Average Number of Employees
92024-01-01 ~ 2024-12-31
112023-01-01 ~ 2023-12-31
Property, Plant & Equipment
638,366 GBP2024-12-31
649,829 GBP2023-12-31
Fixed Assets - Investments
1 GBP2024-12-31
1 GBP2023-12-31
Investment Property
26,127,455 GBP2024-12-31
25,730,906 GBP2023-12-31
Fixed Assets
26,765,822 GBP2024-12-31
26,380,736 GBP2023-12-31
Total Inventories
31,262 GBP2024-12-31
31,262 GBP2023-12-31
Debtors
Non-current
1,002,000 GBP2024-12-31
1,002,000 GBP2023-12-31
Current
4,060,598 GBP2024-12-31
4,126,899 GBP2023-12-31
Cash at bank and in hand
1,173,003 GBP2024-12-31
1,265,803 GBP2023-12-31
Current Assets
6,266,863 GBP2024-12-31
6,425,964 GBP2023-12-31
Creditors
Current, Amounts falling due within one year
-320,789 GBP2024-12-31
-329,472 GBP2023-12-31
Net Current Assets/Liabilities
5,946,074 GBP2024-12-31
6,096,492 GBP2023-12-31
Total Assets Less Current Liabilities
32,711,896 GBP2024-12-31
32,477,228 GBP2023-12-31
Creditors
Non-current, Amounts falling due after one year
-295,048 GBP2024-12-31
-347,968 GBP2023-12-31
Net Assets/Liabilities
30,106,381 GBP2024-12-31
29,897,498 GBP2023-12-31
Equity
Called up share capital
19,742 GBP2024-12-31
20,000 GBP2023-12-31
Capital redemption reserve
28,004 GBP2024-12-31
27,746 GBP2023-12-31
Retained earnings (accumulated losses)
19,260,697 GBP2024-12-31
19,369,852 GBP2023-12-31
Equity
30,106,381 GBP2024-12-31
29,897,498 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Buildings
600,000 GBP2024-12-31
600,000 GBP2023-12-31
Motor vehicles
95,185 GBP2024-12-31
95,185 GBP2023-12-31
Office equipment
29,677 GBP2024-12-31
27,330 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
724,862 GBP2024-12-31
722,515 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
52,552 GBP2023-12-31
Office equipment
20,134 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
72,686 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,307 GBP2024-01-01 ~ 2024-12-31
Office equipment, Owned/Freehold
2,503 GBP2024-01-01 ~ 2024-12-31
Owned/Freehold
13,810 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
63,859 GBP2024-12-31
Office equipment
22,637 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
86,496 GBP2024-12-31
Property, Plant & Equipment
Buildings
600,000 GBP2024-12-31
600,000 GBP2023-12-31
Motor vehicles
31,326 GBP2024-12-31
42,633 GBP2023-12-31
Office equipment
7,040 GBP2024-12-31
7,196 GBP2023-12-31
Value of work in progress
31,262 GBP2024-12-31
31,262 GBP2023-12-31
Other Debtors
Non-current
1,002,000 GBP2024-12-31
1,002,000 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
105,255 GBP2024-12-31
118,510 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
3,822,418 GBP2024-12-31
3,843,688 GBP2023-12-31
Other Debtors
Current
20,600 GBP2024-12-31
20,763 GBP2023-12-31
Prepayments/Accrued Income
Current
112,325 GBP2024-12-31
143,938 GBP2023-12-31
Cash and Cash Equivalents
1,173,003 GBP2024-12-31
1,265,803 GBP2023-12-31
Bank Borrowings
Current
52,067 GBP2024-12-31
51,214 GBP2023-12-31
Trade Creditors/Trade Payables
Current
24,821 GBP2024-12-31
18,217 GBP2023-12-31
Corporation Tax Payable
Current
70,808 GBP2024-12-31
87,433 GBP2023-12-31
Taxation/Social Security Payable
Current
12,600 GBP2024-12-31
10,911 GBP2023-12-31
Other Creditors
Current
39,090 GBP2024-12-31
25,787 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
121,403 GBP2024-12-31
135,910 GBP2023-12-31
Creditors
Current
320,789 GBP2024-12-31
329,472 GBP2023-12-31
Bank Borrowings
Non-current
295,048 GBP2024-12-31
347,968 GBP2023-12-31
Creditors
Non-current
295,048 GBP2024-12-31
347,968 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
52,067 GBP2024-12-31
51,214 GBP2023-12-31
Non-current, Between two and five year
208,269 GBP2024-12-31
202,863 GBP2023-12-31
Total Borrowings
347,115 GBP2024-12-31
399,182 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,711,686 GBP2024-12-31
3,844,390 GBP2023-12-31
Between one and five year
30,248 GBP2024-12-31
42,765 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,741,934 GBP2024-12-31
3,887,155 GBP2023-12-31