17290 - Manufacture Of Other Articles Of Paper And Paperboard N.e.c.
Administrative Expenses
-24,300,171 GBP2024-01-01 ~ 2024-12-31
-8,557,497 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
257,416 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
0 GBP2024-01-01 ~ 2024-12-31
-19,232 GBP2023-01-01 ~ 2023-12-31
19,232 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,115,640 GBP2024-01-01 ~ 2024-12-31
437,399 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
834,594 GBP2024-01-01 ~ 2024-12-31
334,867 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
563,809 GBP2024-12-31
593,093 GBP2023-12-31
Debtors
10,735,950 GBP2024-12-31
8,866,593 GBP2023-12-31
Cash at bank and in hand
521 GBP2024-12-31
12,240 GBP2023-12-31
Current Assets
12,727,293 GBP2024-12-31
10,613,032 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-5,435,714 GBP2023-12-31
Net Current Assets/Liabilities
6,041,196 GBP2024-12-31
5,177,318 GBP2023-12-31
Total Assets Less Current Liabilities
6,605,005 GBP2024-12-31
5,770,411 GBP2023-12-31
Equity
Called up share capital
5,044,000 GBP2024-12-31
5,044,000 GBP2023-12-31
5,044,000 GBP2022-12-31
Capital redemption reserve
15,215 GBP2024-12-31
15,215 GBP2023-12-31
15,215 GBP2022-12-31
Retained earnings (accumulated losses)
1,545,790 GBP2024-12-31
711,196 GBP2023-12-31
376,329 GBP2022-12-31
Equity
6,605,005 GBP2024-12-31
5,770,411 GBP2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
834,594 GBP2024-01-01 ~ 2024-12-31
334,867 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
792024-01-01 ~ 2024-12-31
792023-01-01 ~ 2023-12-31
Wages/Salaries
3,439,801 GBP2024-01-01 ~ 2024-12-31
3,054,989 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
146,196 GBP2024-01-01 ~ 2024-12-31
223,493 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
3,929,595 GBP2024-01-01 ~ 2024-12-31
3,565,908 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
21,700 GBP2024-01-01 ~ 2024-12-31
34,000 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
33,032 GBP2024-01-01 ~ 2024-12-31
-13,866 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
463,285 GBP2024-12-31
463,285 GBP2023-12-31
Plant and equipment
2,763,975 GBP2024-12-31
2,553,474 GBP2023-12-31
Furniture and fittings
1,681,484 GBP2024-12-31
1,634,034 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
4,908,744 GBP2024-12-31
4,650,793 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-15,216 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-5,841 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-21,057 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
463,285 GBP2024-12-31
413,740 GBP2023-12-31
Plant and equipment
2,361,871 GBP2024-12-31
2,224,455 GBP2023-12-31
Furniture and fittings
1,519,779 GBP2024-12-31
1,419,505 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
4,344,935 GBP2024-12-31
4,057,700 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
49,545 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
152,554 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
103,033 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
305,132 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-15,138 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
-2,759 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,897 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
0 GBP2024-12-31
49,545 GBP2023-12-31
Plant and equipment
402,104 GBP2024-12-31
329,019 GBP2023-12-31
Furniture and fittings
161,705 GBP2024-12-31
214,529 GBP2023-12-31
Finished Goods/Goods for Resale
1,990,822 GBP2024-12-31
1,734,199 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,327,940 GBP2024-12-31
3,049,554 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
7,542,274 GBP2024-12-31
5,251,808 GBP2023-12-31
Other Debtors
Current
357,981 GBP2024-12-31
6,109 GBP2023-12-31
Prepayments/Accrued Income
Current
460,764 GBP2024-12-31
479,099 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
10,688,959 GBP2024-12-31
Current, Amounts falling due within one year
8,786,570 GBP2023-12-31
Trade Creditors/Trade Payables
Current
1,946,287 GBP2024-12-31
1,889,728 GBP2023-12-31
Amounts owed to group undertakings
Current
8,728 GBP2024-12-31
1,715,131 GBP2023-12-31
Corporation Tax Payable
Current
248,014 GBP2024-12-31
116,398 GBP2023-12-31
Other Taxation & Social Security Payable
Current
487,438 GBP2024-12-31
121,618 GBP2023-12-31
Other Creditors
Current
37,590 GBP2024-12-31
25,701 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
3,958,040 GBP2024-12-31
1,567,138 GBP2023-12-31
Creditors
Current
6,686,097 GBP2024-12-31
5,435,714 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
5,044,000 shares2024-12-31
5,044,000 shares2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
300,720 GBP2024-12-31
Between two and five year
1,155,410 GBP2024-12-31
More than five year
1,447,510 GBP2024-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
2,903,640 GBP2024-12-31