Average Number of Employees
122023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Property, Plant & Equipment
9,656,713 GBP2023-12-31
9,919,532 GBP2022-12-31
Fixed Assets - Investments
100,159 GBP2023-12-31
100,159 GBP2022-12-31
Fixed Assets
9,756,872 GBP2023-12-31
10,019,691 GBP2022-12-31
Total Inventories
223,287 GBP2023-12-31
251,162 GBP2022-12-31
Debtors
Current
400,819 GBP2023-12-31
384,341 GBP2022-12-31
Cash at bank and in hand
698 GBP2023-12-31
1,031 GBP2022-12-31
Current Assets
624,804 GBP2023-12-31
636,534 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-784,963 GBP2023-12-31
-1,116,119 GBP2022-12-31
Net Current Assets/Liabilities
-160,159 GBP2023-12-31
-479,585 GBP2022-12-31
Total Assets Less Current Liabilities
9,596,713 GBP2023-12-31
9,540,106 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-1,707,777 GBP2023-12-31
-1,739,481 GBP2022-12-31
Net Assets/Liabilities
7,257,579 GBP2023-12-31
7,299,611 GBP2022-12-31
Equity
Called up share capital
120,000 GBP2023-12-31
120,000 GBP2022-12-31
Revaluation reserve
3,527,429 GBP2023-12-31
3,769,402 GBP2022-12-31
Retained earnings (accumulated losses)
3,610,150 GBP2023-12-31
3,410,209 GBP2022-12-31
Equity
7,257,579 GBP2023-12-31
7,299,611 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
02023-01-01 ~ 2023-12-31
Motor vehicles
02023-01-01 ~ 2023-12-31
Furniture and fittings
02023-01-01 ~ 2023-12-31
Office equipment
02023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
13,026,429 GBP2023-12-31
12,943,612 GBP2022-12-31
Plant and equipment
1,354,811 GBP2023-12-31
1,284,213 GBP2022-12-31
Motor vehicles
28,552 GBP2023-12-31
28,552 GBP2022-12-31
Furniture and fittings
446,935 GBP2023-12-31
446,935 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
14,856,727 GBP2023-12-31
14,703,312 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-10,955 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,046,911 GBP2022-12-31
Motor vehicles
22,929 GBP2022-12-31
Furniture and fittings
305,790 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
4,783,780 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
48,459 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
1,406 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
21,173 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
413,964 GBP2023-01-01 ~ 2023-12-31
Under hire purchased contracts or finance leases
2,708 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-438 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,095,370 GBP2023-12-31
Motor vehicles
24,335 GBP2023-12-31
Furniture and fittings
326,963 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
5,200,014 GBP2023-12-31
Property, Plant & Equipment
Buildings
9,273,083 GBP2023-12-31
9,535,462 GBP2022-12-31
Plant and equipment
259,441 GBP2023-12-31
237,302 GBP2022-12-31
Motor vehicles
4,217 GBP2023-12-31
5,623 GBP2022-12-31
Furniture and fittings
119,972 GBP2023-12-31
141,145 GBP2022-12-31
Raw materials and consumables
38,360 GBP2023-12-31
31,001 GBP2022-12-31
Value of work in progress
67,610 GBP2022-12-31
Finished Goods/Goods for Resale
79,923 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
202,630 GBP2023-12-31
180,885 GBP2022-12-31
Other Debtors
Current
198,189 GBP2023-12-31
203,456 GBP2022-12-31
Bank Overdrafts
Current
173,793 GBP2023-12-31
618,861 GBP2022-12-31
Bank Borrowings
Current
65,613 GBP2023-12-31
62,428 GBP2022-12-31
Trade Creditors/Trade Payables
Current
131,109 GBP2023-12-31
162,604 GBP2022-12-31
Taxation/Social Security Payable
Current
92,686 GBP2023-12-31
35,529 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
22,551 GBP2023-12-31
Other Creditors
Current
299,211 GBP2023-12-31
236,697 GBP2022-12-31
Creditors
Current
784,963 GBP2023-12-31
1,116,119 GBP2022-12-31
Bank Borrowings
Non-current
1,332,557 GBP2023-12-31
1,398,699 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
40,002 GBP2023-12-31
Other Creditors
Non-current
335,218 GBP2023-12-31
340,782 GBP2022-12-31
Creditors
Non-current
1,707,777 GBP2023-12-31
1,739,481 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
120,000 shares2023-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31