Average Number of Employees
62024-04-01 ~ 2025-03-31
72023-04-01 ~ 2024-03-31
Property, Plant & Equipment
31,815 GBP2025-03-31
17,379 GBP2024-03-31
Fixed Assets - Investments
953,140 GBP2025-03-31
2,425 GBP2024-03-31
Investment Property
7,091,187 GBP2025-03-31
7,456,062 GBP2024-03-31
Fixed Assets
8,076,142 GBP2025-03-31
7,475,866 GBP2024-03-31
Debtors
Non-current
4,341,214 GBP2025-03-31
3,135,946 GBP2024-03-31
Cash at bank and in hand
442,490 GBP2025-03-31
642,549 GBP2024-03-31
Current Assets
4,783,704 GBP2025-03-31
3,778,495 GBP2024-03-31
Net Current Assets/Liabilities
3,660,867 GBP2025-03-31
2,542,932 GBP2024-03-31
Total Assets Less Current Liabilities
11,737,009 GBP2025-03-31
10,018,798 GBP2024-03-31
Creditors
Non-current, Amounts falling due after one year
-1,059,796 GBP2025-03-31
-187,436 GBP2024-03-31
Net Assets/Liabilities
10,529,285 GBP2025-03-31
9,787,350 GBP2024-03-31
Equity
Called up share capital
10,000 GBP2025-03-31
10,000 GBP2024-03-31
10,000 GBP2023-04-01
Revaluation reserve
425,250 GBP2025-03-31
81,674 GBP2024-03-31
4,125 GBP2023-04-01
Retained earnings (accumulated losses)
10,094,035 GBP2025-03-31
9,695,676 GBP2024-03-31
9,520,365 GBP2023-04-01
Equity
10,529,285 GBP2025-03-31
9,787,350 GBP2024-03-31
9,534,490 GBP2023-04-01
Profit/Loss
Retained earnings (accumulated losses)
881,935 GBP2024-04-01 ~ 2025-03-31
392,860 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
881,935 GBP2024-04-01 ~ 2025-03-31
392,860 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-140,000 GBP2024-04-01 ~ 2025-03-31
-140,000 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-140,000 GBP2024-04-01 ~ 2025-03-31
-140,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Depreciation rate used
Motor vehicles
252024-04-01 ~ 2025-03-31
Furniture and fittings
202024-04-01 ~ 2025-03-31
Office equipment
332024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
39,490 GBP2025-03-31
54,950 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-54,490 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
7,675 GBP2025-03-31
37,571 GBP2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-37,249 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
31,815 GBP2025-03-31
17,379 GBP2024-03-31
Investments in Subsidiaries
953,140 GBP2025-03-31
100 GBP2024-03-31
Other Debtors
Non-current
830,000 GBP2025-03-31
300,000 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
74,697 GBP2025-03-31
82,281 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
660,000 GBP2025-03-31
Other Debtors
Current
2,771,329 GBP2025-03-31
2,747,947 GBP2024-03-31
Prepayments/Accrued Income
Current
5,188 GBP2025-03-31
5,718 GBP2024-03-31
Debtors
Current
4,341,214 GBP2025-03-31
3,135,946 GBP2024-03-31
Bank Borrowings
Current
121,428 GBP2025-03-31
853,308 GBP2024-03-31
Trade Creditors/Trade Payables
Current
3,433 GBP2025-03-31
4,913 GBP2024-03-31
Amounts owed to group undertakings
Current
650,000 GBP2025-03-31
Corporation Tax Payable
Current
75,121 GBP2025-03-31
105,218 GBP2024-03-31
Taxation/Social Security Payable
Current
21,424 GBP2025-03-31
13,676 GBP2024-03-31
Other Creditors
Current
2,105 GBP2025-03-31
2,649 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
112,713 GBP2025-03-31
135,456 GBP2024-03-31
Creditors
Current
1,122,837 GBP2025-03-31
1,235,563 GBP2024-03-31
Bank Borrowings
Non-current
1,059,796 GBP2025-03-31
187,436 GBP2024-03-31
Non-current, Between one and two years
124,291 GBP2025-03-31
41,341 GBP2024-03-31
Non-current, Between two and five year
935,505 GBP2025-03-31
Between two and five year, Non-current
141,751 GBP2024-03-31
Total Borrowings
1,181,224 GBP2025-03-31
1,040,744 GBP2024-03-31
Net Deferred Tax Liability/Asset
-147,928 GBP2025-03-31
-44,012 GBP2024-03-31
-45,163 GBP2023-04-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-103,916 GBP2024-04-01 ~ 2025-03-31
1,151 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
-7,955 GBP2025-03-31
-67 GBP2024-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
10,000 shares2025-03-31
10,000 shares2024-03-31
Par Value of Share
Class 1 ordinary share
1.002024-04-01 ~ 2025-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,000 GBP2025-03-31
15,000 GBP2024-03-31
Between one and five year
25,000 GBP2025-03-31
40,000 GBP2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
40,000 GBP2025-03-31
55,000 GBP2024-03-31