28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Par Value of Share
Class 1 ordinary share
12020-07-01 ~ 2021-06-30
Property, Plant & Equipment
2,492,474 GBP2021-06-30
1,815,989 GBP2020-06-30
Fixed Assets - Investments
497,772 GBP2021-06-30
497,772 GBP2020-06-30
Fixed Assets
2,990,246 GBP2021-06-30
2,313,761 GBP2020-06-30
Total Inventories
1,030,272 GBP2021-06-30
911,112 GBP2020-06-30
Debtors
640,424 GBP2021-06-30
1,093,729 GBP2020-06-30
Cash at bank and in hand
92,810 GBP2021-06-30
174,389 GBP2020-06-30
Current Assets
1,763,506 GBP2021-06-30
2,179,230 GBP2020-06-30
Creditors
Current
517,707 GBP2021-06-30
652,816 GBP2020-06-30
Net Current Assets/Liabilities
1,245,799 GBP2021-06-30
1,526,414 GBP2020-06-30
Total Assets Less Current Liabilities
4,236,045 GBP2021-06-30
3,840,175 GBP2020-06-30
Net Assets/Liabilities
2,408,607 GBP2021-06-30
2,800,925 GBP2020-06-30
Equity
Called up share capital
2,750 GBP2021-06-30
2,750 GBP2020-06-30
Share premium
250 GBP2021-06-30
250 GBP2020-06-30
Retained earnings (accumulated losses)
2,405,607 GBP2021-06-30
2,797,925 GBP2020-06-30
Equity
2,408,607 GBP2021-06-30
2,800,925 GBP2020-06-30
Average Number of Employees
472020-07-01 ~ 2021-06-30
442019-07-01 ~ 2020-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
922,527 GBP2021-06-30
922,527 GBP2020-06-30
Improvements to leasehold property
300,538 GBP2021-06-30
300,538 GBP2020-06-30
Plant and equipment
2,998,716 GBP2021-06-30
2,286,932 GBP2020-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-131,640 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
125,830 GBP2021-06-30
110,205 GBP2020-06-30
Plant and equipment
1,728,611 GBP2021-06-30
1,703,038 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
15,625 GBP2020-07-01 ~ 2021-06-30
Plant and equipment
140,707 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-115,134 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Land and buildings
922,527 GBP2021-06-30
922,527 GBP2020-06-30
Improvements to leasehold property
174,708 GBP2021-06-30
190,333 GBP2020-06-30
Plant and equipment
1,270,105 GBP2021-06-30
583,894 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
176,605 GBP2021-06-30
137,599 GBP2020-06-30
Motor vehicles
21,353 GBP2021-06-30
21,353 GBP2020-06-30
Computers
155,840 GBP2021-06-30
148,967 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
4,575,579 GBP2021-06-30
3,817,916 GBP2020-06-30
Property, Plant & Equipment - Disposals
-131,640 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
101,517 GBP2021-06-30
83,907 GBP2020-06-30
Motor vehicles
21,353 GBP2021-06-30
21,353 GBP2020-06-30
Computers
105,794 GBP2021-06-30
83,424 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,083,105 GBP2021-06-30
2,001,927 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
17,610 GBP2020-07-01 ~ 2021-06-30
Computers
22,370 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
196,312 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-115,134 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Furniture and fittings
75,088 GBP2021-06-30
53,692 GBP2020-06-30
Computers
50,046 GBP2021-06-30
65,543 GBP2020-06-30
Property, Plant & Equipment - Gross Cost
Under hire purchased contracts or finance leases, Plant and equipment
1,390,779 GBP2021-06-30
613,300 GBP2020-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Under hire purchased contracts or finance leases, Plant and equipment
378,435 GBP2021-06-30
295,058 GBP2020-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Under hire purchased contracts or finance leases, Plant and equipment
83,377 GBP2020-07-01 ~ 2021-06-30
Under hire purchased contracts or finance leases
94,886 GBP2020-07-01 ~ 2021-06-30
Property, Plant & Equipment
Under hire purchased contracts or finance leases, Plant and equipment
1,012,344 GBP2021-06-30
318,242 GBP2020-06-30
Under hire purchased contracts or finance leases
1,036,128 GBP2021-06-30
353,535 GBP2020-06-30
Investments in Group Undertakings
Cost valuation
497,772 GBP2020-06-30
Investments in Group Undertakings
497,772 GBP2021-06-30
497,772 GBP2020-06-30
Trade Debtors/Trade Receivables
Current
502,597 GBP2021-06-30
653,613 GBP2020-06-30
Amount of corporation tax that is recoverable
Current
160,558 GBP2020-06-30
Prepayments
Current
56,828 GBP2021-06-30
78,054 GBP2020-06-30
Debtors
Current, Amounts falling due within one year
640,424 GBP2021-06-30
993,729 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Current
132,122 GBP2021-06-30
119,431 GBP2020-06-30
Trade Creditors/Trade Payables
Current
226,870 GBP2021-06-30
205,733 GBP2020-06-30
Corporation Tax Payable
Current
20,162 GBP2020-06-30
Accrued Liabilities
Current
54,442 GBP2021-06-30
67,695 GBP2020-06-30
Finance Lease Liabilities - Total Present Value
Non-current
703,758 GBP2021-06-30
131,261 GBP2020-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
183,680 GBP2021-06-30
67,989 GBP2020-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,750 shares2021-06-30
Profit/Loss
Retained earnings (accumulated losses)
-326,318 GBP2020-07-01 ~ 2021-06-30
Profit/Loss
-326,318 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
Retained earnings (accumulated losses)
-66,000 GBP2020-07-01 ~ 2021-06-30
Dividends Paid
-66,000 GBP2020-07-01 ~ 2021-06-30