Par Value of Share
Class 1 ordinary share
12023-02-01 ~ 2024-01-31
Class 2 ordinary share
12023-02-01 ~ 2024-01-31
Intangible Assets
195,833 GBP2024-01-31
245,833 GBP2023-01-31
Property, Plant & Equipment
1,342,318 GBP2024-01-31
1,008,448 GBP2023-01-31
Fixed Assets - Investments
200 GBP2024-01-31
200 GBP2023-01-31
Fixed Assets
1,538,351 GBP2024-01-31
1,254,481 GBP2023-01-31
Total Inventories
425,328 GBP2024-01-31
307,064 GBP2023-01-31
Debtors
1,028,172 GBP2024-01-31
1,172,362 GBP2023-01-31
Cash at bank and in hand
157,624 GBP2024-01-31
312,322 GBP2023-01-31
Current Assets
1,611,124 GBP2024-01-31
1,791,748 GBP2023-01-31
Creditors
Current
1,115,305 GBP2024-01-31
1,188,716 GBP2023-01-31
Net Current Assets/Liabilities
495,819 GBP2024-01-31
603,032 GBP2023-01-31
Total Assets Less Current Liabilities
2,034,170 GBP2024-01-31
1,857,513 GBP2023-01-31
Net Assets/Liabilities
1,388,897 GBP2024-01-31
1,504,908 GBP2023-01-31
Equity
Called up share capital
1,000 GBP2024-01-31
1,000 GBP2023-01-31
Retained earnings (accumulated losses)
1,387,897 GBP2024-01-31
1,503,908 GBP2023-01-31
Equity
1,388,897 GBP2024-01-31
1,504,908 GBP2023-01-31
Average Number of Employees
312023-02-01 ~ 2024-01-31
292022-02-01 ~ 2023-01-31
Intangible Assets - Gross Cost
Net goodwill
267,397 GBP2023-01-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
71,564 GBP2024-01-31
21,564 GBP2023-01-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
50,000 GBP2023-02-01 ~ 2024-01-31
Intangible Assets
Net goodwill
195,833 GBP2024-01-31
245,833 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
268,483 GBP2024-01-31
262,207 GBP2023-01-31
Plant and equipment
185,055 GBP2024-01-31
170,524 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
104,260 GBP2024-01-31
95,837 GBP2023-01-31
Plant and equipment
127,262 GBP2024-01-31
111,316 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
8,423 GBP2023-02-01 ~ 2024-01-31
Plant and equipment
15,946 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Improvements to leasehold property
164,223 GBP2024-01-31
166,370 GBP2023-01-31
Plant and equipment
57,793 GBP2024-01-31
59,208 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Furniture and fittings
15,930 GBP2024-01-31
15,930 GBP2023-01-31
Motor vehicles
868,227 GBP2024-01-31
488,341 GBP2023-01-31
Computers
33,366 GBP2024-01-31
33,366 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
1,908,704 GBP2024-01-31
1,508,011 GBP2023-01-31
Property, Plant & Equipment - Disposals
Motor vehicles
-147,514 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Disposals
-147,514 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
9,296 GBP2024-01-31
8,559 GBP2023-01-31
Motor vehicles
221,467 GBP2024-01-31
194,351 GBP2023-01-31
Computers
20,702 GBP2024-01-31
14,372 GBP2023-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
566,386 GBP2024-01-31
499,563 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
737 GBP2023-02-01 ~ 2024-01-31
Motor vehicles
142,218 GBP2023-02-01 ~ 2024-01-31
Computers
6,330 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
181,925 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-115,102 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-115,102 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Furniture and fittings
6,634 GBP2024-01-31
7,371 GBP2023-01-31
Motor vehicles
646,760 GBP2024-01-31
293,990 GBP2023-01-31
Computers
12,664 GBP2024-01-31
18,994 GBP2023-01-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
619,544 GBP2024-01-31
330,504 GBP2023-01-31
Property, Plant & Equipment - Increase or decrease
Plant and equipment, Under hire purchased contracts or finance leases
415,050 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
132,016 GBP2024-01-31
130,006 GBP2023-01-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
93,635 GBP2023-02-01 ~ 2024-01-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
487,528 GBP2024-01-31
200,498 GBP2023-01-31
Other Investments Other Than Loans
Cost valuation
200 GBP2023-01-31
Other Investments Other Than Loans
200 GBP2024-01-31
200 GBP2023-01-31
Merchandise
425,328 GBP2024-01-31
307,064 GBP2023-01-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
901,599 GBP2024-01-31
1,043,240 GBP2023-01-31
Other Debtors
Current, Amounts falling due within one year
126,573 GBP2024-01-31
129,122 GBP2023-01-31
Debtors
Current, Amounts falling due within one year
1,028,172 GBP2024-01-31
1,172,362 GBP2023-01-31
Bank Borrowings/Overdrafts
Current
247,084 GBP2024-01-31
13,263 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Current
93,636 GBP2024-01-31
48,554 GBP2023-01-31
Trade Creditors/Trade Payables
Current
227,576 GBP2024-01-31
565,800 GBP2023-01-31
Other Taxation & Social Security Payable
Current
125,455 GBP2024-01-31
157,975 GBP2023-01-31
Other Creditors
Current
421,554 GBP2024-01-31
403,124 GBP2023-01-31
Bank Borrowings/Overdrafts
Non-current
72,640 GBP2024-01-31
83,725 GBP2023-01-31
Finance Lease Liabilities - Total Present Value
Non-current
238,741 GBP2024-01-31
78,640 GBP2023-01-31
Bank Overdrafts
Secured
234,910 GBP2024-01-31
Bank Borrowings
Secured
84,814 GBP2024-01-31
96,988 GBP2023-01-31
Total Borrowings
Secured
319,724 GBP2024-01-31
96,988 GBP2023-01-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500 shares2024-01-31
Class 2 ordinary share
500 shares2024-01-31