Turnover/Revenue
41,770,803 GBP2024-01-01 ~ 2024-12-31
44,182,133 GBP2023-01-01 ~ 2023-12-31
Cost of Sales
-24,754,453 GBP2024-01-01 ~ 2024-12-31
-27,375,627 GBP2023-01-01 ~ 2023-12-31
Gross Profit/Loss
17,016,350 GBP2024-01-01 ~ 2024-12-31
16,806,506 GBP2023-01-01 ~ 2023-12-31
Administrative Expenses
-14,863,498 GBP2024-01-01 ~ 2024-12-31
-15,104,157 GBP2023-01-01 ~ 2023-12-31
Operating Profit/Loss
2,152,852 GBP2024-01-01 ~ 2024-12-31
1,702,349 GBP2023-01-01 ~ 2023-12-31
Other Interest Receivable/Similar Income (Finance Income)
527,376 GBP2024-01-01 ~ 2024-12-31
283,029 GBP2023-01-01 ~ 2023-12-31
Interest Payable/Similar Charges (Finance Costs)
-2,602 GBP2024-01-01 ~ 2024-12-31
0 GBP2023-01-01 ~ 2023-12-31
Profit/Loss on Ordinary Activities Before Tax
2,677,626 GBP2024-01-01 ~ 2024-12-31
1,985,378 GBP2023-01-01 ~ 2023-12-31
Profit/Loss
1,934,794 GBP2024-01-01 ~ 2024-12-31
1,421,231 GBP2023-01-01 ~ 2023-12-31
Equity
Retained earnings (accumulated losses)
19,601,850 GBP2024-12-31
17,667,056 GBP2023-12-31
16,245,825 GBP2022-12-31
Intangible Assets
Goodwill
1,310,312 GBP2024-12-31
1,572,375 GBP2023-12-31
Property, Plant & Equipment
4,800,786 GBP2024-12-31
4,608,479 GBP2023-12-31
Fixed Assets
6,111,098 GBP2024-12-31
6,180,854 GBP2023-12-31
Debtors
26,300,614 GBP2024-12-31
23,689,096 GBP2023-12-31
Cash at bank and in hand
6,444,010 GBP2024-12-31
6,161,229 GBP2023-12-31
Current Assets
36,252,477 GBP2024-12-31
33,822,531 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-21,995,821 GBP2024-12-31
Net Current Assets/Liabilities
14,256,656 GBP2024-12-31
12,119,196 GBP2023-12-31
Total Assets Less Current Liabilities
20,367,754 GBP2024-12-31
18,300,050 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-20,000 GBP2024-12-31
Net Assets/Liabilities
19,603,850 GBP2024-12-31
17,669,056 GBP2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Equity
19,603,850 GBP2024-12-31
17,669,056 GBP2023-12-31
Audit Fees/Expenses
38,800 GBP2024-01-01 ~ 2024-12-31
36,500 GBP2023-01-01 ~ 2023-12-31
Average Number of Employees
1372024-01-01 ~ 2024-12-31
1542023-01-01 ~ 2023-12-31
Wages/Salaries
5,920,092 GBP2024-01-01 ~ 2024-12-31
5,989,872 GBP2023-01-01 ~ 2023-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
260,613 GBP2024-01-01 ~ 2024-12-31
245,667 GBP2023-01-01 ~ 2023-12-31
Staff Costs/Employee Benefits Expense
6,764,729 GBP2024-01-01 ~ 2024-12-31
6,807,194 GBP2023-01-01 ~ 2023-12-31
Director Remuneration
212,659 GBP2024-01-01 ~ 2024-12-31
160,699 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
113,583 GBP2024-01-01 ~ 2024-12-31
521,162 GBP2023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
2,270,655 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
960,343 GBP2024-12-31
698,280 GBP2023-12-31
Intangible Assets - Increase From Amortisation Charge for Year
Goodwill
262,063 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
11,471,848 GBP2024-12-31
12,956,455 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
13,675,038 GBP2024-12-31
15,092,831 GBP2023-12-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-2,276,441 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals
-2,276,441 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Under hire purchased contracts or finance leases
2,203,190 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,871,903 GBP2024-12-31
8,491,308 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,874,252 GBP2024-12-31
10,484,352 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
473,431 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
482,736 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-2,092,836 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-2,092,836 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Under hire purchased contracts or finance leases
2,002,349 GBP2024-12-31
Property, Plant & Equipment
Land and buildings, Under hire purchased contracts or finance leases
200,841 GBP2024-12-31
143,332 GBP2023-12-31
Plant and equipment
4,599,945 GBP2024-12-31
4,465,147 GBP2023-12-31
Finished Goods/Goods for Resale
139,407 GBP2024-12-31
146,386 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
8,414,047 GBP2024-12-31
8,102,737 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
0 GBP2024-12-31
109,637 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
17,334,799 GBP2024-12-31
15,143,326 GBP2023-12-31
Prepayments/Accrued Income
Current
551,768 GBP2024-12-31
333,396 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
26,300,614 GBP2024-12-31
Amounts falling due within one year, Current
23,689,096 GBP2023-12-31
Trade Creditors/Trade Payables
Current
7,355,755 GBP2024-12-31
6,995,436 GBP2023-12-31
Amounts owed to group undertakings
Current
11,759,493 GBP2024-12-31
11,946,850 GBP2023-12-31
Corporation Tax Payable
Current
53,905 GBP2024-12-31
0 GBP2023-12-31
Other Taxation & Social Security Payable
Current
333,476 GBP2024-12-31
482,930 GBP2023-12-31
Other Creditors
Current
283,925 GBP2024-12-31
263,488 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
2,209,267 GBP2024-12-31
2,014,631 GBP2023-12-31
Creditors
Current
21,995,821 GBP2024-12-31
21,703,335 GBP2023-12-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
100 shares2024-12-31
100 shares2023-12-31
Par Value of Share
Class 2 ordinary share
1 GBP2024-01-01 ~ 2024-12-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
1,900 shares2024-12-31
1,900 shares2023-12-31
Equity
Called up share capital
2,000 GBP2024-12-31
2,000 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
376,056 GBP2024-12-31
Between two and five year
723,992 GBP2024-12-31
More than five year
4,269 GBP2024-12-31
8,539 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
1,104,317 GBP2024-12-31