Par Value of Share
Class 1 ordinary share
12024-04-01 ~ 2025-03-31
Turnover/Revenue
4,364,886 GBP2024-04-01 ~ 2025-03-31
4,064,482 GBP2023-04-01 ~ 2024-03-31
Cost of Sales
2,828,975 GBP2024-04-01 ~ 2025-03-31
2,672,502 GBP2023-04-01 ~ 2024-03-31
Gross Profit/Loss
1,535,911 GBP2024-04-01 ~ 2025-03-31
1,391,980 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
1,562,384 GBP2024-04-01 ~ 2025-03-31
1,688,272 GBP2023-04-01 ~ 2024-03-31
Operating Profit/Loss
31,292 GBP2024-04-01 ~ 2025-03-31
-243,860 GBP2023-04-01 ~ 2024-03-31
Interest Payable/Similar Charges (Finance Costs)
141,073 GBP2024-04-01 ~ 2025-03-31
164,190 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
-109,781 GBP2024-04-01 ~ 2025-03-31
-408,050 GBP2023-04-01 ~ 2024-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-23,918 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
-109,781 GBP2024-04-01 ~ 2025-03-31
-384,132 GBP2023-04-01 ~ 2024-03-31
Comprehensive Income/Expense
-109,781 GBP2024-04-01 ~ 2025-03-31
-384,132 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
5,313,200 GBP2025-03-31
5,452,918 GBP2024-03-31
Investment Property
190,000 GBP2025-03-31
190,000 GBP2024-03-31
Fixed Assets
5,503,200 GBP2025-03-31
5,642,918 GBP2024-03-31
Total Inventories
32,379 GBP2025-03-31
25,665 GBP2024-03-31
Debtors
2,982,914 GBP2025-03-31
2,933,650 GBP2024-03-31
Cash at bank and in hand
2,065 GBP2025-03-31
2,135 GBP2024-03-31
Current Assets
3,017,358 GBP2025-03-31
2,961,450 GBP2024-03-31
Creditors
Current
5,947,895 GBP2025-03-31
3,030,420 GBP2024-03-31
Net Current Assets/Liabilities
-2,930,537 GBP2025-03-31
-68,970 GBP2024-03-31
Total Assets Less Current Liabilities
2,572,663 GBP2025-03-31
5,573,948 GBP2024-03-31
Creditors
Non-current
122,312 GBP2025-03-31
3,013,816 GBP2024-03-31
Net Assets/Liabilities
2,450,351 GBP2025-03-31
2,560,132 GBP2024-03-31
Equity
Called up share capital
225,004 GBP2025-03-31
225,004 GBP2024-03-31
225,004 GBP2023-03-31
Revaluation reserve
1,752,452 GBP2025-03-31
1,755,698 GBP2024-03-31
1,775,944 GBP2023-03-31
Capital redemption reserve
24,996 GBP2025-03-31
24,996 GBP2024-03-31
24,996 GBP2023-03-31
Retained earnings (accumulated losses)
447,899 GBP2025-03-31
554,434 GBP2024-03-31
918,320 GBP2023-03-31
Equity
2,450,351 GBP2025-03-31
2,560,132 GBP2024-03-31
2,944,264 GBP2023-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-106,535 GBP2024-04-01 ~ 2025-03-31
-363,886 GBP2023-04-01 ~ 2024-03-31
Bank Overdrafts
-1,014,303 GBP2025-03-31
-765,347 GBP2024-03-31
-561,880 GBP2023-03-31
Wages/Salaries
1,953,587 GBP2024-04-01 ~ 2025-03-31
1,874,569 GBP2023-04-01 ~ 2024-03-31
Social Security Costs
129,491 GBP2024-04-01 ~ 2025-03-31
108,987 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
30,910 GBP2024-04-01 ~ 2025-03-31
28,447 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,113,988 GBP2024-04-01 ~ 2025-03-31
2,012,003 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
1402024-04-01 ~ 2025-03-31
1622023-04-01 ~ 2024-03-31
Director Remuneration
91,538 GBP2024-04-01 ~ 2025-03-31
99,999 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
139,718 GBP2024-04-01 ~ 2025-03-31
144,932 GBP2023-04-01 ~ 2024-03-31
Audit Fees/Expenses
12,500 GBP2024-04-01 ~ 2025-03-31
10,400 GBP2023-04-01 ~ 2024-03-31
Tax Expense/Credit at Applicable Tax Rate
-27,445 GBP2024-04-01 ~ 2025-03-31
-102,013 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
5,637,406 GBP2024-03-31
Plant and equipment
667,195 GBP2024-03-31
Furniture and fittings
835,991 GBP2024-03-31
Computers
42,980 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
7,183,572 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
441,427 GBP2025-03-31
331,070 GBP2024-03-31
Plant and equipment
604,508 GBP2025-03-31
583,329 GBP2024-03-31
Furniture and fittings
786,546 GBP2025-03-31
778,642 GBP2024-03-31
Computers
37,891 GBP2025-03-31
37,613 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,870,372 GBP2025-03-31
1,730,654 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
110,357 GBP2024-04-01 ~ 2025-03-31
Plant and equipment
21,179 GBP2024-04-01 ~ 2025-03-31
Furniture and fittings
7,904 GBP2024-04-01 ~ 2025-03-31
Computers
278 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
139,718 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Land and buildings
5,195,979 GBP2025-03-31
5,306,336 GBP2024-03-31
Plant and equipment
62,687 GBP2025-03-31
83,866 GBP2024-03-31
Furniture and fittings
49,445 GBP2025-03-31
57,349 GBP2024-03-31
Computers
5,089 GBP2025-03-31
5,367 GBP2024-03-31
Investment Property - Fair Value Model
190,000 GBP2024-03-31
Merchandise
32,379 GBP2025-03-31
25,665 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
9,475 GBP2025-03-31
7,853 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,928,936 GBP2025-03-31
2,801,692 GBP2024-03-31
Amount of corporation tax that is recoverable
Current
60,773 GBP2024-03-31
Prepayments/Accrued Income
Current
44,503 GBP2025-03-31
63,332 GBP2024-03-31
Debtors
Current, Amounts falling due within one year
2,982,914 GBP2025-03-31
Amounts falling due within one year, Current
2,933,650 GBP2024-03-31
Bank Borrowings/Overdrafts
Current
3,898,334 GBP2025-03-31
1,040,688 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Current
9,356 GBP2025-03-31
11,240 GBP2024-03-31
Trade Creditors/Trade Payables
Current
345,257 GBP2025-03-31
508,913 GBP2024-03-31
Other Taxation & Social Security Payable
Current
254,732 GBP2025-03-31
174,398 GBP2024-03-31
Other Creditors
Current
26,754 GBP2025-03-31
2,999 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
143,434 GBP2025-03-31
136,815 GBP2024-03-31
Bank Borrowings/Overdrafts
Non-current
112,952 GBP2025-03-31
2,996,984 GBP2024-03-31
Finance Lease Liabilities - Total Present Value
Non-current
9,360 GBP2025-03-31
16,832 GBP2024-03-31
Bank Borrowings
Current, Amounts falling due within one year
2,884,031 GBP2025-03-31
Total Borrowings
Current, Amounts falling due within one year
3,898,334 GBP2025-03-31
Finance Lease Liabilities - Total Present Value
hire purchase agreements
18,716 GBP2025-03-31
28,072 GBP2024-03-31
Bank Overdrafts
Secured
1,014,303 GBP2025-03-31
765,347 GBP2024-03-31
Bank Borrowings
Secured
2,996,983 GBP2025-03-31
3,272,325 GBP2024-03-31
Total Borrowings
Secured
4,030,002 GBP2025-03-31
4,065,744 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
225,004 shares2025-03-31
Profit/Loss
Retained earnings (accumulated losses)
-109,781 GBP2024-04-01 ~ 2025-03-31