A.O. SMITH ELECTRICAL PRODUCTS LIMITED - 2012-06-01
Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Turnover/Revenue
11,381,909 GBP2024-01-01 ~ 2024-12-31
15,144,156 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
8,795,259 GBP2024-01-01 ~ 2024-12-31
10,981,984 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
2,586,650 GBP2024-01-01 ~ 2024-12-31
4,162,172 GBP2023-01-01 ~ 2023-12-31
Distribution Costs
197,305 GBP2024-01-01 ~ 2024-12-31
266,251 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
1,139,195 GBP2024-01-01 ~ 2024-12-31
1,445,412 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
358,708 GBP2024-01-01 ~ 2024-12-31
219,459 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
12,034 GBP2024-01-01 ~ 2024-12-31
200,112 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
1,637,232 GBP2024-01-01 ~ 2024-12-31
2,457,207 GBP2023-01-01 ~ 2023-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
484,556 GBP2024-01-01 ~ 2024-12-31
556,617 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,152,676 GBP2024-01-01 ~ 2024-12-31
1,900,590 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
1,152,676 GBP2024-01-01 ~ 2024-12-31
1,900,590 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
72,905 GBP2023-12-31
Property, Plant & Equipment
346,829 GBP2024-12-31
376,215 GBP2023-12-31
Fixed Assets - Investments
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Fixed Assets
349,829 GBP2024-12-31
452,120 GBP2023-12-31
Total Inventories
1,950,312 GBP2024-12-31
2,158,778 GBP2023-12-31
Debtors
3,454,274 GBP2024-12-31
8,929,786 GBP2023-12-31
Cash at bank and in hand
6,256,390 GBP2024-12-31
5,932 GBP2023-12-31
Current Assets
11,660,976 GBP2024-12-31
11,094,496 GBP2023-12-31
Creditors
Current
1,278,056 GBP2024-12-31
1,962,045 GBP2023-12-31
Net Current Assets/Liabilities
10,382,920 GBP2024-12-31
9,132,451 GBP2023-12-31
Total Assets Less Current Liabilities
10,732,749 GBP2024-12-31
9,584,571 GBP2023-12-31
Net Assets/Liabilities
10,732,678 GBP2024-12-31
9,580,002 GBP2023-12-31
Equity
Called up share capital
610,221 GBP2024-12-31
610,221 GBP2023-12-31
610,221 GBP2022-12-31
Retained earnings (accumulated losses)
10,122,457 GBP2024-12-31
8,969,781 GBP2023-12-31
7,069,191 GBP2022-12-31
Equity
10,732,678 GBP2024-12-31
9,580,002 GBP2023-12-31
7,679,412 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
1,152,676 GBP2024-01-01 ~ 2024-12-31
1,900,590 GBP2023-01-01 ~ 2023-12-31
Bank Overdrafts
-1,791 GBP2024-12-31
Wages/Salaries
744,334 GBP2024-01-01 ~ 2024-12-31
1,069,908 GBP2023-01-01 ~ 2023-12-31
Social Security Costs
78,577 GBP2024-01-01 ~ 2024-12-31
94,231 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
71,996 GBP2024-01-01 ~ 2024-12-31
82,899 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
894,907 GBP2024-01-01 ~ 2024-12-31
1,247,038 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
242024-01-01 ~ 2024-12-31
272023-01-01 ~ 2023-12-31
Director Remuneration
41,282 GBP2024-01-01 ~ 2024-12-31
75,436 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
29,386 GBP2024-01-01 ~ 2024-12-31
59,820 GBP2023-01-01 ~ 2023-12-31
Audit Fees/Expenses
17,750 GBP2024-01-01 ~ 2024-12-31
17,670 GBP2023-01-01 ~ 2023-12-31
Current Tax for the Period
438,622 GBP2024-01-01 ~ 2024-12-31
555,897 GBP2023-01-01 ~ 2023-12-31
Tax Expense/Credit at Applicable Tax Rate
409,308 GBP2024-01-01 ~ 2024-12-31
577,444 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Net goodwill
846,666 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
846,666 GBP2024-12-31
773,761 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
72,905 GBP2024-01-01 ~ 2024-12-31
Intangible Assets
Net goodwill
72,905 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
858,099 GBP2024-12-31
858,099 GBP2023-12-31
Plant and equipment
189,687 GBP2024-12-31
189,687 GBP2023-12-31
Furniture and fittings
24,754 GBP2024-12-31
24,754 GBP2023-12-31
Computers
20,442 GBP2024-12-31
20,444 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
1,092,982 GBP2024-12-31
1,092,984 GBP2023-12-31
Property, Plant & Equipment - Increase or decrease due to transfers between classes
-2 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
582,374 GBP2024-12-31
563,136 GBP2023-12-31
Plant and equipment
125,984 GBP2024-12-31
118,312 GBP2023-12-31
Furniture and fittings
17,353 GBP2024-12-31
14,877 GBP2023-12-31
Computers
20,442 GBP2024-12-31
20,444 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
746,153 GBP2024-12-31
716,769 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
19,238 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
7,672 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
2,476 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
29,386 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Land and buildings
275,725 GBP2024-12-31
294,963 GBP2023-12-31
Plant and equipment
63,703 GBP2024-12-31
71,375 GBP2023-12-31
Furniture and fittings
7,401 GBP2024-12-31
9,877 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
3,000 GBP2023-12-31
Investments in Group Undertakings
3,000 GBP2024-12-31
3,000 GBP2023-12-31
Raw Materials
63,979 GBP2024-12-31
317,295 GBP2023-12-31
Finished Goods
1,886,333 GBP2024-12-31
1,841,483 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
1,463,808 GBP2024-12-31
1,543,814 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
1,905,672 GBP2024-12-31
7,319,449 GBP2023-12-31
Other Debtors
Current
132 GBP2024-12-31
88 GBP2023-12-31
Prepayments/Accrued Income
Current
34,521 GBP2024-12-31
42,909 GBP2023-12-31
Debtors
Amounts falling due within one year, Current
3,454,274 GBP2024-12-31
8,929,786 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
1,791 GBP2024-12-31
Trade Creditors/Trade Payables
Current
137,600 GBP2024-12-31
229,512 GBP2023-12-31
Amounts owed to group undertakings
Current
573,033 GBP2024-12-31
1,012,877 GBP2023-12-31
Corporation Tax Payable
Current
281,622 GBP2024-12-31
255,897 GBP2023-12-31
Other Taxation & Social Security Payable
Current
16,851 GBP2024-12-31
67,834 GBP2023-12-31
Other Creditors
Current
6,645 GBP2024-12-31
94,373 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
219,083 GBP2024-12-31
213,091 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
26,581 GBP2024-12-31
13,065 GBP2023-12-31
Between one and five year
56,404 GBP2024-12-31
79,457 GBP2023-12-31
All periods
82,985 GBP2024-12-31
92,522 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
71 GBP2024-12-31
4,569 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
71 GBP2024-12-31
4,569 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
610,221 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
1,152,676 GBP2024-01-01 ~ 2024-12-31