
Debtors
549,576 GBP2024-06-30
374,811 GBP2023-06-30
Cash at bank and in hand
635,630 GBP2024-06-30
587,010 GBP2023-06-30
Current Assets
1,287,336 GBP2024-06-30
1,086,091 GBP2023-06-30
Creditors
-604,455 GBP2024-06-30
-683,097 GBP2023-06-30
Net Current Assets/Liabilities
682,881 GBP2024-06-30
402,994 GBP2023-06-30
Total Assets Less Current Liabilities
1,590,973 GBP2024-06-30
1,333,586 GBP2023-06-30
Net Assets/Liabilities
1,586,806 GBP2024-06-30
1,300,385 GBP2023-06-30
Equity
Called up share capital
1,212 GBP2024-06-30
1,212 GBP2023-06-30
Revaluation reserve
39,382 GBP2024-06-30
39,382 GBP2023-06-30
Retained earnings (accumulated losses)
1,546,212 GBP2024-06-30
1,259,791 GBP2023-06-30
Average Number of Employees
222023-07-01 ~ 2024-06-30
222022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
635,129 GBP2024-06-30
635,129 GBP2023-06-30
Plant and equipment
330,127 GBP2024-06-30
318,571 GBP2023-06-30
Motor vehicles
424,671 GBP2024-06-30
410,701 GBP2023-06-30
Furniture and fittings
109,078 GBP2024-06-30
105,720 GBP2023-06-30
Property, Plant & Equipment - Gross Cost
1,499,005 GBP2024-06-30
1,470,121 GBP2023-06-30
Property, Plant & Equipment - Disposals
Motor vehicles
-65,630 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Disposals
-65,630 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
190,548 GBP2024-06-30
165,916 GBP2023-06-30
Motor vehicles
331,441 GBP2024-06-30
311,775 GBP2023-06-30
Furniture and fittings
68,924 GBP2024-06-30
61,838 GBP2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
590,913 GBP2024-06-30
539,529 GBP2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
24,632 GBP2023-07-01 ~ 2024-06-30
Motor vehicles
50,200 GBP2023-07-01 ~ 2024-06-30
Furniture and fittings
7,086 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
81,918 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-30,534 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-30,534 GBP2023-07-01 ~ 2024-06-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
635,129 GBP2024-06-30
635,129 GBP2023-06-30
Plant and equipment
139,579 GBP2024-06-30
152,655 GBP2023-06-30
Motor vehicles
93,230 GBP2024-06-30
98,926 GBP2023-06-30
Furniture and fittings
40,154 GBP2024-06-30
43,882 GBP2023-06-30
Finished Goods
102,130 GBP2024-06-30
124,270 GBP2023-06-30
Trade Debtors/Trade Receivables
Current
531,221 GBP2024-06-30
355,486 GBP2023-06-30
Prepayments/Accrued Income
Current
18,355 GBP2024-06-30
19,325 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Current
4,034 GBP2024-06-30
5,378 GBP2023-06-30
Trade Creditors/Trade Payables
Current
293,275 GBP2024-06-30
294,165 GBP2023-06-30
Bank Borrowings/Overdrafts
Current
25,000 GBP2024-06-30
25,000 GBP2023-06-30
Other Remaining Borrowings
Current
2,750 GBP2024-06-30
Corporation Tax Payable
Current
128,637 GBP2024-06-30
55,299 GBP2023-06-30
Other Taxation & Social Security Payable
Current
10,654 GBP2024-06-30
15,188 GBP2023-06-30
Amount of value-added tax that is payable
Current
72,871 GBP2024-06-30
50,819 GBP2023-06-30
Other Creditors
Current
1,353 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
4,470 GBP2024-06-30
4,320 GBP2023-06-30
Amounts owed to directors
Current
57,210 GBP2024-06-30
57,210 GBP2023-06-30
Creditors
Current
604,455 GBP2024-06-30
683,097 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
Non-current
4,034 GBP2023-06-30
Bank Borrowings/Overdrafts
Non-current
4,167 GBP2024-06-30
29,167 GBP2023-06-30
Minimum gross finance lease payments owing
Amounts falling due within one year
4,034 GBP2024-06-30
5,378 GBP2023-06-30
Between one and five year
4,034 GBP2023-06-30
Minimum gross finance lease payments owing
4,034 GBP2024-06-30
9,412 GBP2023-06-30
Finance Lease Liabilities - Total Present Value
4,034 GBP2024-06-30
9,412 GBP2023-06-30