52103 - Operation Of Warehousing And Storage Facilities For Land Transport Activities
52219 - Other Service Activities Incidental To Land Transportation, N.e.c.
Average Number of Employees
332023-01-01 ~ 2023-12-31
332022-04-03 ~ 2022-12-31
Intangible Assets
1,800,000 GBP2023-12-31
2,700,000 GBP2022-12-31
Property, Plant & Equipment
17,922,906 GBP2023-12-31
19,564,235 GBP2022-12-31
Fixed Assets - Investments
1,810,535 GBP2023-12-31
1,810,535 GBP2022-12-31
Fixed Assets
21,533,441 GBP2023-12-31
24,074,770 GBP2022-12-31
Debtors
Non-current
4,170,545 GBP2023-12-31
4,066,034 GBP2022-12-31
Current
13,891,258 GBP2023-12-31
13,844,592 GBP2022-12-31
Current assets - Investments
17,538,602 GBP2023-12-31
16,721,130 GBP2022-12-31
Cash at bank and in hand
50,433,035 GBP2023-12-31
60,705,206 GBP2022-12-31
Current Assets
86,033,440 GBP2023-12-31
95,336,962 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-7,568,070 GBP2023-12-31
-18,652,996 GBP2022-12-31
Net Current Assets/Liabilities
78,465,370 GBP2023-12-31
76,683,966 GBP2022-12-31
Total Assets Less Current Liabilities
99,998,811 GBP2023-12-31
100,758,736 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-8,249,093 GBP2023-12-31
-12,243,580 GBP2022-12-31
Net Assets/Liabilities
91,749,718 GBP2023-12-31
88,515,156 GBP2022-12-31
Equity
Called up share capital
17,700,000 GBP2023-12-31
17,700,000 GBP2022-12-31
17,700,000 GBP2022-04-03
Other miscellaneous reserve
1,670,685 GBP2023-12-31
1,395,906 GBP2022-12-31
Retained earnings (accumulated losses)
72,379,033 GBP2023-12-31
69,419,250 GBP2022-12-31
50,350,269 GBP2022-04-03
Profit/Loss
2,959,783 GBP2023-01-01 ~ 2023-12-31
19,068,981 GBP2022-04-03 ~ 2022-12-31
Equity
91,749,718 GBP2023-12-31
88,515,156 GBP2022-12-31
67,827,640 GBP2022-04-03
Retained earnings (accumulated losses), Restated amount
69,419,250 GBP2022-12-31
50,350,269 GBP2022-04-03
Restated amount
88,515,156 GBP2022-12-31
68,050,269 GBP2022-04-03
Profit/Loss
Retained earnings (accumulated losses)
2,959,783 GBP2023-01-01 ~ 2023-12-31
19,068,981 GBP2022-04-03 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
24,183,977 GBP2023-12-31
25,549,427 GBP2022-12-31
Motor vehicles
283,644 GBP2023-12-31
283,644 GBP2022-12-31
Furniture and fittings
67,003 GBP2023-12-31
67,003 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
24,709,945 GBP2023-12-31
26,075,395 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-1,675,047 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-1,675,047 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
11,027,733 GBP2022-12-31
Motor vehicles
121,521 GBP2022-12-31
Furniture and fittings
29,607 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
11,354,182 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
724,272 GBP2023-01-01 ~ 2023-12-31
Motor vehicles, Owned/Freehold
40,576 GBP2023-01-01 ~ 2023-12-31
Furniture and fittings, Owned/Freehold
10,270 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
775,118 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-499,239 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-499,239 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,409,744 GBP2023-12-31
Motor vehicles
162,097 GBP2023-12-31
Furniture and fittings
39,877 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
6,787,039 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
17,774,233 GBP2023-12-31
19,364,716 GBP2022-12-31
Motor vehicles
121,547 GBP2023-12-31
162,123 GBP2022-12-31
Furniture and fittings
27,126 GBP2023-12-31
37,396 GBP2022-12-31
Other Debtors
Non-current
4,170,545 GBP2023-12-31
4,066,034 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
1,617,515 GBP2023-12-31
6,085,147 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,381,929 GBP2023-12-31
Other Debtors
Current
4,498,903 GBP2023-12-31
3,358,194 GBP2022-12-31
Prepayments/Accrued Income
Current
4,392,911 GBP2023-12-31
4,401,251 GBP2022-12-31
Trade Creditors/Trade Payables
Current
-1,833 GBP2023-12-31
1,767,216 GBP2022-12-31
Amounts owed to group undertakings
Current
31,067 GBP2023-12-31
2,259,768 GBP2022-12-31
Corporation Tax Payable
Current
450,000 GBP2023-12-31
11,500 GBP2022-12-31
Taxation/Social Security Payable
Current
159,972 GBP2023-12-31
160,045 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
1,941,816 GBP2023-12-31
2,010,348 GBP2022-12-31
Other Creditors
Current
513,488 GBP2023-12-31
8,301,721 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
4,473,560 GBP2023-12-31
4,142,398 GBP2022-12-31
Creditors
Current
7,568,070 GBP2023-12-31
18,652,996 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
3,465,573 GBP2023-12-31
5,722,820 GBP2022-12-31
Other Creditors
Non-current
4,783,520 GBP2023-12-31
6,520,760 GBP2022-12-31
Creditors
Non-current
8,249,093 GBP2023-12-31
12,243,580 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
500,000 shares2023-12-31
500,000 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
17,200,000 shares2023-12-31
17,200,000 shares2022-12-31
Par Value of Share
Class 2 ordinary share
1.002023-01-01 ~ 2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
2,672,957 GBP2023-12-31
4,944,122 GBP2022-12-31
Between one and five year
2,880,078 GBP2023-12-31
4,344,240 GBP2022-12-31
More than five year
1,346,814 GBP2023-12-31
1,949,249 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
6,899,849 GBP2023-12-31
11,237,611 GBP2022-12-31