32990 - Other Manufacturing N.e.c.
Par Value of Share
Class 1 ordinary share
02024-01-01 ~ 2024-12-31
Property, Plant & Equipment
2,610,463 GBP2024-12-31
2,728,619 GBP2023-12-31
Fixed Assets - Investments
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Fixed Assets
2,910,463 GBP2024-12-31
3,028,619 GBP2023-12-31
Total Inventories
2,823,421 GBP2024-12-31
2,896,506 GBP2023-12-31
Debtors
3,328,173 GBP2024-12-31
3,932,975 GBP2023-12-31
Cash at bank and in hand
760,355 GBP2024-12-31
497,821 GBP2023-12-31
Current Assets
6,911,949 GBP2024-12-31
7,327,302 GBP2023-12-31
Creditors
Current
2,136,408 GBP2024-12-31
2,111,488 GBP2023-12-31
Net Current Assets/Liabilities
4,775,541 GBP2024-12-31
5,215,814 GBP2023-12-31
Total Assets Less Current Liabilities
7,686,004 GBP2024-12-31
8,244,433 GBP2023-12-31
Creditors
Non-current
-1,215,028 GBP2024-12-31
-1,491,113 GBP2023-12-31
Net Assets/Liabilities
6,324,228 GBP2024-12-31
6,598,051 GBP2023-12-31
Equity
Called up share capital
855,000 GBP2024-12-31
855,000 GBP2023-12-31
855,000 GBP2022-12-31
Capital redemption reserve
45,000 GBP2024-12-31
45,000 GBP2023-12-31
45,000 GBP2022-12-31
Retained earnings (accumulated losses)
5,424,228 GBP2024-12-31
5,698,051 GBP2023-12-31
3,694,792 GBP2022-12-31
Equity
6,324,228 GBP2024-12-31
6,598,051 GBP2023-12-31
4,594,792 GBP2022-12-31
Comprehensive Income/Expense
Retained earnings (accumulated losses)
2,026,177 GBP2024-01-01 ~ 2024-12-31
2,003,259 GBP2023-01-01 ~ 2023-12-31
Comprehensive Income/Expense
2,026,177 GBP2024-01-01 ~ 2024-12-31
2,003,259 GBP2023-01-01 ~ 2023-12-31
Dividends Paid
Retained earnings (accumulated losses)
-2,300,000 GBP2024-01-01 ~ 2024-12-31
Dividends Paid
-2,300,000 GBP2024-01-01 ~ 2024-12-31
Average Number of Employees
1022024-01-01 ~ 2024-12-31
1052023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
25,000 GBP2023-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
25,000 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings
3,996,203 GBP2024-12-31
3,996,203 GBP2023-12-31
Plant and equipment
1,333,252 GBP2024-12-31
1,314,772 GBP2023-12-31
Motor vehicles
86,525 GBP2024-12-31
86,525 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
5,544,668 GBP2024-12-31
5,526,188 GBP2023-12-31
Property, Plant & Equipment - Disposals
Plant and equipment
-21,916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Disposals
-21,916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Gross Cost
Land and buildings, Short leasehold
128,688 GBP2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
1,586,174 GBP2024-12-31
1,497,219 GBP2023-12-31
Plant and equipment
1,180,512 GBP2024-12-31
1,154,463 GBP2023-12-31
Motor vehicles
38,831 GBP2024-12-31
17,199 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
2,934,205 GBP2024-12-31
2,797,569 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
88,955 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
47,965 GBP2024-01-01 ~ 2024-12-31
Motor vehicles
21,632 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
158,552 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-21,916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-21,916 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Short leasehold
128,688 GBP2024-12-31
Property, Plant & Equipment
Land and buildings
2,410,029 GBP2024-12-31
2,498,984 GBP2023-12-31
Plant and equipment
152,740 GBP2024-12-31
160,309 GBP2023-12-31
Motor vehicles
47,694 GBP2024-12-31
69,326 GBP2023-12-31
Investments in Group Undertakings
Cost valuation
300,000 GBP2023-12-31
Investments in Group Undertakings
300,000 GBP2024-12-31
300,000 GBP2023-12-31
Raw Materials
2,823,421 GBP2024-12-31
2,896,506 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
2,908,607 GBP2024-12-31
2,757,877 GBP2023-12-31
Amounts Owed by Group Undertakings
Current
150,839 GBP2024-12-31
937,543 GBP2023-12-31
Other Debtors
Current
14,981 GBP2024-12-31
10,600 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
49,710 GBP2024-12-31
58,638 GBP2023-12-31
Prepayments/Accrued Income
Current
204,036 GBP2024-12-31
168,317 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
3,328,173 GBP2024-12-31
3,932,975 GBP2023-12-31
Bank Borrowings/Overdrafts
Current
276,193 GBP2024-12-31
268,061 GBP2023-12-31
Trade Creditors/Trade Payables
Current
852,320 GBP2024-12-31
708,109 GBP2023-12-31
Amounts owed to group undertakings
Current
267,659 GBP2024-12-31
293,712 GBP2023-12-31
Other Taxation & Social Security Payable
Current
414,298 GBP2024-12-31
522,807 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
325,938 GBP2024-12-31
318,799 GBP2023-12-31
Bank Borrowings/Overdrafts
Non-current
1,215,028 GBP2024-12-31
1,491,113 GBP2023-12-31
Bank Borrowings
Current, Amounts falling due within one year
276,193 GBP2024-12-31
268,061 GBP2023-12-31
Non-current, Between one and two years
284,565 GBP2024-12-31
Between two and five year, Non-current
906,496 GBP2024-12-31
Non-current, Between two and five year
879,837 GBP2023-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
234,921 GBP2024-12-31
230,789 GBP2023-12-31
Between one and five year
301,292 GBP2024-12-31
414,472 GBP2023-12-31
All periods
536,213 GBP2024-12-31
645,261 GBP2023-12-31
Bank Borrowings
Secured
1,491,221 GBP2024-12-31
1,759,174 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
146,748 GBP2024-12-31
155,269 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
855,000 shares2024-12-31
Profit/Loss
Retained earnings (accumulated losses)
2,026,177 GBP2024-01-01 ~ 2024-12-31
Profit/Loss
2,026,177 GBP2024-01-01 ~ 2024-12-31