74909 - Other Professional, Scientific And Technical Activities N.e.c.
Average Number of Employees
1462022-11-01 ~ 2023-10-31
1452021-11-01 ~ 2022-10-31
Turnover/Revenue
13,853,502 GBP2022-11-01 ~ 2023-10-31
13,112,420 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-3,612,655 GBP2022-11-01 ~ 2023-10-31
-3,449,871 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
10,240,847 GBP2022-11-01 ~ 2023-10-31
9,662,549 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-10,206,342 GBP2022-11-01 ~ 2023-10-31
-10,264,255 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
142,609 GBP2022-11-01 ~ 2023-10-31
-441,487 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
-225,962 GBP2022-11-01 ~ 2023-10-31
-1,150,357 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-225,962 GBP2022-11-01 ~ 2023-10-31
-1,818,127 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
18,561 GBP2023-10-31
108,482 GBP2022-10-31
Property, Plant & Equipment
608,883 GBP2023-10-31
1,040,078 GBP2022-10-31
Fixed Assets - Investments
1 GBP2023-10-31
1 GBP2022-10-31
Fixed Assets
627,445 GBP2023-10-31
1,148,561 GBP2022-10-31
Total Inventories
281,929 GBP2023-10-31
269,058 GBP2022-10-31
Debtors
Current
3,988,486 GBP2023-10-31
3,290,884 GBP2022-10-31
Cash at bank and in hand
194,984 GBP2023-10-31
239,464 GBP2022-10-31
Current Assets
4,465,399 GBP2023-10-31
3,799,406 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-4,206,005 GBP2023-10-31
-3,498,669 GBP2022-10-31
Net Current Assets/Liabilities
259,394 GBP2023-10-31
300,737 GBP2022-10-31
Total Assets Less Current Liabilities
886,839 GBP2023-10-31
1,449,298 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-118,967 GBP2023-10-31
-232,123 GBP2022-10-31
Net Assets/Liabilities
231,830 GBP2023-10-31
457,792 GBP2022-10-31
Equity
Called up share capital
50,000 GBP2023-10-31
50,000 GBP2022-10-31
50,000 GBP2021-11-01
Retained earnings (accumulated losses)
181,830 GBP2023-10-31
407,792 GBP2022-10-31
2,225,919 GBP2021-11-01
Equity
231,830 GBP2023-10-31
457,792 GBP2022-10-31
2,275,919 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
-225,962 GBP2022-11-01 ~ 2023-10-31
-1,818,127 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-225,962 GBP2022-11-01 ~ 2023-10-31
-1,818,127 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
-225,962 GBP2022-11-01 ~ 2023-10-31
-1,818,127 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
252022-11-01 ~ 2023-10-31
Motor vehicles
252022-11-01 ~ 2023-10-31
Furniture and fittings
252022-11-01 ~ 2023-10-31
Computers
332022-11-01 ~ 2023-10-31
Audit Fees/Expenses
15,125 GBP2022-11-01 ~ 2023-10-31
14,175 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
5,483,023 GBP2022-11-01 ~ 2023-10-31
5,209,050 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
529,526 GBP2022-11-01 ~ 2023-10-31
496,611 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
6,147,295 GBP2022-11-01 ~ 2023-10-31
5,831,150 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
104,771 GBP2022-11-01 ~ 2023-10-31
354,845 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
667,770 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
-50,841 GBP2022-11-01 ~ 2023-10-31
-218,568 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Computer software
1,122,649 GBP2023-10-31
1,258,375 GBP2022-10-31
Goodwill
1,134,093 GBP2023-10-31
1,134,093 GBP2022-10-31
Intangible Assets - Gross Cost
2,535,096 GBP2023-10-31
2,670,822 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
1,134,093 GBP2023-10-31
1,062,482 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
2,516,535 GBP2023-10-31
2,562,340 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
89,921 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Goodwill
71,611 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
5,201,450 GBP2023-10-31
6,610,289 GBP2022-10-31
Motor vehicles
24,763 GBP2023-10-31
81,924 GBP2022-10-31
Furniture and fittings
176,879 GBP2023-10-31
281,740 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
6,213,673 GBP2023-10-31
8,512,483 GBP2022-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,545,538 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-57,161 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-107,546 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals
-2,446,491 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
5,960,130 GBP2022-10-31
Motor vehicles
81,217 GBP2022-10-31
Furniture and fittings
258,323 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,472,405 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
167,586 GBP2022-11-01 ~ 2023-10-31
Motor vehicles, Owned/Freehold
708 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings, Owned/Freehold
11,781 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
273,016 GBP2022-11-01 ~ 2023-10-31
Plant and equipment, Under hire purchased contracts or finance leases
146,731 GBP2022-11-01 ~ 2023-10-31
Under hire purchased contracts or finance leases
146,731 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-1,526,788 GBP2022-11-01 ~ 2023-10-31
Motor vehicles
-57,161 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
-107,546 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,287,362 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
4,747,659 GBP2023-10-31
Motor vehicles
24,764 GBP2023-10-31
Furniture and fittings
162,558 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,604,790 GBP2023-10-31
Property, Plant & Equipment
Plant and equipment
453,791 GBP2023-10-31
650,159 GBP2022-10-31
Motor vehicles
-1 GBP2023-10-31
708 GBP2022-10-31
Furniture and fittings
14,321 GBP2023-10-31
23,417 GBP2022-10-31
Plant and equipment, Under hire purchased contracts or finance leases
255,250 GBP2023-10-31
411,099 GBP2022-10-31
Under hire purchased contracts or finance leases
255,250 GBP2023-10-31
411,099 GBP2022-10-31
Raw materials and consumables
281,929 GBP2023-10-31
269,058 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
2,158,630 GBP2023-10-31
1,798,721 GBP2022-10-31
Amounts Owed by Group Undertakings
Current
1,061,206 GBP2023-10-31
840,871 GBP2022-10-31
Other Debtors
Current
245,220 GBP2023-10-31
122,254 GBP2022-10-31
Prepayments/Accrued Income
Current
523,430 GBP2023-10-31
529,038 GBP2022-10-31
Cash and Cash Equivalents
194,984 GBP2023-10-31
239,464 GBP2022-10-31
Bank Borrowings
Current
938,543 GBP2023-10-31
721,776 GBP2022-10-31
Trade Creditors/Trade Payables
Current
1,296,707 GBP2023-10-31
1,101,833 GBP2022-10-31
Taxation/Social Security Payable
Current
798,920 GBP2023-10-31
598,524 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Current
146,719 GBP2023-10-31
153,545 GBP2022-10-31
Other Creditors
Current
79,336 GBP2023-10-31
25,500 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
945,780 GBP2023-10-31
897,491 GBP2022-10-31
Creditors
Current
4,206,005 GBP2023-10-31
3,498,669 GBP2022-10-31
Finance Lease Liabilities - Total Present Value
Non-current
118,967 GBP2023-10-31
232,123 GBP2022-10-31
Creditors
Non-current
118,967 GBP2023-10-31
232,123 GBP2022-10-31
Minimum gross finance lease payments owing
284,157 GBP2023-10-31
419,850 GBP2022-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
50,000 shares2023-10-31
50,000 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
1,094,016 GBP2023-10-31
1,093,175 GBP2022-10-31
Between one and five year
2,248,193 GBP2023-10-31
2,813,545 GBP2022-10-31
More than five year
98,846 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,342,209 GBP2023-10-31
4,005,566 GBP2022-10-31