Average Number of Employees
62023-04-01 ~ 2024-03-31
52022-04-01 ~ 2023-03-31
Property, Plant & Equipment
4,638,104 GBP2024-03-31
4,730,089 GBP2023-03-31
Fixed Assets - Investments
210,584 GBP2024-03-31
208,477 GBP2023-03-31
Fixed Assets
4,848,688 GBP2024-03-31
4,938,566 GBP2023-03-31
Total Inventories
461,591 GBP2024-03-31
636,826 GBP2023-03-31
Debtors
Current
408,645 GBP2024-03-31
353,738 GBP2023-03-31
Cash at bank and in hand
32,501 GBP2024-03-31
309,793 GBP2023-03-31
Current Assets
902,737 GBP2024-03-31
1,300,357 GBP2023-03-31
Creditors
Current, Amounts falling due within one year
-676,114 GBP2024-03-31
Net Current Assets/Liabilities
226,623 GBP2024-03-31
691,344 GBP2023-03-31
Total Assets Less Current Liabilities
5,075,311 GBP2024-03-31
5,629,910 GBP2023-03-31
Creditors
Non-current, Amounts falling due after one year
-13,792 GBP2024-03-31
Net Assets/Liabilities
5,061,519 GBP2024-03-31
5,465,476 GBP2023-03-31
Equity
Called up share capital
23,700 GBP2024-03-31
23,700 GBP2023-03-31
Capital redemption reserve
266,923 GBP2024-03-31
266,923 GBP2023-03-31
Retained earnings (accumulated losses)
4,770,896 GBP2024-03-31
5,174,853 GBP2023-03-31
Equity
5,061,519 GBP2024-03-31
5,465,476 GBP2023-03-31
Intangible Assets - Gross Cost
Goodwill
9,000 GBP2024-03-31
9,000 GBP2023-03-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
9,000 GBP2024-03-31
9,000 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
Buildings
2,931,595 GBP2024-03-31
2,931,595 GBP2023-03-31
Plant and equipment
2,977,189 GBP2024-03-31
2,797,466 GBP2023-03-31
Motor vehicles
86,045 GBP2024-03-31
51,985 GBP2023-03-31
Property, Plant & Equipment - Gross Cost
7,131,056 GBP2024-03-31
6,909,963 GBP2023-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-7,800 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-51,985 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-61,601 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
1,481,135 GBP2023-03-31
Motor vehicles
22,585 GBP2023-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
2,179,874 GBP2023-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
159,258 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
237,573 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases, Plant and equipment
109,696 GBP2023-04-01 ~ 2024-03-31
Under hire purchased contracts or finance leases
109,696 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-5,655 GBP2023-04-01 ~ 2024-03-31
Motor vehicles
-26,720 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-34,191 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
1,744,434 GBP2024-03-31
Motor vehicles
9,725 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,492,952 GBP2024-03-31
Property, Plant & Equipment
Buildings
2,838,245 GBP2024-03-31
2,839,728 GBP2023-03-31
Plant and equipment
1,232,755 GBP2024-03-31
1,316,331 GBP2023-03-31
Motor vehicles
76,320 GBP2024-03-31
29,400 GBP2023-03-31
Plant and equipment, Under hire purchased contracts or finance leases
438,786 GBP2024-03-31
750,623 GBP2023-03-31
Under hire purchased contracts or finance leases
438,786 GBP2024-03-31
750,623 GBP2023-03-31
Raw materials and consumables
43,531 GBP2024-03-31
28,160 GBP2023-03-31
Value of work in progress
140,317 GBP2024-03-31
344,522 GBP2023-03-31
Finished Goods/Goods for Resale
73,302 GBP2024-03-31
14,397 GBP2023-03-31
Trade Debtors/Trade Receivables
Current
374,303 GBP2024-03-31
266,969 GBP2023-03-31
Other Debtors
Current
8,023 GBP2024-03-31
44,504 GBP2023-03-31
Prepayments/Accrued Income
Current
3,092 GBP2024-03-31
42,265 GBP2023-03-31
Debtors - Deferred Tax Asset
Current
23,227 GBP2024-03-31
Bank Overdrafts
Current
384,172 GBP2024-03-31
Bank Borrowings
Current
65,800 GBP2023-03-31
Trade Creditors/Trade Payables
Current
96,995 GBP2024-03-31
270,513 GBP2023-03-31
Taxation/Social Security Payable
Current
2,044 GBP2024-03-31
2,306 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Current
82,825 GBP2024-03-31
148,593 GBP2023-03-31
Other Creditors
Current
28,032 GBP2024-03-31
29,589 GBP2023-03-31
Accrued Liabilities/Deferred Income
Current
82,046 GBP2024-03-31
92,212 GBP2023-03-31
Creditors
Current
676,114 GBP2024-03-31
609,013 GBP2023-03-31
Bank Borrowings
Non-current
2,746 GBP2023-03-31
Finance Lease Liabilities - Total Present Value
Non-current
13,792 GBP2024-03-31
96,618 GBP2023-03-31
Creditors
Non-current
13,792 GBP2024-03-31
99,364 GBP2023-03-31
Bank Borrowings
Non-current, Between two and five year
2,746 GBP2023-03-31
Total Borrowings
68,546 GBP2023-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
23,700 shares2024-03-31
23,700 shares2023-03-31
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
86,183 GBP2024-03-31
100,483 GBP2023-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
86,183 GBP2024-03-31
100,483 GBP2023-03-31