Cost of Sales
-1,223,000 GBP2023-01-01 ~ 2023-12-31
-1,248,000 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-702,000 GBP2023-01-01 ~ 2023-12-31
-728,000 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
-5,000 GBP2023-01-01 ~ 2023-12-31
0 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
128,000 GBP2023-01-01 ~ 2023-12-31
33,000 GBP2022-01-01 ~ 2022-12-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-41,000 GBP2023-01-01 ~ 2023-12-31
-7,000 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
87,000 GBP2023-01-01 ~ 2023-12-31
26,000 GBP2022-01-01 ~ 2022-12-31
Intangible Assets
209,000 GBP2023-12-31
211,000 GBP2022-12-31
Property, Plant & Equipment
37,000 GBP2023-12-31
81,000 GBP2022-12-31
Fixed Assets
246,000 GBP2023-12-31
292,000 GBP2022-12-31
Debtors
1,263,000 GBP2023-12-31
4,889,000 GBP2022-12-31
Cash at bank and in hand
39,000 GBP2023-12-31
30,000 GBP2022-12-31
Current Assets
1,326,000 GBP2023-12-31
4,943,000 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-634,000 GBP2023-12-31
-3,634,000 GBP2022-12-31
Net Current Assets/Liabilities
692,000 GBP2023-12-31
1,309,000 GBP2022-12-31
Total Assets Less Current Liabilities
938,000 GBP2023-12-31
1,601,000 GBP2022-12-31
Net Assets/Liabilities
934,000 GBP2023-12-31
1,587,000 GBP2022-12-31
Equity
Called up share capital
450,000 GBP2023-12-31
450,000 GBP2022-12-31
Equity
934,000 GBP2023-12-31
1,587,000 GBP2022-12-31
Average Number of Employees
72023-01-01 ~ 2023-12-31
82022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Other than goodwill
894,000 GBP2023-12-31
783,000 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Other than goodwill
685,000 GBP2023-12-31
572,000 GBP2022-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Other than goodwill
113,000 GBP2023-01-01 ~ 2023-12-31
Intangible Assets
Other than goodwill
209,000 GBP2023-12-31
211,000 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Other
265,000 GBP2023-12-31
252,000 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Other
228,000 GBP2023-12-31
171,000 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Other
57,000 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Other
37,000 GBP2023-12-31
81,000 GBP2022-12-31
Amounts Owed By Related Parties
929,000 GBP2023-12-31
Current
4,731,000 GBP2022-12-31
Other Debtors
Amounts falling due within one year
334,000 GBP2023-12-31
158,000 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,263,000 GBP2023-12-31
4,889,000 GBP2022-12-31
Trade Creditors/Trade Payables
Current
48,000 GBP2023-12-31
25,000 GBP2022-12-31
Amounts owed to group undertakings
Current
7,000 GBP2023-12-31
3,155,000 GBP2022-12-31
Corporation Tax Payable
Current
40,000 GBP2023-12-31
11,000 GBP2022-12-31
Other Creditors
Current
539,000 GBP2023-12-31
443,000 GBP2022-12-31
Creditors
Current
634,000 GBP2023-12-31
3,634,000 GBP2022-12-31