Turnover/Revenue
2,094,887 GBP2023-10-01 ~ 2024-09-30
1,884,929 GBP2022-10-01 ~ 2023-09-30
Cost of Sales
-279,619 GBP2023-10-01 ~ 2024-09-30
-257,561 GBP2022-10-01 ~ 2023-09-30
Gross Profit/Loss
1,815,268 GBP2023-10-01 ~ 2024-09-30
1,627,368 GBP2022-10-01 ~ 2023-09-30
Administrative Expenses
-2,083,864 GBP2023-10-01 ~ 2024-09-30
-2,025,726 GBP2022-10-01 ~ 2023-09-30
Operating Profit/Loss
-268,596 GBP2023-10-01 ~ 2024-09-30
-398,358 GBP2022-10-01 ~ 2023-09-30
Other Interest Receivable/Similar Income (Finance Income)
412 GBP2023-10-01 ~ 2024-09-30
118 GBP2022-10-01 ~ 2023-09-30
Interest Payable/Similar Charges (Finance Costs)
-7,588 GBP2023-10-01 ~ 2024-09-30
-5,768 GBP2022-10-01 ~ 2023-09-30
Profit/Loss
-275,772 GBP2023-10-01 ~ 2024-09-30
-404,008 GBP2022-10-01 ~ 2023-09-30
Comprehensive Income/Expense
-275,772 GBP2023-10-01 ~ 2024-09-30
-404,008 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
5,318,852 GBP2024-09-30
5,190,214 GBP2023-09-30
Fixed Assets - Investments
1,000 GBP2024-09-30
1,000 GBP2023-09-30
Fixed Assets
5,319,852 GBP2024-09-30
5,191,214 GBP2023-09-30
Total Inventories
12,786 GBP2024-09-30
9,976 GBP2023-09-30
Debtors
136,150 GBP2024-09-30
106,661 GBP2023-09-30
Cash at bank and in hand
42,236 GBP2024-09-30
5,080 GBP2023-09-30
Current Assets
191,172 GBP2024-09-30
121,717 GBP2023-09-30
Creditors
-508,651 GBP2024-09-30
-492,809 GBP2023-09-30
Net Current Assets/Liabilities
-317,479 GBP2024-09-30
-371,092 GBP2023-09-30
Total Assets Less Current Liabilities
5,002,373 GBP2024-09-30
4,820,122 GBP2023-09-30
Creditors
Non-current
-4,587,472 GBP2024-09-30
-4,129,449 GBP2023-09-30
Net Assets/Liabilities
414,901 GBP2024-09-30
690,673 GBP2023-09-30
Equity
Called up share capital
12,673 GBP2024-09-30
12,673 GBP2023-09-30
12,673 GBP2022-09-30
Revaluation reserve
1,748,783 GBP2024-09-30
1,748,783 GBP2023-09-30
1,748,783 GBP2022-09-30
Capital redemption reserve
1,554 GBP2024-09-30
1,554 GBP2023-09-30
1,554 GBP2022-09-30
Retained earnings (accumulated losses)
-1,348,109 GBP2024-09-30
-1,072,337 GBP2023-09-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
-275,772 GBP2023-10-01 ~ 2024-09-30
-404,008 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Depreciation Expense
10,674 GBP2023-10-01 ~ 2024-09-30
7,706 GBP2022-10-01 ~ 2023-09-30
Bank Overdrafts
-12,512 GBP2023-09-30
Total Borrowings
Current, Amounts falling due within one year
-44,445 GBP2023-09-30
Wages/Salaries
1,047,800 GBP2023-10-01 ~ 2024-09-30
975,351 GBP2022-10-01 ~ 2023-09-30
Social Security Costs
70,043 GBP2023-10-01 ~ 2024-09-30
61,258 GBP2022-10-01 ~ 2023-09-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
18,975 GBP2023-10-01 ~ 2024-09-30
16,565 GBP2022-10-01 ~ 2023-09-30
Staff Costs/Employee Benefits Expense
1,136,818 GBP2023-10-01 ~ 2024-09-30
1,053,174 GBP2022-10-01 ~ 2023-09-30
Average Number of Employees
632023-10-01 ~ 2024-09-30
652022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
5,075,146 GBP2023-09-30
Furniture and fittings
1,898,113 GBP2024-09-30
1,887,243 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
7,192,046 GBP2024-09-30
7,052,734 GBP2023-09-30
Owned/Freehold, Land and buildings
5,203,588 GBP2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
90,345 GBP2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
1,873,194 GBP2024-09-30
1,862,520 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,873,194 GBP2024-09-30
1,862,520 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
10,674 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,674 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
5,203,588 GBP2024-09-30
Land and buildings, Under hire purchased contracts or finance leases
90,345 GBP2024-09-30
Furniture and fittings
24,919 GBP2024-09-30
24,723 GBP2023-09-30
Land and buildings, Owned/Freehold
5,075,146 GBP2023-09-30
Other types of inventories not specified separately
12,786 GBP2024-09-30
9,976 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
35,819 GBP2024-09-30
36,934 GBP2023-09-30
Trade Creditors/Trade Payables
Current
188,175 GBP2024-09-30
156,485 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
56,957 GBP2023-09-30
Creditors
Current
508,651 GBP2024-09-30
492,809 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
12,672 shares2024-09-30
Nominal value of allotted share capital
Class 1 ordinary share
1 GBP2023-10-01 ~ 2024-09-30