Cost of Sales
-8,113,314 GBP2023-05-01 ~ 2024-04-30
-7,411,253 GBP2022-05-01 ~ 2023-04-30
Administrative Expenses
-2,680,138 GBP2023-05-01 ~ 2024-04-30
-2,574,004 GBP2022-05-01 ~ 2023-04-30
Other Interest Receivable/Similar Income (Finance Income)
77,663 GBP2023-05-01 ~ 2024-04-30
38,916 GBP2022-05-01 ~ 2023-04-30
Profit/Loss on Ordinary Activities Before Tax
160,412 GBP2023-05-01 ~ 2024-04-30
905,460 GBP2022-05-01 ~ 2023-04-30
Profit/Loss
175,912 GBP2023-05-01 ~ 2024-04-30
817,586 GBP2022-05-01 ~ 2023-04-30
Comprehensive Income/Expense
404,912 GBP2023-05-01 ~ 2024-04-30
735,260 GBP2022-05-01 ~ 2023-04-30
Intangible Assets
Other
99,563 GBP2024-04-30
97,607 GBP2023-04-30
Property, Plant & Equipment
1,754,307 GBP2024-04-30
1,752,424 GBP2023-04-30
Fixed Assets
1,853,870 GBP2024-04-30
1,850,031 GBP2023-04-30
Debtors
2,627,259 GBP2024-04-30
3,298,156 GBP2023-04-30
Cash at bank and in hand
477,565 GBP2024-04-30
262,300 GBP2023-04-30
Current Assets
5,892,384 GBP2024-04-30
7,153,967 GBP2023-04-30
Creditors
Current, Amounts falling due within one year
-2,042,620 GBP2024-04-30
-3,673,618 GBP2023-04-30
Net Current Assets/Liabilities
3,849,764 GBP2024-04-30
3,480,349 GBP2023-04-30
Total Assets Less Current Liabilities
5,703,634 GBP2024-04-30
5,330,380 GBP2023-04-30
Creditors
Non-current, Amounts falling due after one year
-13,173 GBP2024-04-30
0 GBP2023-04-30
Net Assets/Liabilities
6,105,461 GBP2024-04-30
5,586,380 GBP2023-04-30
Equity
Called up share capital
50,000 GBP2024-04-30
50,000 GBP2023-04-30
50,000 GBP2022-04-30
Other miscellaneous reserve
1,168,907 GBP2024-04-30
0 GBP2023-04-30
Retained earnings (accumulated losses)
4,886,554 GBP2024-04-30
5,536,380 GBP2023-04-30
4,801,120 GBP2022-04-30
Equity
6,105,461 GBP2024-04-30
5,586,380 GBP2023-04-30
Profit/Loss
Retained earnings (accumulated losses)
175,912 GBP2023-05-01 ~ 2024-04-30
817,586 GBP2022-05-01 ~ 2023-04-30
Dividends Paid
-1,054,738 GBP2023-05-01 ~ 2024-04-30
Audit Fees/Expenses
12,670 GBP2023-05-01 ~ 2024-04-30
12,200 GBP2022-05-01 ~ 2023-04-30
Average Number of Employees
582023-05-01 ~ 2024-04-30
562022-05-01 ~ 2023-04-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
155,875 GBP2023-05-01 ~ 2024-04-30
153,290 GBP2022-05-01 ~ 2023-04-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
42,000 GBP2023-05-01 ~ 2024-04-30
69,493 GBP2022-05-01 ~ 2023-04-30
Intangible Assets - Gross Cost
Goodwill
134,119 GBP2024-04-30
134,119 GBP2023-04-30
Computer software
503,396 GBP2024-04-30
428,004 GBP2023-04-30
Intangible Assets - Gross Cost
637,515 GBP2024-04-30
562,123 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
134,119 GBP2024-04-30
134,119 GBP2023-04-30
Intangible Assets - Accumulated Amortisation & Impairment
537,952 GBP2024-04-30
464,516 GBP2023-04-30
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
0 GBP2023-05-01 ~ 2024-04-30
Intangible Assets - Increase From Amortisation Charge for Year
73,436 GBP2023-05-01 ~ 2024-04-30
Intangible Assets
Goodwill
0 GBP2024-04-30
0 GBP2023-04-30
Intangible Assets
99,563 GBP2024-04-30
97,607 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
2,789,347 GBP2024-04-30
2,764,468 GBP2023-04-30
Plant and equipment
6,529,533 GBP2024-04-30
7,930,360 GBP2023-04-30
Motor vehicles
118,534 GBP2024-04-30
77,584 GBP2023-04-30
Property, Plant & Equipment - Gross Cost
9,488,587 GBP2024-04-30
10,798,622 GBP2023-04-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,714,724 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals
-1,714,724 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
2,091,792 GBP2024-04-30
2,035,096 GBP2023-04-30
Plant and equipment
5,611,009 GBP2024-04-30
7,002,432 GBP2023-04-30
Motor vehicles
31,479 GBP2024-04-30
8,670 GBP2023-04-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,734,280 GBP2024-04-30
9,046,198 GBP2023-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
56,696 GBP2023-05-01 ~ 2024-04-30
Plant and equipment
323,301 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
22,809 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
402,806 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,714,724 GBP2023-05-01 ~ 2024-04-30
Motor vehicles
0 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-1,714,724 GBP2023-05-01 ~ 2024-04-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
697,555 GBP2024-04-30
729,372 GBP2023-04-30
Plant and equipment
918,524 GBP2024-04-30
927,928 GBP2023-04-30
Motor vehicles
87,055 GBP2024-04-30
68,914 GBP2023-04-30
Finished Goods/Goods for Resale
1,900,547 GBP2024-04-30
1,803,511 GBP2023-04-30
Trade Debtors/Trade Receivables
Current
2,135,137 GBP2024-04-30
2,170,148 GBP2023-04-30
Amount of corporation tax that is recoverable
Current
0 GBP2024-04-30
9,126 GBP2023-04-30
Amounts Owed by Group Undertakings
Current
0 GBP2024-04-30
655,972 GBP2023-04-30
Other Debtors
Current
205,219 GBP2024-04-30
224,391 GBP2023-04-30
Prepayments/Accrued Income
Current
286,903 GBP2024-04-30
238,519 GBP2023-04-30
Debtors
Current, Amounts falling due within one year
2,627,259 GBP2024-04-30
3,298,156 GBP2023-04-30
Bank Borrowings
532,317 GBP2024-04-30
494,064 GBP2023-04-30
Total Borrowings
Current
532,317 GBP2024-04-30
494,064 GBP2023-04-30
Minimum gross finance lease payments owing
Amounts falling due within one year
43,111 GBP2024-04-30
195,427 GBP2023-04-30
Minimum gross finance lease payments owing
56,654 GBP2024-04-30
195,427 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
53,007 GBP2024-04-30
193,339 GBP2023-04-30
Bank Borrowings/Overdrafts
Current
532,317 GBP2024-04-30
494,064 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Current
39,834 GBP2024-04-30
193,339 GBP2023-04-30
Trade Creditors/Trade Payables
Current
878,430 GBP2024-04-30
1,172,463 GBP2023-04-30
Amounts owed to group undertakings
Current
51,474 GBP2024-04-30
1,263,777 GBP2023-04-30
Other Taxation & Social Security Payable
Current
137,447 GBP2024-04-30
78,632 GBP2023-04-30
Accrued Liabilities/Deferred Income
Current
403,118 GBP2024-04-30
471,343 GBP2023-04-30
Creditors
Current
2,042,620 GBP2024-04-30
3,673,618 GBP2023-04-30
Finance Lease Liabilities - Total Present Value
Non-current
13,173 GBP2024-04-30
0 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
39,046 GBP2024-04-30
46,840 GBP2023-04-30
Between two and five year
29,164 GBP2024-04-30
45,772 GBP2023-04-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
68,210 GBP2024-04-30
92,612 GBP2023-04-30
Director Remuneration
259,297 GBP2023-05-01 ~ 2024-04-30
282,733 GBP2022-05-01 ~ 2023-04-30