Average Number of Employees
112023-01-01 ~ 2023-12-31
112022-01-01 ~ 2022-12-31
Property, Plant & Equipment
649,829 GBP2023-12-31
664,971 GBP2022-12-31
Fixed Assets - Investments
1 GBP2023-12-31
1 GBP2022-12-31
Investment Property
25,730,906 GBP2023-12-31
26,106,672 GBP2022-12-31
Fixed Assets
26,380,736 GBP2023-12-31
26,771,644 GBP2022-12-31
Total Inventories
31,262 GBP2023-12-31
31,262 GBP2022-12-31
Debtors
Non-current
1,002,000 GBP2023-12-31
1,002,000 GBP2022-12-31
Current
4,126,899 GBP2023-12-31
4,097,978 GBP2022-12-31
Cash at bank and in hand
1,265,803 GBP2023-12-31
2,187,487 GBP2022-12-31
Current Assets
6,425,964 GBP2023-12-31
7,318,727 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-329,472 GBP2023-12-31
-983,058 GBP2022-12-31
Net Current Assets/Liabilities
6,096,492 GBP2023-12-31
6,335,669 GBP2022-12-31
Total Assets Less Current Liabilities
32,477,228 GBP2023-12-31
33,107,313 GBP2022-12-31
Creditors
Non-current, Amounts falling due after one year
-347,968 GBP2023-12-31
-400,035 GBP2022-12-31
Net Assets/Liabilities
29,897,498 GBP2023-12-31
30,272,729 GBP2022-12-31
Equity
Called up share capital
20,000 GBP2023-12-31
20,000 GBP2022-12-31
Capital redemption reserve
27,746 GBP2023-12-31
27,746 GBP2022-12-31
Retained earnings (accumulated losses)
19,369,852 GBP2023-12-31
19,217,329 GBP2022-12-31
Equity
29,897,498 GBP2023-12-31
30,272,729 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Buildings
600,000 GBP2023-12-31
600,000 GBP2022-12-31
Motor vehicles
95,185 GBP2023-12-31
95,185 GBP2022-12-31
Office equipment
27,330 GBP2023-12-31
43,814 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
722,515 GBP2023-12-31
738,999 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
-16,484 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Motor vehicles
41,057 GBP2022-12-31
Office equipment
32,971 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
74,028 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles, Owned/Freehold
11,495 GBP2023-01-01 ~ 2023-12-31
Office equipment, Owned/Freehold
3,590 GBP2023-01-01 ~ 2023-12-31
Owned/Freehold
15,085 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-16,427 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
52,552 GBP2023-12-31
Office equipment
20,134 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
72,686 GBP2023-12-31
Property, Plant & Equipment
Buildings
600,000 GBP2023-12-31
600,000 GBP2022-12-31
Motor vehicles
42,633 GBP2023-12-31
54,128 GBP2022-12-31
Office equipment
7,196 GBP2023-12-31
10,843 GBP2022-12-31
Value of work in progress
31,262 GBP2023-12-31
31,262 GBP2022-12-31
Other Debtors
Non-current
1,002,000 GBP2023-12-31
1,002,000 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
118,510 GBP2023-12-31
114,704 GBP2022-12-31
Amounts Owed by Group Undertakings
Current
3,843,688 GBP2023-12-31
3,888,752 GBP2022-12-31
Other Debtors
Current
20,763 GBP2023-12-31
7,305 GBP2022-12-31
Prepayments/Accrued Income
Current
143,938 GBP2023-12-31
87,217 GBP2022-12-31
Cash and Cash Equivalents
1,265,803 GBP2023-12-31
2,187,487 GBP2022-12-31
Bank Borrowings
Current
51,214 GBP2023-12-31
51,214 GBP2022-12-31
Trade Creditors/Trade Payables
Current
18,217 GBP2023-12-31
22,492 GBP2022-12-31
Corporation Tax Payable
Current
87,433 GBP2023-12-31
752,789 GBP2022-12-31
Taxation/Social Security Payable
Current
10,911 GBP2023-12-31
11,361 GBP2022-12-31
Other Creditors
Current
25,787 GBP2023-12-31
24,198 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
135,910 GBP2023-12-31
121,004 GBP2022-12-31
Creditors
Current
329,472 GBP2023-12-31
983,058 GBP2022-12-31
Bank Borrowings
Non-current
347,968 GBP2023-12-31
400,035 GBP2022-12-31
Creditors
Non-current
347,968 GBP2023-12-31
400,035 GBP2022-12-31
Bank Borrowings
Current, Amounts falling due within one year
51,214 GBP2023-12-31
51,214 GBP2022-12-31
Total Borrowings
Current, Amounts falling due within one year
51,214 GBP2023-12-31
51,214 GBP2022-12-31
Bank Borrowings
Non-current, Between two and five year
202,863 GBP2023-12-31
203,716 GBP2022-12-31
Total Borrowings
399,182 GBP2023-12-31
451,249 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
3,844,390 GBP2023-12-31
4,537,239 GBP2022-12-31
Between one and five year
42,765 GBP2023-12-31
11,808 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
3,887,155 GBP2023-12-31
4,549,047 GBP2022-12-31