Average Number of Employees
402022-12-31 ~ 2023-12-30
432021-12-31 ~ 2022-12-30
Property, Plant & Equipment
31,015 GBP2023-12-30
39,491 GBP2022-12-30
Fixed Assets
31,015 GBP2023-12-30
39,491 GBP2022-12-30
Debtors
Current
1,476,930 GBP2023-12-30
1,457,068 GBP2022-12-30
Cash at bank and in hand
31,368 GBP2023-12-30
3,814 GBP2022-12-30
Current Assets
1,508,298 GBP2023-12-30
1,460,882 GBP2022-12-30
Creditors
Current, Amounts falling due within one year
-996,133 GBP2023-12-30
-724,360 GBP2022-12-30
Net Current Assets/Liabilities
512,165 GBP2023-12-30
736,522 GBP2022-12-30
Total Assets Less Current Liabilities
543,180 GBP2023-12-30
776,013 GBP2022-12-30
Creditors
Non-current, Amounts falling due after one year
-306,299 GBP2023-12-30
-393,394 GBP2022-12-30
Net Assets/Liabilities
236,881 GBP2023-12-30
382,619 GBP2022-12-30
Equity
Called up share capital
14,000 GBP2023-12-30
14,000 GBP2022-12-30
Capital redemption reserve
33 GBP2023-12-30
33 GBP2022-12-30
Retained earnings (accumulated losses)
222,848 GBP2023-12-30
368,586 GBP2022-12-30
Equity
236,881 GBP2023-12-30
382,619 GBP2022-12-30
Property, Plant & Equipment - Depreciation rate used
Office equipment
252022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Gross Cost
Office equipment
180,644 GBP2023-12-30
180,270 GBP2022-12-30
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Office equipment
140,779 GBP2022-12-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Office equipment, Owned/Freehold
10,338 GBP2022-12-31 ~ 2023-12-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Office equipment
149,629 GBP2023-12-30
Property, Plant & Equipment
Office equipment
31,015 GBP2023-12-30
39,491 GBP2022-12-30
Trade Debtors/Trade Receivables
Current
715,405 GBP2023-12-30
713,512 GBP2022-12-30
Amounts Owed by Group Undertakings
Current
337,211 GBP2023-12-30
337,212 GBP2022-12-30
Other Debtors
Current
154,016 GBP2023-12-30
211,472 GBP2022-12-30
Prepayments/Accrued Income
Current
260,553 GBP2023-12-30
186,705 GBP2022-12-30
Debtors - Deferred Tax Asset
Current
9,745 GBP2023-12-30
8,167 GBP2022-12-30
Cash and Cash Equivalents
31,368 GBP2023-12-30
3,814 GBP2022-12-30
Other Remaining Borrowings
Current
86,514 GBP2023-12-30
78,703 GBP2022-12-30
Trade Creditors/Trade Payables
Current
158,005 GBP2023-12-30
101,818 GBP2022-12-30
Corporation Tax Payable
Current
62,794 GBP2023-12-30
83,093 GBP2022-12-30
Taxation/Social Security Payable
Current
98,328 GBP2023-12-30
107,138 GBP2022-12-30
Other Creditors
Current
520,396 GBP2023-12-30
306,770 GBP2022-12-30
Accrued Liabilities/Deferred Income
Current
70,096 GBP2023-12-30
46,838 GBP2022-12-30
Creditors
Current
996,133 GBP2023-12-30
724,360 GBP2022-12-30
Other Remaining Borrowings
Non-current
304,555 GBP2023-12-30
391,069 GBP2022-12-30
Creditors
Non-current
306,299 GBP2023-12-30
393,394 GBP2022-12-30
Total Borrowings
Current, Amounts falling due within one year
86,514 GBP2023-12-30
78,703 GBP2022-12-30
Total Borrowings
391,069 GBP2023-12-30
469,772 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
47,197 GBP2023-12-30
40,000 GBP2022-12-30
Between one and five year
168,396 GBP2023-12-30
160,000 GBP2022-12-30
More than five year
90,000 GBP2023-12-30
130,000 GBP2022-12-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
305,593 GBP2023-12-30
330,000 GBP2022-12-30