Average Number of Employees
372023-12-31 ~ 2024-12-30
402022-12-31 ~ 2023-12-30
Property, Plant & Equipment
23,261 GBP2024-12-30
31,015 GBP2023-12-30
Fixed Assets
23,261 GBP2024-12-30
31,015 GBP2023-12-30
Debtors
Current
1,429,734 GBP2024-12-30
1,476,930 GBP2023-12-30
Cash at bank and in hand
57,089 GBP2024-12-30
31,368 GBP2023-12-30
Current Assets
1,486,823 GBP2024-12-30
1,508,298 GBP2023-12-30
Creditors
Current, Amounts falling due within one year
-1,067,239 GBP2024-12-30
Net Current Assets/Liabilities
419,584 GBP2024-12-30
512,165 GBP2023-12-30
Total Assets Less Current Liabilities
442,845 GBP2024-12-30
543,180 GBP2023-12-30
Creditors
Non-current, Amounts falling due after one year
-380,564 GBP2024-12-30
Net Assets/Liabilities
62,281 GBP2024-12-30
236,881 GBP2023-12-30
Equity
Called up share capital
14,000 GBP2024-12-30
14,000 GBP2023-12-30
Capital redemption reserve
33 GBP2024-12-30
33 GBP2023-12-30
Retained earnings (accumulated losses)
48,248 GBP2024-12-30
222,848 GBP2023-12-30
Equity
62,281 GBP2024-12-30
236,881 GBP2023-12-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
252023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Gross Cost
Office equipment
180,644 GBP2024-12-30
180,644 GBP2023-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
149,629 GBP2023-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
7,754 GBP2023-12-31 ~ 2024-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
157,383 GBP2024-12-30
Property, Plant & Equipment
Office equipment
23,261 GBP2024-12-30
31,015 GBP2023-12-30
Trade Debtors/Trade Receivables
Current
709,000 GBP2024-12-30
715,405 GBP2023-12-30
Amounts Owed by Group Undertakings
Current
245,265 GBP2024-12-30
337,211 GBP2023-12-30
Other Debtors
Current
133,791 GBP2024-12-30
154,016 GBP2023-12-30
Prepayments/Accrued Income
Current
330,467 GBP2024-12-30
260,553 GBP2023-12-30
Debtors - Deferred Tax Asset
Current
11,211 GBP2024-12-30
9,745 GBP2023-12-30
Cash and Cash Equivalents
57,089 GBP2024-12-30
31,368 GBP2023-12-30
Other Remaining Borrowings
Current
95,098 GBP2024-12-30
86,514 GBP2023-12-30
Trade Creditors/Trade Payables
Current
184,712 GBP2024-12-30
158,005 GBP2023-12-30
Corporation Tax Payable
Current
35,397 GBP2024-12-30
62,794 GBP2023-12-30
Taxation/Social Security Payable
Current
99,505 GBP2024-12-30
98,328 GBP2023-12-30
Other Creditors
Current
580,592 GBP2024-12-30
520,396 GBP2023-12-30
Accrued Liabilities/Deferred Income
Current
71,935 GBP2024-12-30
70,096 GBP2023-12-30
Creditors
Current
1,067,239 GBP2024-12-30
996,133 GBP2023-12-30
Other Remaining Borrowings
Non-current
379,256 GBP2024-12-30
304,555 GBP2023-12-30
Creditors
Non-current
380,564 GBP2024-12-30
306,299 GBP2023-12-30
Total Borrowings
Current, Amounts falling due within one year
95,098 GBP2024-12-30
Total Borrowings
474,354 GBP2024-12-30
391,069 GBP2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,197 GBP2024-12-30
47,197 GBP2023-12-30
Between one and five year
161,199 GBP2024-12-30
168,396 GBP2023-12-30
More than five year
50,000 GBP2024-12-30
90,000 GBP2023-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
258,396 GBP2024-12-30
305,593 GBP2023-12-30