Please be reminded the displayed account data is older than 4 years hence might not reflect current company status.
Par Value of Share
Class 1 ordinary share
12019-04-01 ~ 2020-03-31
Turnover/Revenue
3,314,482 GBP2019-04-01 ~ 2020-03-31
3,553,643 GBP2018-04-01 ~ 2019-03-31
Cost of Sales
1,932,959 GBP2019-04-01 ~ 2020-03-31
2,034,659 GBP2018-04-01 ~ 2019-03-31
Gross Profit/Loss
1,381,523 GBP2019-04-01 ~ 2020-03-31
1,518,984 GBP2018-04-01 ~ 2019-03-31
Administrative Expenses
1,310,245 GBP2019-04-01 ~ 2020-03-31
1,240,914 GBP2018-04-01 ~ 2019-03-31
Operating Profit/Loss
140,965 GBP2019-04-01 ~ 2020-03-31
350,699 GBP2018-04-01 ~ 2019-03-31
Interest Payable/Similar Charges (Finance Costs)
145,202 GBP2019-04-01 ~ 2020-03-31
142,983 GBP2018-04-01 ~ 2019-03-31
Profit/Loss on Ordinary Activities Before Tax
-4,237 GBP2019-04-01 ~ 2020-03-31
207,716 GBP2018-04-01 ~ 2019-03-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
22,141 GBP2019-04-01 ~ 2020-03-31
61,071 GBP2018-04-01 ~ 2019-03-31
Profit/Loss
-26,378 GBP2019-04-01 ~ 2020-03-31
146,645 GBP2018-04-01 ~ 2019-03-31
Comprehensive Income/Expense
-26,378 GBP2019-04-01 ~ 2020-03-31
146,645 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment
6,363,443 GBP2020-03-31
6,500,188 GBP2019-03-31
Investment Property
190,000 GBP2020-03-31
190,000 GBP2019-03-31
Fixed Assets
6,553,443 GBP2020-03-31
6,690,188 GBP2019-03-31
Total Inventories
23,307 GBP2020-03-31
25,276 GBP2019-03-31
Debtors
2,955,120 GBP2020-03-31
3,073,353 GBP2019-03-31
Cash at bank and in hand
3,122 GBP2020-03-31
2,226 GBP2019-03-31
Current Assets
2,981,549 GBP2020-03-31
3,100,855 GBP2019-03-31
Creditors
Current
1,980,779 GBP2020-03-31
5,822,352 GBP2019-03-31
Net Current Assets/Liabilities
1,000,770 GBP2020-03-31
-2,721,497 GBP2019-03-31
Total Assets Less Current Liabilities
7,554,213 GBP2020-03-31
3,968,691 GBP2019-03-31
Net Assets/Liabilities
3,888,108 GBP2020-03-31
3,914,486 GBP2019-03-31
Equity
Called up share capital
225,004 GBP2020-03-31
225,004 GBP2019-03-31
225,004 GBP2018-03-31
Revaluation reserve
2,132,405 GBP2020-03-31
2,149,351 GBP2019-03-31
2,165,309 GBP2018-03-31
Capital redemption reserve
24,996 GBP2020-03-31
24,996 GBP2019-03-31
24,996 GBP2018-03-31
Retained earnings (accumulated losses)
1,505,703 GBP2020-03-31
1,515,135 GBP2019-03-31
1,352,532 GBP2018-03-31
Equity
3,888,108 GBP2020-03-31
3,914,486 GBP2019-03-31
3,767,841 GBP2018-03-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-9,432 GBP2019-04-01 ~ 2020-03-31
162,603 GBP2018-04-01 ~ 2019-03-31
Bank Overdrafts
-574,075 GBP2020-03-31
-312,292 GBP2019-03-31
-338,797 GBP2018-03-31
Wages/Salaries
1,330,934 GBP2019-04-01 ~ 2020-03-31
1,368,883 GBP2018-04-01 ~ 2019-03-31
Social Security Costs
85,480 GBP2019-04-01 ~ 2020-03-31
78,314 GBP2018-04-01 ~ 2019-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
19,590 GBP2019-04-01 ~ 2020-03-31
12,590 GBP2018-04-01 ~ 2019-03-31
Staff Costs/Employee Benefits Expense
1,436,004 GBP2019-04-01 ~ 2020-03-31
1,459,787 GBP2018-04-01 ~ 2019-03-31
Average Number of Employees
1252019-04-01 ~ 2020-03-31
1292018-04-01 ~ 2019-03-31
Director Remuneration
95,370 GBP2019-04-01 ~ 2020-03-31
90,977 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
155,516 GBP2019-04-01 ~ 2020-03-31
166,107 GBP2018-04-01 ~ 2019-03-31
Audit Fees/Expenses
7,000 GBP2019-04-01 ~ 2020-03-31
7,000 GBP2018-04-01 ~ 2019-03-31
Current Tax for the Period
22,823 GBP2019-04-01 ~ 2020-03-31
64,771 GBP2018-04-01 ~ 2019-03-31
Tax Expense/Credit at Applicable Tax Rate
-805 GBP2019-04-01 ~ 2020-03-31
39,466 GBP2018-04-01 ~ 2019-03-31
Property, Plant & Equipment - Gross Cost
Land and buildings
6,352,832 GBP2020-03-31
6,352,832 GBP2019-03-31
Furniture and fittings
2,298,269 GBP2020-03-31
2,265,023 GBP2019-03-31
Motor vehicles
20,330 GBP2020-03-31
20,330 GBP2019-03-31
Property, Plant & Equipment - Gross Cost
8,671,431 GBP2020-03-31
8,638,185 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
212,125 GBP2020-03-31
105,568 GBP2019-03-31
Furniture and fittings
2,081,305 GBP2020-03-31
2,019,796 GBP2019-03-31
Motor vehicles
14,558 GBP2020-03-31
12,633 GBP2019-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,307,988 GBP2020-03-31
2,137,997 GBP2019-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
106,557 GBP2019-04-01 ~ 2020-03-31
Furniture and fittings
61,509 GBP2019-04-01 ~ 2020-03-31
Motor vehicles
1,925 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
169,991 GBP2019-04-01 ~ 2020-03-31
Property, Plant & Equipment
Land and buildings
6,140,707 GBP2020-03-31
6,247,264 GBP2019-03-31
Furniture and fittings
216,964 GBP2020-03-31
245,227 GBP2019-03-31
Motor vehicles
5,772 GBP2020-03-31
7,697 GBP2019-03-31
Investment Property - Fair Value Model
190,000 GBP2019-03-31
Trade Debtors/Trade Receivables
Current
33,198 GBP2020-03-31
29,727 GBP2019-03-31
Other Debtors
Current
4,691 GBP2020-03-31
15,236 GBP2019-03-31
Prepayments
Current
22,675 GBP2020-03-31
128,825 GBP2019-03-31
Debtors
Amounts falling due within one year, Current
2,955,120 GBP2020-03-31
Current, Amounts falling due within one year
3,073,353 GBP2019-03-31
Bank Borrowings/Overdrafts
Current
875,487 GBP2020-03-31
4,581,176 GBP2019-03-31
Finance Lease Liabilities - Total Present Value
Current
14,117 GBP2020-03-31
16,094 GBP2019-03-31
Trade Creditors/Trade Payables
Current
120,112 GBP2020-03-31
306,899 GBP2019-03-31
Corporation Tax Payable
Current
88,783 GBP2020-03-31
117,843 GBP2019-03-31
Other Taxation & Social Security Payable
Current
173,834 GBP2020-03-31
104,230 GBP2019-03-31
Other Creditors
Current
229,594 GBP2020-03-31
149,410 GBP2019-03-31
Accrued Liabilities
Current
48,644 GBP2020-03-31
78,539 GBP2019-03-31
Bank Borrowings/Overdrafts
Non-current
3,612,836 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Non-current
22,013 GBP2020-03-31
22,267 GBP2019-03-31
Bank Borrowings
Current, Amounts falling due within one year
4,268,884 GBP2019-03-31
Total Borrowings
Current, Amounts falling due within one year
4,581,176 GBP2019-03-31
Bank Borrowings
Non-current, Between one and two years
412,706 GBP2020-03-31
Non-current, Between two and five year
3,200,130 GBP2020-03-31
Finance Lease Liabilities - Total Present Value
Current, hire purchase agreements, Amounts falling due within one year
14,117 GBP2020-03-31
16,094 GBP2019-03-31
Between one and five year, hire purchase agreements
22,013 GBP2020-03-31
22,267 GBP2019-03-31
hire purchase agreements
36,130 GBP2020-03-31
38,361 GBP2019-03-31
Bank Overdrafts
Secured
574,075 GBP2020-03-31
312,292 GBP2019-03-31
Bank Borrowings
Secured
3,914,248 GBP2020-03-31
4,268,884 GBP2019-03-31
Total Borrowings
Secured
4,524,453 GBP2020-03-31
4,619,537 GBP2019-03-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
31,256 GBP2020-03-31
31,938 GBP2019-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
225,004 shares2020-03-31
Profit/Loss
Retained earnings (accumulated losses)
-26,378 GBP2019-04-01 ~ 2020-03-31