BARRY WOODCOCK & CO LTD. - 1995-10-11
Par Value of Share
Class 1 ordinary share
12023-01-01 ~ 2023-12-31
Turnover/Revenue
57,626,100 GBP2023-01-01 ~ 2023-12-31
50,646,422 GBP2022-01-01 ~ 2022-12-31
Cost of Sales
-49,906,285 GBP2023-01-01 ~ 2023-12-31
-45,701,437 GBP2022-01-01 ~ 2022-12-31
Gross Profit/Loss
7,719,815 GBP2023-01-01 ~ 2023-12-31
4,944,985 GBP2022-01-01 ~ 2022-12-31
Distribution Costs
-1,505,313 GBP2023-01-01 ~ 2023-12-31
-1,514,816 GBP2022-01-01 ~ 2022-12-31
Administrative Expenses
-2,997,681 GBP2023-01-01 ~ 2023-12-31
-1,965,433 GBP2022-01-01 ~ 2022-12-31
Operating Profit/Loss
3,248,432 GBP2023-01-01 ~ 2023-12-31
1,490,320 GBP2022-01-01 ~ 2022-12-31
Other Interest Receivable/Similar Income (Finance Income)
20,976 GBP2023-01-01 ~ 2023-12-31
3,065 GBP2022-01-01 ~ 2022-12-31
Profit/Loss on Ordinary Activities Before Tax
3,269,408 GBP2023-01-01 ~ 2023-12-31
1,471,560 GBP2022-01-01 ~ 2022-12-31
Profit/Loss
2,827,156 GBP2023-01-01 ~ 2023-12-31
1,454,611 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
2,827,156 GBP2023-01-01 ~ 2023-12-31
1,454,611 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment
18,870,160 GBP2023-12-31
18,226,847 GBP2022-12-31
Fixed Assets
18,870,160 GBP2023-12-31
18,226,847 GBP2022-12-31
Total Inventories
2,685,106 GBP2023-12-31
3,335,106 GBP2022-12-31
Debtors
5,486,138 GBP2023-12-31
4,572,590 GBP2022-12-31
Cash at bank and in hand
1,415,343 GBP2023-12-31
962,870 GBP2022-12-31
Current Assets
9,586,587 GBP2023-12-31
8,870,566 GBP2022-12-31
Net Current Assets/Liabilities
3,815,345 GBP2023-12-31
1,812,702 GBP2022-12-31
Total Assets Less Current Liabilities
22,685,505 GBP2023-12-31
20,039,549 GBP2022-12-31
Equity
Called up share capital
3,345 GBP2023-12-31
3,345 GBP2022-12-31
3,345 GBP2021-12-31
Revaluation reserve
9,636,073 GBP2023-12-31
9,636,073 GBP2022-12-31
9,636,073 GBP2021-12-31
Retained earnings (accumulated losses)
13,046,087 GBP2023-12-31
10,400,131 GBP2022-12-31
9,126,720 GBP2021-12-31
Equity
22,685,505 GBP2023-12-31
20,039,549 GBP2022-12-31
18,766,138 GBP2021-12-31
Dividends Paid
Retained earnings (accumulated losses)
-181,200 GBP2023-01-01 ~ 2023-12-31
-181,200 GBP2022-01-01 ~ 2022-12-31
Dividends Paid
-181,200 GBP2023-01-01 ~ 2023-12-31
-181,200 GBP2022-01-01 ~ 2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,827,156 GBP2023-01-01 ~ 2023-12-31
1,454,611 GBP2022-01-01 ~ 2022-12-31
Wages/Salaries
4,600,285 GBP2023-01-01 ~ 2023-12-31
3,480,410 GBP2022-01-01 ~ 2022-12-31
Social Security Costs
21,180 GBP2023-01-01 ~ 2023-12-31
14,668 GBP2022-01-01 ~ 2022-12-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
191,411 GBP2023-01-01 ~ 2023-12-31
175,086 GBP2022-01-01 ~ 2022-12-31
Staff Costs/Employee Benefits Expense
4,812,876 GBP2023-01-01 ~ 2023-12-31
3,670,164 GBP2022-01-01 ~ 2022-12-31
Average Number of Employees
1692023-01-01 ~ 2023-12-31
1552022-01-01 ~ 2022-12-31
Director Remuneration
294,675 GBP2023-01-01 ~ 2023-12-31
129,040 GBP2022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
318,060 GBP2023-01-01 ~ 2023-12-31
318,060 GBP2022-01-01 ~ 2022-12-31
Current Tax for the Period
500,000 GBP2023-01-01 ~ 2023-12-31
57,748 GBP2022-01-01 ~ 2022-12-31
Tax Expense/Credit at Applicable Tax Rate
768,997 GBP2023-01-01 ~ 2023-12-31
279,596 GBP2022-01-01 ~ 2022-12-31
Intangible Assets - Gross Cost
Net goodwill
125,333 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
125,333 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
12,494,054 GBP2023-12-31
12,494,054 GBP2022-12-31
Plant and equipment
12,880,591 GBP2023-12-31
11,986,053 GBP2022-12-31
Motor vehicles
1,229,667 GBP2023-12-31
1,174,757 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
26,604,312 GBP2023-12-31
25,654,864 GBP2022-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-26,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Disposals
-26,500 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
6,813,404 GBP2023-12-31
6,568,469 GBP2022-12-31
Motor vehicles
920,748 GBP2023-12-31
859,548 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
7,734,152 GBP2023-12-31
7,428,017 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
256,860 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
61,200 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
318,060 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-11,925 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-11,925 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Land and buildings
12,494,054 GBP2023-12-31
12,494,054 GBP2022-12-31
Plant and equipment
6,067,187 GBP2023-12-31
5,417,584 GBP2022-12-31
Motor vehicles
308,919 GBP2023-12-31
315,209 GBP2022-12-31
Merchandise
2,685,106 GBP2023-12-31
3,335,106 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
3,129,985 GBP2023-12-31
3,100,727 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
2,152,183 GBP2023-12-31
1,332,233 GBP2022-12-31
Amount of value-added tax that is recoverable
Current
71,730 GBP2023-12-31
Prepayments
Current
132,240 GBP2023-12-31
139,630 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
5,486,138 GBP2023-12-31
4,572,590 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
634,831 GBP2022-12-31
Trade Creditors/Trade Payables
Current
4,104,518 GBP2023-12-31
5,103,419 GBP2022-12-31
Corporation Tax Payable
Current
500,000 GBP2023-12-31
57,748 GBP2022-12-31
Other Taxation & Social Security Payable
Current
135,575 GBP2023-12-31
86,028 GBP2022-12-31
Other Creditors
Current
329,549 GBP2023-12-31
472,274 GBP2022-12-31
Accrued Liabilities
Current
701,600 GBP2023-12-31
668,056 GBP2022-12-31
Bank Overdrafts
Secured
634,831 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
3,345 shares2023-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,827,156 GBP2023-01-01 ~ 2023-12-31