Average Number of Employees
472023-11-01 ~ 2024-10-31
442022-11-01 ~ 2023-10-31
Turnover/Revenue
14,798,726 GBP2023-11-01 ~ 2024-10-31
14,799,293 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
-10,860,924 GBP2023-11-01 ~ 2024-10-31
-10,622,901 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
3,937,802 GBP2023-11-01 ~ 2024-10-31
4,176,392 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
-4,420,661 GBP2023-11-01 ~ 2024-10-31
-3,983,765 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-482,847 GBP2023-11-01 ~ 2024-10-31
186,787 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
745,467 GBP2023-11-01 ~ 2024-10-31
117,707 GBP2022-11-01 ~ 2023-10-31
Comprehensive Income/Expense
721,049 GBP2023-11-01 ~ 2024-10-31
91,916 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
275,381 GBP2024-10-31
328,295 GBP2023-10-31
Property, Plant & Equipment
3,331,574 GBP2024-10-31
3,470,701 GBP2023-10-31
Fixed Assets - Investments
5,001 GBP2024-10-31
5,001 GBP2023-10-31
Investment Property
570,000 GBP2024-10-31
570,000 GBP2023-10-31
Fixed Assets
4,181,956 GBP2024-10-31
4,373,997 GBP2023-10-31
Debtors
Current
747,206 GBP2024-10-31
819,738 GBP2023-10-31
Current assets - Investments
5,836,877 GBP2024-10-31
4,679,548 GBP2023-10-31
Cash at bank and in hand
3,007,388 GBP2024-10-31
3,371,154 GBP2023-10-31
Current Assets
9,591,471 GBP2024-10-31
8,870,440 GBP2023-10-31
Net Current Assets/Liabilities
5,232,431 GBP2024-10-31
4,298,961 GBP2023-10-31
Total Assets Less Current Liabilities
9,414,387 GBP2024-10-31
8,672,958 GBP2023-10-31
Creditors
Non-current, Amounts falling due after one year
-365,745 GBP2023-10-31
Net Assets/Liabilities
8,997,995 GBP2024-10-31
8,276,946 GBP2023-10-31
Equity
Called up share capital
150,000 GBP2024-10-31
150,000 GBP2023-10-31
150,000 GBP2022-11-01
Revaluation reserve
1,304,869 GBP2024-10-31
1,329,287 GBP2023-10-31
1,355,078 GBP2022-11-01
Retained earnings (accumulated losses)
7,543,126 GBP2024-10-31
6,797,659 GBP2023-10-31
6,679,952 GBP2022-11-01
Equity
8,997,995 GBP2024-10-31
8,276,946 GBP2023-10-31
8,185,030 GBP2022-11-01
Profit/Loss
Retained earnings (accumulated losses)
745,467 GBP2023-11-01 ~ 2024-10-31
117,707 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
124,680 GBP2023-11-01 ~ 2024-10-31
123,591 GBP2022-11-01 ~ 2023-10-31
Cash and Cash Equivalents
3,007,388 GBP2024-10-31
3,371,154 GBP2023-10-31
3,302,942 GBP2022-11-01
Audit Fees/Expenses
29,400 GBP2023-11-01 ~ 2024-10-31
29,300 GBP2022-11-01 ~ 2023-10-31
Wages/Salaries
1,724,507 GBP2023-11-01 ~ 2024-10-31
1,557,088 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
178,582 GBP2023-11-01 ~ 2024-10-31
163,043 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
2,032,760 GBP2023-11-01 ~ 2024-10-31
1,815,891 GBP2022-11-01 ~ 2023-10-31
Director Remuneration
188,406 GBP2023-11-01 ~ 2024-10-31
229,322 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
72,456 GBP2023-11-01 ~ 2024-10-31
55,389 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
15,000 GBP2023-11-01 ~ 2024-10-31
15,000 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
20,392 GBP2023-11-01 ~ 2024-10-31
90,472 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
765,859 GBP2023-11-01 ~ 2024-10-31
208,179 GBP2022-11-01 ~ 2023-10-31
Tax Expense/Credit at Applicable Tax Rate
191,465 GBP2023-11-01 ~ 2024-10-31
46,841 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Computer software
643,181 GBP2024-10-31
601,839 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Buildings
3,600,000 GBP2024-10-31
3,600,000 GBP2023-10-31
Plant and equipment
247,163 GBP2024-10-31
251,972 GBP2023-10-31
Computers
74,878 GBP2024-10-31
68,536 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
3,922,041 GBP2024-10-31
3,920,508 GBP2023-10-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
-8,438 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals
-8,438 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
163,493 GBP2023-10-31
Computers
48,536 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
449,807 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
19,567 GBP2023-11-01 ~ 2024-10-31
Owned/Freehold
124,680 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-8,438 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-8,438 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
174,622 GBP2024-10-31
Computers
59,178 GBP2024-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
590,467 GBP2024-10-31
Property, Plant & Equipment
Buildings
3,243,333 GBP2024-10-31
3,362,222 GBP2023-10-31
Plant and equipment
72,541 GBP2024-10-31
88,479 GBP2023-10-31
Computers
15,700 GBP2024-10-31
20,000 GBP2023-10-31
Land and buildings
3,243,333 GBP2024-10-31
3,362,222 GBP2023-10-31
Other Debtors
Current
15,754 GBP2024-10-31
44,303 GBP2023-10-31
Prepayments/Accrued Income
Current
731,452 GBP2024-10-31
775,255 GBP2023-10-31
Trade Creditors/Trade Payables
Current
102,677 GBP2024-10-31
356,608 GBP2023-10-31
Amounts owed to group undertakings
Current
457,061 GBP2024-10-31
457,061 GBP2023-10-31
Taxation/Social Security Payable
Current
44,990 GBP2024-10-31
42,932 GBP2023-10-31
Other Creditors
Current
14,931 GBP2024-10-31
18,863 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
3,739,381 GBP2024-10-31
3,696,015 GBP2023-10-31
Creditors
Current
4,359,040 GBP2024-10-31
4,571,479 GBP2023-10-31
Amounts owed to group undertakings
Non-current
365,733 GBP2024-10-31
365,745 GBP2023-10-31
Creditors
Non-current
365,733 GBP2024-10-31
365,745 GBP2023-10-31
Net Deferred Tax Liability/Asset
-50,659 GBP2024-10-31
-30,267 GBP2023-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-20,392 GBP2023-11-01 ~ 2024-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-3,799 GBP2024-10-31
-5,907 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2024-10-31
150,000 shares2023-10-31
Par Value of Share
Class 1 ordinary share
1.002023-11-01 ~ 2024-10-31