Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12018-01-01 ~ 2018-12-31
Class 2 ordinary share
12018-01-01 ~ 2018-12-31
Class 3 ordinary share
12018-01-01 ~ 2018-12-31
Class 4 ordinary share
12018-01-01 ~ 2018-12-31
Turnover/Revenue
31,422,612 GBP2018-01-01 ~ 2018-12-31
35,151,361 GBP2017-01-01 ~ 2017-12-31
Cost of Sales
26,842,250 GBP2018-01-01 ~ 2018-12-31
30,084,106 GBP2017-01-01 ~ 2017-12-31
Gross Profit/Loss
4,580,362 GBP2018-01-01 ~ 2018-12-31
5,067,255 GBP2017-01-01 ~ 2017-12-31
Administrative Expenses
2,733,749 GBP2018-01-01 ~ 2018-12-31
2,759,154 GBP2017-01-01 ~ 2017-12-31
Operating Profit/Loss
1,846,613 GBP2018-01-01 ~ 2018-12-31
2,308,101 GBP2017-01-01 ~ 2017-12-31
Interest Payable/Similar Charges (Finance Costs)
164,115 GBP2018-01-01 ~ 2018-12-31
179,831 GBP2017-01-01 ~ 2017-12-31
Profit/Loss on Ordinary Activities Before Tax
1,682,498 GBP2018-01-01 ~ 2018-12-31
2,148,445 GBP2017-01-01 ~ 2017-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
323,403 GBP2018-01-01 ~ 2018-12-31
423,576 GBP2017-01-01 ~ 2017-12-31
Profit/Loss
1,359,095 GBP2018-01-01 ~ 2018-12-31
1,724,869 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
1,360,031 GBP2018-01-01 ~ 2018-12-31
1,728,673 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment
296,967 GBP2018-12-31
294,306 GBP2017-12-31
Fixed Assets - Investments
300 GBP2018-12-31
300 GBP2017-12-31
Fixed Assets
297,267 GBP2018-12-31
294,606 GBP2017-12-31
Total Inventories
2,396,124 GBP2018-12-31
2,517,603 GBP2017-12-31
Debtors
5,407,653 GBP2018-12-31
4,070,838 GBP2017-12-31
Cash at bank and in hand
771 GBP2018-12-31
727 GBP2017-12-31
Current Assets
7,804,548 GBP2018-12-31
6,589,168 GBP2017-12-31
Creditors
Current
2,908,024 GBP2018-12-31
2,430,887 GBP2017-12-31
Net Current Assets/Liabilities
4,896,524 GBP2018-12-31
4,158,281 GBP2017-12-31
Total Assets Less Current Liabilities
5,193,791 GBP2018-12-31
4,452,887 GBP2017-12-31
Creditors
Non-current
-399,424 GBP2017-12-31
Net Assets/Liabilities
5,186,136 GBP2018-12-31
4,049,017 GBP2017-12-31
Equity
Called up share capital
6,285 GBP2018-12-31
7,221 GBP2017-12-31
11,025 GBP2016-12-31
Share premium
-3,430,154 GBP2018-12-31
-3,308,178 GBP2017-12-31
-365,962 GBP2016-12-31
Capital redemption reserve
5,279 GBP2018-12-31
4,343 GBP2017-12-31
539 GBP2016-12-31
Retained earnings (accumulated losses)
8,604,726 GBP2018-12-31
7,345,631 GBP2017-12-31
5,930,762 GBP2016-12-31
Equity
5,186,136 GBP2018-12-31
4,049,017 GBP2017-12-31
5,576,364 GBP2016-12-31
Issue of Equity Instruments
Called up share capital
-936 GBP2018-01-01 ~ 2018-12-31
-3,804 GBP2017-01-01 ~ 2017-12-31
Issue of Equity Instruments
-122,912 GBP2018-01-01 ~ 2018-12-31
-2,946,020 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
Retained earnings (accumulated losses)
-100,000 GBP2018-01-01 ~ 2018-12-31
-310,000 GBP2017-01-01 ~ 2017-12-31
Dividends Paid
-100,000 GBP2018-01-01 ~ 2018-12-31
-310,000 GBP2017-01-01 ~ 2017-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,359,095 GBP2018-01-01 ~ 2018-12-31
1,724,869 GBP2017-01-01 ~ 2017-12-31
Bank Overdrafts
-108,895 GBP2018-12-31
-132,958 GBP2017-12-31
-125,768 GBP2016-12-31
Wages/Salaries
1,585,636 GBP2018-01-01 ~ 2018-12-31
1,562,930 GBP2017-01-01 ~ 2017-12-31
Social Security Costs
161,616 GBP2018-01-01 ~ 2018-12-31
159,330 GBP2017-01-01 ~ 2017-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
33,553 GBP2018-01-01 ~ 2018-12-31
24,903 GBP2017-01-01 ~ 2017-12-31
Staff Costs/Employee Benefits Expense
1,780,805 GBP2018-01-01 ~ 2018-12-31
1,747,163 GBP2017-01-01 ~ 2017-12-31
Average Number of Employees
422018-01-01 ~ 2018-12-31
422017-01-01 ~ 2017-12-31
Director Remuneration
197,740 GBP2018-01-01 ~ 2018-12-31
253,662 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
89,904 GBP2018-01-01 ~ 2018-12-31
96,322 GBP2017-01-01 ~ 2017-12-31
Audit Fees/Expenses
15,000 GBP2018-01-01 ~ 2018-12-31
13,500 GBP2017-01-01 ~ 2017-12-31
Current Tax for the Period
320,194 GBP2018-01-01 ~ 2018-12-31
421,356 GBP2017-01-01 ~ 2017-12-31
Tax Expense/Credit at Applicable Tax Rate
319,675 GBP2018-01-01 ~ 2018-12-31
413,490 GBP2017-01-01 ~ 2017-12-31
Dividends Paid on Shares
100,000 GBP2018-01-01 ~ 2018-12-31
310,000 GBP2017-01-01 ~ 2017-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
19,686 GBP2018-12-31
19,686 GBP2017-12-31
Furniture and fittings
213,687 GBP2018-12-31
213,518 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
19,685 GBP2018-12-31
19,685 GBP2017-12-31
Furniture and fittings
165,831 GBP2018-12-31
135,729 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
30,102 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Plant and equipment
1 GBP2018-12-31
1 GBP2017-12-31
Furniture and fittings
47,856 GBP2018-12-31
77,789 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
294,812 GBP2018-12-31
277,812 GBP2017-12-31
Computers
135,339 GBP2018-12-31
59,943 GBP2017-12-31
Property, Plant & Equipment - Gross Cost
677,449 GBP2018-12-31
584,884 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
131,790 GBP2018-12-31
77,939 GBP2017-12-31
Computers
49,251 GBP2018-12-31
43,648 GBP2017-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
380,482 GBP2018-12-31
290,578 GBP2017-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
53,851 GBP2018-01-01 ~ 2018-12-31
Computers
5,603 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
89,904 GBP2018-01-01 ~ 2018-12-31
Property, Plant & Equipment
Motor vehicles
163,022 GBP2018-12-31
199,873 GBP2017-12-31
Computers
86,088 GBP2018-12-31
16,295 GBP2017-12-31
Merchandise
2,396,124 GBP2018-12-31
2,517,603 GBP2017-12-31
Trade Debtors/Trade Receivables
Current
3,617,271 GBP2018-12-31
3,392,335 GBP2017-12-31
Other Debtors
Current
95,205 GBP2018-12-31
109,327 GBP2017-12-31
Other Debtors
1,624,042 GBP2018-12-31
475,327 GBP2017-12-31
Prepayments
Current
71,135 GBP2018-12-31
93,849 GBP2017-12-31
Debtors
Current, Amounts falling due within one year
5,407,653 GBP2018-12-31
4,070,838 GBP2017-12-31
Bank Borrowings/Overdrafts
Current
108,895 GBP2018-12-31
132,958 GBP2017-12-31
Other Remaining Borrowings
Current
399,424 GBP2018-12-31
399,995 GBP2017-12-31
Trade Creditors/Trade Payables
Current
2,077,309 GBP2018-12-31
1,487,990 GBP2017-12-31
Corporation Tax Payable
Current
109,137 GBP2018-12-31
121,061 GBP2017-12-31
Other Taxation & Social Security Payable
Current
86,461 GBP2018-12-31
59,053 GBP2017-12-31
Other Creditors
Current
3,204 GBP2017-12-31
Accrued Liabilities
Current
126,798 GBP2018-12-31
226,626 GBP2017-12-31
Other Remaining Borrowings
Non-current
399,424 GBP2017-12-31
Total Borrowings
Current, Amounts falling due within one year
508,319 GBP2018-12-31
532,953 GBP2017-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
161,318 GBP2018-12-31
175,128 GBP2017-12-31
Between one and five year
355,395 GBP2018-12-31
450,539 GBP2017-12-31
More than five year
63,666 GBP2017-12-31
All periods
516,713 GBP2018-12-31
689,333 GBP2017-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
7,655 GBP2018-12-31
4,446 GBP2017-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2018-12-31
Class 2 ordinary share
1,000 shares2018-12-31
Class 3 ordinary share
500 shares2018-12-31
Class 4 ordinary share
1,399 shares2018-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,359,095 GBP2018-01-01 ~ 2018-12-31