28990 - Manufacture Of Other Special-purpose Machinery N.e.c.
Average Number of Employees
462024-07-01 ~ 2025-06-30
472023-07-01 ~ 2024-06-30
Property, Plant & Equipment
1,787,787 GBP2025-06-30
2,001,506 GBP2024-06-30
Fixed Assets - Investments
497,772 GBP2025-06-30
497,772 GBP2024-06-30
Fixed Assets
2,285,559 GBP2025-06-30
2,499,278 GBP2024-06-30
Total Inventories
1,373,319 GBP2025-06-30
981,081 GBP2024-06-30
Debtors
Current
824,783 GBP2025-06-30
1,651,317 GBP2024-06-30
Cash at bank and in hand
465,743 GBP2025-06-30
366,032 GBP2024-06-30
Current Assets
2,663,845 GBP2025-06-30
2,998,430 GBP2024-06-30
Creditors
Current, Amounts falling due within one year
-1,283,485 GBP2025-06-30
-1,146,885 GBP2024-06-30
Net Current Assets/Liabilities
1,380,360 GBP2025-06-30
1,851,545 GBP2024-06-30
Creditors
Non-current, Amounts falling due after one year
-340,965 GBP2025-06-30
-978,149 GBP2024-06-30
Net Assets/Liabilities
3,127,330 GBP2025-06-30
3,118,956 GBP2024-06-30
Equity
Called up share capital
2,750 GBP2025-06-30
2,750 GBP2024-06-30
2,750 GBP2023-07-01
Share premium
250 GBP2025-06-30
250 GBP2024-06-30
250 GBP2023-07-01
Retained earnings (accumulated losses)
3,124,330 GBP2025-06-30
3,115,956 GBP2024-06-30
2,696,268 GBP2023-07-01
Profit/Loss
74,374 GBP2024-07-01 ~ 2025-06-30
419,688 GBP2023-07-01 ~ 2024-06-30
Equity
3,127,330 GBP2025-06-30
3,118,956 GBP2024-06-30
2,699,268 GBP2023-07-01
Profit/Loss
Retained earnings (accumulated losses)
74,374 GBP2024-07-01 ~ 2025-06-30
419,688 GBP2023-07-01 ~ 2024-06-30
Dividends Paid
Retained earnings (accumulated losses)
-66,000 GBP2024-07-01 ~ 2025-06-30
Dividends Paid
-66,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Gross Cost
Buildings
1,070,367 GBP2025-06-30
1,070,367 GBP2024-06-30
Plant and equipment
3,005,765 GBP2025-06-30
2,937,367 GBP2024-06-30
Motor vehicles
70,701 GBP2025-06-30
73,798 GBP2024-06-30
Furniture and fittings
259,460 GBP2025-06-30
259,460 GBP2024-06-30
Computers
243,459 GBP2025-06-30
243,459 GBP2024-06-30
Other
152,698 GBP2025-06-30
152,698 GBP2024-06-30
Property, Plant & Equipment - Gross Cost
4,802,450 GBP2025-06-30
4,737,149 GBP2024-06-30
Property, Plant & Equipment - Other Disposals
Motor vehicles
-31,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals
-31,000 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
2,181,698 GBP2025-06-30
1,965,427 GBP2024-06-30
Motor vehicles
28,512 GBP2025-06-30
24,068 GBP2024-06-30
Furniture and fittings
222,690 GBP2025-06-30
195,542 GBP2024-06-30
Computers
222,460 GBP2025-06-30
210,085 GBP2024-06-30
Other
152,698 GBP2025-06-30
152,698 GBP2024-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
3,014,663 GBP2025-06-30
2,735,643 GBP2024-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
12,194 GBP2024-07-01 ~ 2025-06-30
Owned/Freehold
286,770 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-7,750 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-7,750 GBP2024-07-01 ~ 2025-06-30
Property, Plant & Equipment
Buildings
863,762 GBP2025-06-30
882,544 GBP2024-06-30
Plant and equipment
824,067 GBP2025-06-30
971,940 GBP2024-06-30
Motor vehicles
42,189 GBP2025-06-30
49,730 GBP2024-06-30
Furniture and fittings
36,770 GBP2025-06-30
63,918 GBP2024-06-30
Computers
20,999 GBP2025-06-30
33,374 GBP2024-06-30
Raw materials and consumables
116,332 GBP2025-06-30
32,500 GBP2024-06-30
Value of work in progress
966,950 GBP2025-06-30
721,558 GBP2024-06-30
Finished Goods/Goods for Resale
290,037 GBP2025-06-30
227,023 GBP2024-06-30
Trade Debtors/Trade Receivables
Current
700,748 GBP2025-06-30
1,413,961 GBP2024-06-30
Amounts Owed by Group Undertakings
Current
1,821 GBP2025-06-30
99,980 GBP2024-06-30
Other Debtors
Current
33,515 GBP2025-06-30
13,548 GBP2024-06-30
Prepayments/Accrued Income
Current
88,699 GBP2025-06-30
123,828 GBP2024-06-30
Trade Creditors/Trade Payables
Current
213,660 GBP2025-06-30
550,262 GBP2024-06-30
Amounts owed to group undertakings
Current
79 GBP2025-06-30
Taxation/Social Security Payable
Current
129,550 GBP2025-06-30
191,868 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Current
215,512 GBP2025-06-30
166,817 GBP2024-06-30
Other Creditors
Current
16,799 GBP2025-06-30
56,954 GBP2024-06-30
Accrued Liabilities/Deferred Income
Current
54,995 GBP2025-06-30
180,984 GBP2024-06-30
Creditors
Current
1,283,485 GBP2025-06-30
1,146,885 GBP2024-06-30
Finance Lease Liabilities - Total Present Value
Non-current
340,965 GBP2025-06-30
318,149 GBP2024-06-30
Creditors
Non-current
340,965 GBP2025-06-30
978,149 GBP2024-06-30
Net Deferred Tax Liability/Asset
-197,624 GBP2025-06-30
197,624 GBP2025-06-30
-253,718 GBP2024-06-30
-156,529 GBP2023-07-01
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
56,093 GBP2024-07-01 ~ 2025-06-30
-97,189 GBP2023-07-01 ~ 2024-06-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
2,750 shares2025-06-30
2,750 shares2024-06-30
Par Value of Share
Class 1 ordinary share
1.002024-07-01 ~ 2025-06-30