Par Value of Share
Class 1 ordinary share
12024-02-01 ~ 2025-01-31
Class 2 ordinary share
12024-02-01 ~ 2025-01-31
Intangible Assets
145,833 GBP2025-01-31
195,833 GBP2024-01-31
Property, Plant & Equipment
1,249,167 GBP2025-01-31
1,342,318 GBP2024-01-31
Fixed Assets - Investments
200 GBP2025-01-31
200 GBP2024-01-31
Fixed Assets
1,395,200 GBP2025-01-31
1,538,351 GBP2024-01-31
Total Inventories
570,620 GBP2025-01-31
425,328 GBP2024-01-31
Debtors
1,183,295 GBP2025-01-31
1,028,172 GBP2024-01-31
Cash at bank and in hand
91,081 GBP2025-01-31
157,624 GBP2024-01-31
Current Assets
1,844,996 GBP2025-01-31
1,611,124 GBP2024-01-31
Creditors
Current
1,154,089 GBP2025-01-31
1,115,305 GBP2024-01-31
Net Current Assets/Liabilities
690,907 GBP2025-01-31
495,819 GBP2024-01-31
Total Assets Less Current Liabilities
2,086,107 GBP2025-01-31
2,034,170 GBP2024-01-31
Net Assets/Liabilities
1,530,846 GBP2025-01-31
1,388,897 GBP2024-01-31
Equity
Called up share capital
1,000 GBP2025-01-31
1,000 GBP2024-01-31
Retained earnings (accumulated losses)
1,529,846 GBP2025-01-31
1,387,897 GBP2024-01-31
Equity
1,530,846 GBP2025-01-31
1,388,897 GBP2024-01-31
Average Number of Employees
292024-02-01 ~ 2025-01-31
312023-02-01 ~ 2024-01-31
Intangible Assets - Gross Cost
Net goodwill
267,397 GBP2024-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
121,564 GBP2025-01-31
71,564 GBP2024-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
50,000 GBP2024-02-01 ~ 2025-01-31
Intangible Assets
Net goodwill
145,833 GBP2025-01-31
195,833 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
537,643 GBP2024-01-31
Improvements to leasehold property
268,483 GBP2025-01-31
268,483 GBP2024-01-31
Plant and equipment
208,432 GBP2025-01-31
185,055 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
83,399 GBP2024-01-31
Improvements to leasehold property
112,471 GBP2025-01-31
104,260 GBP2024-01-31
Plant and equipment
145,014 GBP2025-01-31
127,262 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,211 GBP2024-02-01 ~ 2025-01-31
Plant and equipment
17,752 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Improvements to leasehold property
156,012 GBP2025-01-31
164,223 GBP2024-01-31
Plant and equipment
63,418 GBP2025-01-31
57,793 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,930 GBP2025-01-31
15,930 GBP2024-01-31
Motor vehicles
905,237 GBP2025-01-31
868,227 GBP2024-01-31
Computers
34,078 GBP2025-01-31
33,366 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
1,969,803 GBP2025-01-31
1,908,704 GBP2024-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-122,840 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Disposals
-122,840 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,959 GBP2025-01-31
9,296 GBP2024-01-31
Motor vehicles
336,491 GBP2025-01-31
221,467 GBP2024-01-31
Computers
25,030 GBP2025-01-31
20,702 GBP2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
720,636 GBP2025-01-31
566,386 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
663 GBP2024-02-01 ~ 2025-01-31
Motor vehicles
170,170 GBP2024-02-01 ~ 2025-01-31
Computers
4,328 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
209,396 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-55,146 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-55,146 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment
Furniture and fittings
5,971 GBP2025-01-31
6,634 GBP2024-01-31
Motor vehicles
568,746 GBP2025-01-31
646,760 GBP2024-01-31
Computers
9,048 GBP2025-01-31
12,664 GBP2024-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
619,544 GBP2024-01-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
64,850 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
641,104 GBP2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
132,016 GBP2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
124,048 GBP2024-02-01 ~ 2025-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
246,150 GBP2025-01-31
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
394,954 GBP2025-01-31
487,528 GBP2024-01-31
Other Investments Other Than Loans
Cost valuation
200 GBP2024-01-31
Other Investments Other Than Loans
200 GBP2025-01-31
200 GBP2024-01-31
Merchandise
570,620 GBP2025-01-31
425,328 GBP2024-01-31
Trade Debtors/Trade Receivables
Amounts falling due within one year, Current
1,026,812 GBP2025-01-31
Current, Amounts falling due within one year
901,599 GBP2024-01-31
Other Debtors
Amounts falling due within one year, Current
156,483 GBP2025-01-31
Current, Amounts falling due within one year
126,573 GBP2024-01-31
Debtors
Amounts falling due within one year, Current
1,183,295 GBP2025-01-31
Current, Amounts falling due within one year
1,028,172 GBP2024-01-31
Bank Borrowings/Overdrafts
Current
161,991 GBP2025-01-31
247,084 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Current
80,393 GBP2025-01-31
93,636 GBP2024-01-31
Trade Creditors/Trade Payables
Current
190,387 GBP2025-01-31
227,576 GBP2024-01-31
Other Taxation & Social Security Payable
Current
185,494 GBP2025-01-31
125,455 GBP2024-01-31
Other Creditors
Current
535,824 GBP2025-01-31
421,554 GBP2024-01-31
Bank Borrowings/Overdrafts
Non-current
59,293 GBP2025-01-31
72,640 GBP2024-01-31
Finance Lease Liabilities - Total Present Value
Non-current
185,263 GBP2025-01-31
238,741 GBP2024-01-31
Bank Overdrafts
Secured
149,231 GBP2025-01-31
234,910 GBP2024-01-31
Bank Borrowings
Secured
72,053 GBP2025-01-31
84,814 GBP2024-01-31
Total Borrowings
Secured
221,284 GBP2025-01-31
319,724 GBP2024-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2025-01-31
Class 2 ordinary share
500 shares2025-01-31