A.O. SMITH ELECTRICAL PRODUCTS LIMITED - 2012-06-01
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
15,144,156 GBP2023-01-01 ~ 2023-12-31
21,025,308 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
10,981,984 GBP2023-01-01 ~ 2023-12-31
16,166,398 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
4,162,172 GBP2023-01-01 ~ 2023-12-31
4,858,910 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
266,251 GBP2023-01-01 ~ 2023-12-31
329,685 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
1,445,412 GBP2023-01-01 ~ 2023-12-31
1,717,476 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
219,459 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
200,112 GBP2023-01-01 ~ 2023-12-31
9,210 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
2,457,207 GBP2023-01-01 ~ 2023-12-31
1,800,672 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
556,617 GBP2023-01-01 ~ 2023-12-31
240,572 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
1,900,590 GBP2023-01-01 ~ 2023-12-31
1,560,100 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
1,900,590 GBP2023-01-01 ~ 2023-12-31
1,560,100 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
72,905 GBP2023-12-31
157,572 GBP2022-12-31
Property, Plant & Equipment
376,215 GBP2023-12-31
645,849 GBP2022-12-31
Fixed Assets - Investments
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Fixed Assets
452,120 GBP2023-12-31
806,421 GBP2022-12-31
Total Inventories
2,158,778 GBP2023-12-31
4,562,487 GBP2022-12-31
Debtors
8,929,786 GBP2023-12-31
5,006,932 GBP2022-12-31
Cash at bank and in hand
5,932 GBP2023-12-31
13,233 GBP2022-12-31
Current Assets
11,094,496 GBP2023-12-31
9,582,652 GBP2022-12-31
Creditors
Current
1,962,045 GBP2023-12-31
2,709,661 GBP2022-12-31
Net Current Assets/Liabilities
9,132,451 GBP2023-12-31
6,872,991 GBP2022-12-31
Total Assets Less Current Liabilities
9,584,571 GBP2023-12-31
7,679,412 GBP2022-12-31
Net Assets/Liabilities
9,580,002 GBP2023-12-31
7,679,412 GBP2022-12-31
Equity
Called up share capital
610,221 GBP2023-12-31
610,221 GBP2022-12-31
610,221 GBP2021-12-31
Retained earnings (accumulated losses)
8,969,781 GBP2023-12-31
7,069,191 GBP2022-12-31
5,509,091 GBP2021-12-31
Equity
9,580,002 GBP2023-12-31
7,679,412 GBP2022-12-31
6,119,312 GBP2021-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,900,590 GBP2023-01-01 ~ 2023-12-31
1,560,100 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
1,073,483 GBP2023-01-01 ~ 2023-12-31
1,496,437 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
94,231 GBP2023-01-01 ~ 2023-12-31
131,618 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
79,324 GBP2023-01-01 ~ 2023-12-31
99,792 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
1,247,038 GBP2023-01-01 ~ 2023-12-31
1,727,847 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
502022-01-01 ~ 2022-12-31
Director Remuneration
75,436 GBP2023-01-01 ~ 2023-12-31
74,653 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
59,820 GBP2023-01-01 ~ 2023-12-31
90,011 GBP2022-01-01 ~ 2022-12-31
Audit Fees/Expenses
21,400 GBP2023-01-01 ~ 2023-12-31
16,500 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
555,897 GBP2023-01-01 ~ 2023-12-31
244,801 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
577,444 GBP2023-01-01 ~ 2023-12-31
342,128 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
846,666 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
773,761 GBP2023-12-31
689,094 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
84,667 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Net goodwill
72,905 GBP2023-12-31
157,572 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
858,099 GBP2023-12-31
861,227 GBP2022-12-31
Plant and equipment
189,687 GBP2023-12-31
2,759,135 GBP2022-12-31
Furniture and fittings
24,754 GBP2023-12-31
28,769 GBP2022-12-31
Property, Plant & Equipment - Disposals
Land and buildings
-3,128 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-2,569,448 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-4,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
563,136 GBP2023-12-31
543,898 GBP2022-12-31
Plant and equipment
118,312 GBP2023-12-31
2,442,969 GBP2022-12-31
Furniture and fittings
14,877 GBP2023-12-31
16,417 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
17,694 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
38,105 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
2,475 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Land and buildings
1,544 GBP2023-01-01 ~ 2023-12-31
Plant and equipment
-2,362,762 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings
-4,015 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
294,963 GBP2023-12-31
317,329 GBP2022-12-31
Plant and equipment
71,375 GBP2023-12-31
316,166 GBP2022-12-31
Furniture and fittings
9,877 GBP2023-12-31
12,352 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
3,903 GBP2022-12-31
Computers
20,444 GBP2023-12-31
187,707 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
1,092,984 GBP2023-12-31
3,840,741 GBP2022-12-31
Property, Plant & Equipment - Disposals
Motor vehicles
-3,903 GBP2023-01-01 ~ 2023-12-31
Computers
-167,263 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-2,747,757 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
3,903 GBP2022-12-31
Computers
20,444 GBP2023-12-31
187,705 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
716,769 GBP2023-12-31
3,194,892 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Computers
1,546 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
59,820 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-3,903 GBP2023-01-01 ~ 2023-12-31
Computers
-168,807 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-2,537,943 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Computers
2 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
3,000 GBP2022-12-31
Investments in Group Undertakings
3,000 GBP2023-12-31
3,000 GBP2022-12-31
Raw Materials
317,295 GBP2023-12-31
100,550 GBP2022-12-31
Finished Goods
1,841,483 GBP2023-12-31
4,461,937 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,543,814 GBP2023-12-31
2,477,001 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
7,319,449 GBP2023-12-31
2,022,724 GBP2022-12-31
Other Debtors
Current
88 GBP2023-12-31
Amount of value-added tax that is recoverable
Current
70,166 GBP2022-12-31
Prepayments/Accrued Income
Current
42,909 GBP2023-12-31
69,307 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
8,929,786 GBP2023-12-31
5,006,932 GBP2022-12-31
Trade Creditors/Trade Payables
Current
229,512 GBP2023-12-31
380,524 GBP2022-12-31
Amounts owed to group undertakings
Current
1,012,877 GBP2023-12-31
1,401,358 GBP2022-12-31
Corporation Tax Payable
Current
255,897 GBP2023-12-31
404,011 GBP2022-12-31
Other Taxation & Social Security Payable
Current
67,834 GBP2023-12-31
72,368 GBP2022-12-31
Other Creditors
Current
94,373 GBP2023-12-31
33,397 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
213,091 GBP2023-12-31
395,696 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
13,065 GBP2023-12-31
114,040 GBP2022-12-31
Between one and five year
79,457 GBP2023-12-31
21,177 GBP2022-12-31
All periods
92,522 GBP2023-12-31
135,217 GBP2022-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
4,569 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
4,569 GBP2023-12-31
-16,933 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
610,221 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,900,590 GBP2023-01-01 ~ 2023-12-31