Average Number of Employees
442022-11-01 ~ 2023-10-31
432021-11-01 ~ 2022-10-31
Turnover/Revenue
14,799,293 GBP2022-11-01 ~ 2023-10-31
10,194,385 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
-10,622,901 GBP2022-11-01 ~ 2023-10-31
-7,386,604 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
4,176,392 GBP2022-11-01 ~ 2023-10-31
2,807,781 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
-3,983,765 GBP2022-11-01 ~ 2023-10-31
-3,093,337 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
186,787 GBP2022-11-01 ~ 2023-10-31
-290,556 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
208,179 GBP2022-11-01 ~ 2023-10-31
-1,777,658 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
117,707 GBP2022-11-01 ~ 2023-10-31
-1,806,165 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
91,916 GBP2022-11-01 ~ 2023-10-31
-1,830,219 GBP2021-11-01 ~ 2022-10-31
Intangible Assets
328,295 GBP2023-10-31
253,681 GBP2022-10-31
Property, Plant & Equipment
3,470,701 GBP2023-10-31
3,562,883 GBP2022-10-31
Fixed Assets - Investments
5,001 GBP2023-10-31
5,001 GBP2022-10-31
Investment Property
570,000 GBP2023-10-31
570,000 GBP2022-10-31
Fixed Assets
4,373,997 GBP2023-10-31
4,391,565 GBP2022-10-31
Debtors
Current
819,738 GBP2023-10-31
570,412 GBP2022-10-31
Current assets - Investments
4,679,548 GBP2023-10-31
4,574,579 GBP2022-10-31
Cash at bank and in hand
3,371,154 GBP2023-10-31
3,302,942 GBP2022-10-31
Current Assets
8,870,440 GBP2023-10-31
8,447,933 GBP2022-10-31
Creditors
Current, Amounts falling due within one year
-4,571,479 GBP2023-10-31
-4,288,758 GBP2022-10-31
Net Current Assets/Liabilities
4,298,961 GBP2023-10-31
4,159,175 GBP2022-10-31
Total Assets Less Current Liabilities
8,672,958 GBP2023-10-31
8,550,740 GBP2022-10-31
Creditors
Non-current, Amounts falling due after one year
-365,745 GBP2023-10-31
-365,710 GBP2022-10-31
Net Assets/Liabilities
8,276,946 GBP2023-10-31
8,185,030 GBP2022-10-31
Equity
Called up share capital
150,000 GBP2023-10-31
150,000 GBP2022-10-31
150,000 GBP2021-11-01
Revaluation reserve
1,329,287 GBP2023-10-31
1,355,078 GBP2022-10-31
1,379,132 GBP2021-11-01
Retained earnings (accumulated losses)
6,797,659 GBP2023-10-31
6,679,952 GBP2022-10-31
8,486,117 GBP2021-11-01
Equity
8,276,946 GBP2023-10-31
8,185,030 GBP2022-10-31
10,015,249 GBP2021-11-01
Profit/Loss
Retained earnings (accumulated losses)
117,707 GBP2022-11-01 ~ 2023-10-31
-1,806,165 GBP2021-11-01 ~ 2022-10-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
117,707 GBP2022-11-01 ~ 2023-10-31
-1,806,165 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
217,268 GBP2022-11-01 ~ 2023-10-31
200,568 GBP2021-11-01 ~ 2022-10-31
Cash and Cash Equivalents
3,371,154 GBP2023-10-31
3,302,942 GBP2022-10-31
2,295,100 GBP2021-11-01
Audit Fees/Expenses
29,300 GBP2022-11-01 ~ 2023-10-31
25,050 GBP2021-11-01 ~ 2022-10-31
Wages/Salaries
1,618,512 GBP2022-11-01 ~ 2023-10-31
1,251,357 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
163,043 GBP2022-11-01 ~ 2023-10-31
146,635 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,877,315 GBP2022-11-01 ~ 2023-10-31
1,506,381 GBP2021-11-01 ~ 2022-10-31
Director Remuneration
229,322 GBP2022-11-01 ~ 2023-10-31
224,481 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
55,389 GBP2022-11-01 ~ 2023-10-31
9,299 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
15,000 GBP2022-11-01 ~ 2023-10-31
15,000 GBP2021-11-01 ~ 2022-10-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
90,472 GBP2022-11-01 ~ 2023-10-31
28,507 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
46,841 GBP2022-11-01 ~ 2023-10-31
-337,755 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Computer software
601,839 GBP2023-10-31
433,548 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Buildings
3,600,000 GBP2023-10-31
3,600,000 GBP2022-10-31
Plant and equipment
251,972 GBP2023-10-31
204,875 GBP2022-10-31
Computers
68,536 GBP2023-10-31
58,433 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
3,920,508 GBP2023-10-31
3,863,308 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
145,194 GBP2022-10-31
Computers
36,342 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
300,425 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
18,299 GBP2022-11-01 ~ 2023-10-31
Computers, Owned/Freehold
12,194 GBP2022-11-01 ~ 2023-10-31
Owned/Freehold
123,591 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
163,493 GBP2023-10-31
Computers
48,536 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
449,807 GBP2023-10-31
Property, Plant & Equipment
Buildings
3,362,222 GBP2023-10-31
3,481,111 GBP2022-10-31
Plant and equipment
88,479 GBP2023-10-31
59,681 GBP2022-10-31
Computers
20,000 GBP2023-10-31
22,091 GBP2022-10-31
Land and buildings
3,362,222 GBP2023-10-31
3,481,111 GBP2022-10-31
Other Debtors
Current
44,303 GBP2023-10-31
86,027 GBP2022-10-31
Prepayments/Accrued Income
Current
775,255 GBP2023-10-31
414,557 GBP2022-10-31
Debtors - Deferred Tax Asset
Current
60,205 GBP2022-10-31
Trade Creditors/Trade Payables
Current
356,608 GBP2023-10-31
531,836 GBP2022-10-31
Amounts owed to group undertakings
Current
457,061 GBP2023-10-31
457,061 GBP2022-10-31
Taxation/Social Security Payable
Current
42,932 GBP2023-10-31
39,288 GBP2022-10-31
Other Creditors
Current
18,863 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
3,696,015 GBP2023-10-31
3,260,573 GBP2022-10-31
Creditors
Current
4,571,479 GBP2023-10-31
4,288,758 GBP2022-10-31
Amounts owed to group undertakings
Non-current
365,745 GBP2023-10-31
365,710 GBP2022-10-31
Creditors
Non-current
365,745 GBP2023-10-31
365,710 GBP2022-10-31
Net Deferred Tax Liability/Asset
-30,267 GBP2023-10-31
60,205 GBP2022-10-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-90,472 GBP2022-11-01 ~ 2023-10-31
Deferred Tax Liabilities
Accelerated tax depreciation
-5,907 GBP2023-10-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
150,000 shares2023-10-31
150,000 shares2022-10-31
Par Value of Share
Class 1 ordinary share
1.002022-11-01 ~ 2023-10-31