47110 - Retail Sale In Non-specialised Stores With Food, Beverages Or Tobacco Predominating
Par Value of Share
Class 2 ordinary share
02023-03-23 ~ 2024-03-22
Turnover/Revenue
19,944,153 GBP2023-03-23 ~ 2024-03-22
19,596,582 GBP2022-03-23 ~ 2023-03-22
Cost of Sales
14,787,656 GBP2023-03-23 ~ 2024-03-22
14,760,543 GBP2022-03-23 ~ 2023-03-22
Gross Profit/Loss
5,156,497 GBP2023-03-23 ~ 2024-03-22
4,836,039 GBP2022-03-23 ~ 2023-03-22
Administrative Expenses
4,823,946 GBP2023-03-23 ~ 2024-03-22
4,613,348 GBP2022-03-23 ~ 2023-03-22
Operating Profit/Loss
527,653 GBP2023-03-23 ~ 2024-03-22
424,523 GBP2022-03-23 ~ 2023-03-22
Other Interest Receivable/Similar Income (Finance Income)
106,358 GBP2023-03-23 ~ 2024-03-22
23,768 GBP2022-03-23 ~ 2023-03-22
Interest Payable/Similar Charges (Finance Costs)
335 GBP2023-03-23 ~ 2024-03-22
335 GBP2022-03-23 ~ 2023-03-22
Profit/Loss on Ordinary Activities Before Tax
549,295 GBP2023-03-23 ~ 2024-03-22
444,818 GBP2022-03-23 ~ 2023-03-22
Tax/Tax Credit on Profit or Loss on Ordinary Activities
128,599 GBP2023-03-23 ~ 2024-03-22
80,253 GBP2022-03-23 ~ 2023-03-22
Profit/Loss
420,696 GBP2023-03-23 ~ 2024-03-22
364,565 GBP2022-03-23 ~ 2023-03-22
Comprehensive Income/Expense
420,696 GBP2023-03-23 ~ 2024-03-22
289,946 GBP2022-03-23 ~ 2023-03-22
Property, Plant & Equipment
9,129,027 GBP2024-03-22
9,695,032 GBP2023-03-22
Fixed Assets - Investments
267,602 GBP2024-03-22
337,574 GBP2023-03-22
Investment Property
1,104,479 GBP2024-03-22
582,104 GBP2023-03-22
Fixed Assets
10,501,108 GBP2024-03-22
10,614,710 GBP2023-03-22
Total Inventories
1,556,776 GBP2024-03-22
1,699,395 GBP2023-03-22
Debtors
1,397,592 GBP2024-03-22
172,923 GBP2023-03-22
Cash at bank and in hand
2,704,903 GBP2024-03-22
3,927,226 GBP2023-03-22
Current Assets
5,659,271 GBP2024-03-22
5,799,544 GBP2023-03-22
Creditors
Current
1,909,071 GBP2024-03-22
2,388,375 GBP2023-03-22
Net Current Assets/Liabilities
3,750,200 GBP2024-03-22
3,411,169 GBP2023-03-22
Total Assets Less Current Liabilities
14,251,308 GBP2024-03-22
14,025,879 GBP2023-03-22
Creditors
Non-current
-2,455 GBP2024-03-22
-4,921 GBP2023-03-22
Net Assets/Liabilities
13,822,166 GBP2024-03-22
13,551,967 GBP2023-03-22
Equity
Called up share capital
26,403 GBP2024-03-22
26,403 GBP2023-03-22
26,403 GBP2022-03-22
Share premium
567,664 GBP2024-03-22
567,664 GBP2023-03-22
567,664 GBP2022-03-22
Revaluation reserve
1,699,546 GBP2024-03-22
1,699,546 GBP2023-03-22
1,774,165 GBP2022-03-22
Capital redemption reserve
3,597 GBP2024-03-22
3,597 GBP2023-03-22
3,597 GBP2022-03-22
Retained earnings (accumulated losses)
11,524,956 GBP2024-03-22
11,254,757 GBP2023-03-22
11,040,689 GBP2022-03-22
Equity
13,822,166 GBP2024-03-22
13,551,967 GBP2023-03-22
13,412,518 GBP2022-03-22
Dividends Paid
Retained earnings (accumulated losses)
-150,497 GBP2023-03-23 ~ 2024-03-22
-150,497 GBP2022-03-23 ~ 2023-03-22
Comprehensive Income/Expense
Retained earnings (accumulated losses)
420,696 GBP2023-03-23 ~ 2024-03-22
364,565 GBP2022-03-23 ~ 2023-03-22
Dividends Paid
-150,497 GBP2023-03-23 ~ 2024-03-22
-150,497 GBP2022-03-23 ~ 2023-03-22
Wages/Salaries
2,687,138 GBP2023-03-23 ~ 2024-03-22
2,630,113 GBP2022-03-23 ~ 2023-03-22
Social Security Costs
184,898 GBP2023-03-23 ~ 2024-03-22
178,444 GBP2022-03-23 ~ 2023-03-22
Pension & Other Post-employment Benefit Costs/Other Pension Costs
46,143 GBP2023-03-23 ~ 2024-03-22
41,128 GBP2022-03-23 ~ 2023-03-22
Staff Costs/Employee Benefits Expense
2,918,179 GBP2023-03-23 ~ 2024-03-22
2,849,685 GBP2022-03-23 ~ 2023-03-22
Average Number of Employees
1612023-03-23 ~ 2024-03-22
1642022-03-23 ~ 2023-03-22
Director Remuneration
148,520 GBP2023-03-23 ~ 2024-03-22
148,496 GBP2022-03-23 ~ 2023-03-22
Property, Plant & Equipment - Depreciation Expense
Owned assets
217,661 GBP2023-03-23 ~ 2024-03-22
200,268 GBP2022-03-23 ~ 2023-03-22
Current Tax for the Period
180,905 GBP2023-03-23 ~ 2024-03-22
29,881 GBP2022-03-23 ~ 2023-03-22
Tax Expense/Credit at Applicable Tax Rate
137,324 GBP2023-03-23 ~ 2024-03-22
84,515 GBP2022-03-23 ~ 2023-03-22
Intangible Assets - Gross Cost
Net goodwill
110,000 GBP2023-03-22
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
110,000 GBP2023-03-22
Property, Plant & Equipment - Gross Cost
Land and buildings
8,209,089 GBP2024-03-22
8,666,919 GBP2023-03-22
Plant and equipment
3,442,572 GBP2024-03-22
3,332,829 GBP2023-03-22
Motor vehicles
140,871 GBP2024-03-22
140,871 GBP2023-03-22
Computers
229,973 GBP2024-03-22
228,780 GBP2023-03-22
Property, Plant & Equipment - Gross Cost
12,022,505 GBP2024-03-22
12,369,399 GBP2023-03-22
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-457,830 GBP2023-03-23 ~ 2024-03-22
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,571,600 GBP2024-03-22
2,375,548 GBP2023-03-22
Motor vehicles
125,232 GBP2024-03-22
116,075 GBP2023-03-22
Computers
196,646 GBP2024-03-22
182,744 GBP2023-03-22
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,893,478 GBP2024-03-22
2,674,367 GBP2023-03-22
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
196,052 GBP2023-03-23 ~ 2024-03-22
Motor vehicles
9,157 GBP2023-03-23 ~ 2024-03-22
Computers
13,902 GBP2023-03-23 ~ 2024-03-22
Property, Plant & Equipment - Increase From Depreciation Charge for Year
219,111 GBP2023-03-23 ~ 2024-03-22
Property, Plant & Equipment
Land and buildings
8,209,089 GBP2024-03-22
8,666,919 GBP2023-03-22
Plant and equipment
870,972 GBP2024-03-22
957,281 GBP2023-03-22
Motor vehicles
15,639 GBP2024-03-22
24,796 GBP2023-03-22
Computers
33,327 GBP2024-03-22
46,036 GBP2023-03-22
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Under hire purchased contracts or finance leases
1,450 GBP2023-03-23 ~ 2024-03-22
Property, Plant & Equipment
Motor vehicles, Under hire purchased contracts or finance leases
4,349 GBP2024-03-22
Under hire purchased contracts or finance leases, Motor vehicles
5,799 GBP2023-03-22
Investment Property - Fair Value Model
1,104,479 GBP2024-03-22
582,104 GBP2023-03-22
Merchandise
1,556,776 GBP2024-03-22
1,699,395 GBP2023-03-22
Other Debtors
Current
9,122 GBP2024-03-22
4,202 GBP2023-03-22
Prepayments
Current
188,470 GBP2024-03-22
168,721 GBP2023-03-22
Debtors
Amounts falling due within one year, Current
1,397,592 GBP2024-03-22
172,923 GBP2023-03-22
Finance Lease Liabilities - Total Present Value
Current
2,466 GBP2024-03-22
2,466 GBP2023-03-22
Trade Creditors/Trade Payables
Current
1,360,673 GBP2024-03-22
1,517,077 GBP2023-03-22
Corporation Tax Payable
Current
179,649 GBP2024-03-22
29,881 GBP2023-03-22
Other Taxation & Social Security Payable
Current
37,594 GBP2024-03-22
34,716 GBP2023-03-22
Accrued Liabilities/Deferred Income
Current
34,131 GBP2024-03-22
33,965 GBP2023-03-22
Finance Lease Liabilities - Total Present Value
Non-current
2,455 GBP2024-03-22
4,921 GBP2023-03-22
Current, hire purchase agreements, Amounts falling due within one year
2,466 GBP2024-03-22
Between one and five year, hire purchase agreements
2,455 GBP2024-03-22
hire purchase agreements
4,921 GBP2024-03-22
7,387 GBP2023-03-22
Amounts set aside to cover potential liabilities or losses
Deferred taxation
426,687 GBP2024-03-22
468,991 GBP2023-03-22
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
52,806 shares2024-03-22
Profit/Loss
Retained earnings (accumulated losses)
420,696 GBP2023-03-23 ~ 2024-03-22