Average Number of Employees
682023-11-01 ~ 2024-10-31
662022-11-01 ~ 2023-10-31
Turnover/Revenue
8,477,492 GBP2023-11-01 ~ 2024-10-31
8,336,114 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-6,244,076 GBP2023-11-01 ~ 2024-10-31
-6,078,264 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
2,233,416 GBP2023-11-01 ~ 2024-10-31
2,257,850 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-2,144,010 GBP2023-11-01 ~ 2024-10-31
-2,151,447 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
166,418 GBP2023-11-01 ~ 2024-10-31
183,345 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
13,584 GBP2023-11-01 ~ 2024-10-31
5,631 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-3,179 GBP2023-11-01 ~ 2024-10-31
Profit/Loss on Ordinary Activities Before Tax
176,823 GBP2023-11-01 ~ 2024-10-31
188,976 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
128,058 GBP2023-11-01 ~ 2024-10-31
137,787 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
3,422,220 GBP2024-10-31
2,516,893 GBP2023-10-31
Fixed Assets - Investments
100 GBP2024-10-31
100 GBP2023-10-31
Investment Property
1,630,000 GBP2024-10-31
1,630,000 GBP2023-10-31
Fixed Assets
5,052,320 GBP2024-10-31
4,146,993 GBP2023-10-31
Total Inventories
1,136,701 GBP2024-10-31
1,148,877 GBP2023-10-31
Debtors
Current
1,723,711 GBP2024-10-31
1,605,084 GBP2023-10-31
Cash at bank and in hand
357,248 GBP2024-10-31
438,283 GBP2023-10-31
Current Assets
3,217,660 GBP2024-10-31
3,192,244 GBP2023-10-31
Creditors
Current, Amounts falling due within one year
-1,929,263 GBP2024-10-31
Net Current Assets/Liabilities
1,288,397 GBP2024-10-31
1,536,761 GBP2023-10-31
Total Assets Less Current Liabilities
6,340,717 GBP2024-10-31
5,683,754 GBP2023-10-31
Net Assets/Liabilities
5,529,446 GBP2024-10-31
5,401,388 GBP2023-10-31
Equity
Called up share capital
4,513 GBP2024-10-31
4,513 GBP2023-10-31
4,513 GBP2022-11-01
Capital redemption reserve
487 GBP2024-10-31
487 GBP2023-10-31
487 GBP2022-11-01
Retained earnings (accumulated losses)
4,951,651 GBP2024-10-31
4,788,139 GBP2023-10-31
4,650,352 GBP2022-11-01
Equity
5,529,446 GBP2024-10-31
5,401,388 GBP2023-10-31
5,263,601 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
128,058 GBP2023-11-01 ~ 2024-10-31
137,787 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
67,564 GBP2023-11-01 ~ 2024-10-31
63,375 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
200,604 GBP2024-10-31
438,283 GBP2023-10-31
440,711 GBP2022-11-01
Bank Overdrafts
-156,644 GBP2024-10-31
Audit Fees/Expenses
16,200 GBP2023-11-01 ~ 2024-10-31
17,000 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,746,665 GBP2023-11-01 ~ 2024-10-31
1,627,408 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
164,613 GBP2023-11-01 ~ 2024-10-31
148,350 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,959,453 GBP2023-11-01 ~ 2024-10-31
1,822,126 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
134,232 GBP2023-11-01 ~ 2024-10-31
128,875 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-744 GBP2023-11-01 ~ 2024-10-31
4,664 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
44,206 GBP2023-11-01 ~ 2024-10-31
42,520 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Goodwill
40,000 GBP2024-10-31
40,000 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
40,000 GBP2024-10-31
40,000 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Buildings
2,472,746 GBP2024-10-31
2,472,746 GBP2023-10-31
Plant and equipment
598,913 GBP2024-10-31
596,855 GBP2023-10-31
Motor vehicles
252,392 GBP2024-10-31
234,617 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
4,512,134 GBP2024-10-31
3,557,132 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-18,889 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-18,889 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
571,092 GBP2023-10-31
Motor vehicles
109,719 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
1,040,239 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
35,884 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
67,564 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-17,889 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-17,889 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
577,104 GBP2024-10-31
Motor vehicles
127,714 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,089,914 GBP2024-10-31
Property, Plant & Equipment
Buildings
2,169,557 GBP2024-10-31
2,187,773 GBP2023-10-31
Plant and equipment
21,809 GBP2024-10-31
25,763 GBP2023-10-31
Motor vehicles
124,678 GBP2024-10-31
124,898 GBP2023-10-31
Land and buildings
3,275,733 GBP2024-10-31
2,366,232 GBP2023-10-31
Finished Goods/Goods for Resale
1,136,701 GBP2024-10-31
1,148,877 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
1,440,722 GBP2024-10-31
1,395,114 GBP2023-10-31
Other Debtors
Current
57,716 GBP2024-10-31
Prepayments/Accrued Income
Current
225,273 GBP2024-10-31
209,970 GBP2023-10-31
Bank Overdrafts
Current
156,644 GBP2024-10-31
Bank Borrowings
Current
170,351 GBP2024-10-31
Trade Creditors/Trade Payables
Current
1,423,480 GBP2024-10-31
1,382,809 GBP2023-10-31
Amounts owed to group undertakings
Current
100 GBP2024-10-31
100 GBP2023-10-31
Corporation Tax Payable
Current
49,509 GBP2024-10-31
46,525 GBP2023-10-31
Taxation/Social Security Payable
Current
42,660 GBP2024-10-31
147,679 GBP2023-10-31
Other Creditors
Current
21,094 GBP2024-10-31
33,361 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
65,425 GBP2024-10-31
45,009 GBP2023-10-31
Creditors
Current
1,929,263 GBP2024-10-31
1,655,483 GBP2023-10-31
Bank Borrowings
Non-current
529,649 GBP2024-10-31
Current, Amounts falling due within one year
170,351 GBP2024-10-31
Non-current, Between one and two years
21,967 GBP2024-10-31
Between two and five year, Non-current
76,930 GBP2024-10-31
Total Borrowings
700,000 GBP2024-10-31
Net Deferred Tax Liability/Asset
-281,622 GBP2024-10-31
-282,366 GBP2023-10-31
-277,702 GBP2022-11-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
744 GBP2023-11-01 ~ 2024-10-31
-4,664 GBP2022-11-01 ~ 2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
4,513 shares2024-10-31
4,513 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31