Cost of Sales
-12,140,827 GBP2024-04-01 ~ 2025-03-31
-12,652,433 GBP2023-04-01 ~ 2024-03-31
Administrative Expenses
-2,002,648 GBP2024-04-01 ~ 2025-03-31
-2,027,907 GBP2023-04-01 ~ 2024-03-31
Other Interest Receivable/Similar Income (Finance Income)
86,726 GBP2024-04-01 ~ 2025-03-31
27,509 GBP2023-04-01 ~ 2024-03-31
Profit/Loss on Ordinary Activities Before Tax
546,805 GBP2024-04-01 ~ 2025-03-31
562,561 GBP2023-04-01 ~ 2024-03-31
Profit/Loss
410,229 GBP2024-04-01 ~ 2025-03-31
421,921 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment
345,656 GBP2025-03-31
305,103 GBP2024-03-31
Debtors
6,885,782 GBP2025-03-31
5,689,585 GBP2024-03-31
Cash at bank and in hand
2,668,756 GBP2025-03-31
1,927,770 GBP2024-03-31
Current Assets
11,026,675 GBP2025-03-31
9,701,747 GBP2024-03-31
Net Current Assets/Liabilities
7,312,928 GBP2025-03-31
7,022,684 GBP2024-03-31
Total Assets Less Current Liabilities
7,658,584 GBP2025-03-31
7,327,787 GBP2024-03-31
Net Assets/Liabilities
7,585,226 GBP2025-03-31
7,264,567 GBP2024-03-31
Equity
Called up share capital
1,798 GBP2025-03-31
1,798 GBP2024-03-31
1,798 GBP2023-03-31
Capital redemption reserve
6,821 GBP2025-03-31
6,821 GBP2024-03-31
6,821 GBP2023-03-31
Retained earnings (accumulated losses)
7,576,607 GBP2025-03-31
7,255,948 GBP2024-03-31
6,923,327 GBP2023-03-31
Equity
7,585,226 GBP2025-03-31
7,264,567 GBP2024-03-31
Profit/Loss
Retained earnings (accumulated losses)
410,229 GBP2024-04-01 ~ 2025-03-31
421,921 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
Retained earnings (accumulated losses)
-89,300 GBP2023-04-01 ~ 2024-03-31
Dividends Paid
-89,570 GBP2024-04-01 ~ 2025-03-31
Audit Fees/Expenses
18,376 GBP2024-04-01 ~ 2025-03-31
9,234 GBP2023-04-01 ~ 2024-03-31
Average Number of Employees
462024-04-01 ~ 2025-03-31
472023-04-01 ~ 2024-03-31
Wages/Salaries
1,953,933 GBP2024-04-01 ~ 2025-03-31
1,949,030 GBP2023-04-01 ~ 2024-03-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
90,915 GBP2024-04-01 ~ 2025-03-31
88,679 GBP2023-04-01 ~ 2024-03-31
Staff Costs/Employee Benefits Expense
2,250,364 GBP2024-04-01 ~ 2025-03-31
2,241,724 GBP2023-04-01 ~ 2024-03-31
Director Remuneration
712,417 GBP2024-04-01 ~ 2025-03-31
812,074 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
10,138 GBP2024-04-01 ~ 2025-03-31
11,593 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
337,799 GBP2025-03-31
210,870 GBP2024-03-31
Motor vehicles
367,259 GBP2025-03-31
357,559 GBP2024-03-31
Property, Plant & Equipment - Gross Cost
705,058 GBP2025-03-31
568,429 GBP2024-03-31
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-29,140 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals
-29,140 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
159,914 GBP2025-03-31
103,869 GBP2024-03-31
Motor vehicles
199,488 GBP2025-03-31
159,457 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
359,402 GBP2025-03-31
263,326 GBP2024-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
56,045 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
61,735 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
117,780 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2024-04-01 ~ 2025-03-31
Motor vehicles
-21,704 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-21,704 GBP2024-04-01 ~ 2025-03-31
Property, Plant & Equipment
Plant and equipment
177,885 GBP2025-03-31
107,001 GBP2024-03-31
Motor vehicles
167,771 GBP2025-03-31
198,102 GBP2024-03-31
Finished Goods/Goods for Resale
19,268 GBP2025-03-31
16,925 GBP2024-03-31
Trade Debtors/Trade Receivables
Current
3,984,260 GBP2025-03-31
2,776,800 GBP2024-03-31
Amounts Owed by Group Undertakings
Current
2,839,433 GBP2025-03-31
2,840,414 GBP2024-03-31
Other Debtors
Current
25,978 GBP2025-03-31
24,509 GBP2024-03-31
Prepayments/Accrued Income
Current
36,111 GBP2025-03-31
47,862 GBP2024-03-31
Trade Creditors/Trade Payables
Current
1,084,611 GBP2025-03-31
1,118,601 GBP2024-03-31
Corporation Tax Payable
Current
126,500 GBP2025-03-31
129,072 GBP2024-03-31
Other Taxation & Social Security Payable
Current
23,590 GBP2025-03-31
20,072 GBP2024-03-31
Other Creditors
Current
44,208 GBP2025-03-31
33,857 GBP2024-03-31
Accrued Liabilities/Deferred Income
Current
2,434,838 GBP2025-03-31
1,377,461 GBP2024-03-31
Creditors
Current
3,713,747 GBP2025-03-31
2,679,063 GBP2024-03-31
Par Value of Share
Class 1 ordinary share
1 GBP2024-04-01 ~ 2025-03-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
1,798 shares2025-03-31
1,798 shares2024-03-31