Turnover/Revenue
20,717,852 GBP2022-12-01 ~ 2023-11-30
20,512,942 GBP2021-12-01 ~ 2022-11-30
Cost of Sales
-16,869,975 GBP2022-12-01 ~ 2023-11-30
-17,715,228 GBP2021-12-01 ~ 2022-11-30
Gross Profit/Loss
3,847,877 GBP2022-12-01 ~ 2023-11-30
2,797,714 GBP2021-12-01 ~ 2022-11-30
Administrative Expenses
-2,742,936 GBP2022-12-01 ~ 2023-11-30
-2,302,156 GBP2021-12-01 ~ 2022-11-30
Operating Profit/Loss
1,242,030 GBP2022-12-01 ~ 2023-11-30
590,696 GBP2021-12-01 ~ 2022-11-30
Other Interest Receivable/Similar Income (Finance Income)
13,410 GBP2022-12-01 ~ 2023-11-30
631 GBP2021-12-01 ~ 2022-11-30
Interest Payable/Similar Charges (Finance Costs)
-54,781 GBP2022-12-01 ~ 2023-11-30
-48,925 GBP2021-12-01 ~ 2022-11-30
Profit/Loss on Ordinary Activities Before Tax
1,200,659 GBP2022-12-01 ~ 2023-11-30
727,402 GBP2021-12-01 ~ 2022-11-30
Profit/Loss
931,166 GBP2022-12-01 ~ 2023-11-30
683,669 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gain or loss on the revaluation before tax in other comprehensive income
109,920 GBP2021-12-01 ~ 2022-11-30
Comprehensive Income/Expense
931,166 GBP2022-12-01 ~ 2023-11-30
768,589 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment
417,920 GBP2023-11-30
428,651 GBP2022-11-30
Investment Property
590,000 GBP2023-11-30
590,000 GBP2022-11-30
Fixed Assets
1,007,920 GBP2023-11-30
1,018,651 GBP2022-11-30
Total Inventories
75,000 GBP2023-11-30
75,000 GBP2022-11-30
Debtors
7,562,629 GBP2023-11-30
7,485,597 GBP2022-11-30
Cash at bank and in hand
4,233,583 GBP2023-11-30
2,180,825 GBP2022-11-30
Current Assets
11,871,212 GBP2023-11-30
9,741,422 GBP2022-11-30
Creditors
Current, Amounts falling due within one year
-8,256,950 GBP2023-11-30
-6,648,970 GBP2022-11-30
Net Current Assets/Liabilities
3,614,262 GBP2023-11-30
3,092,452 GBP2022-11-30
Total Assets Less Current Liabilities
4,622,182 GBP2023-11-30
4,111,103 GBP2022-11-30
Creditors
Non-current, Amounts falling due after one year
-421,667 GBP2023-11-30
-641,667 GBP2022-11-30
Net Assets/Liabilities
4,074,664 GBP2023-11-30
3,343,498 GBP2022-11-30
Equity
Called up share capital
49,270 GBP2023-11-30
49,270 GBP2022-11-30
49,270 GBP2021-11-30
Share premium
13,838 GBP2023-11-30
13,838 GBP2022-11-30
13,838 GBP2021-11-30
Revaluation reserve
235,293 GBP2023-11-30
235,293 GBP2022-11-30
151,869 GBP2021-11-30
Retained earnings (accumulated losses)
3,776,263 GBP2023-11-30
3,045,097 GBP2022-11-30
2,399,932 GBP2021-11-30
Equity
4,074,664 GBP2023-11-30
3,343,498 GBP2022-11-30
Profit/Loss
Retained earnings (accumulated losses)
931,166 GBP2022-12-01 ~ 2023-11-30
683,669 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
Retained earnings (accumulated losses)
-40,000 GBP2021-12-01 ~ 2022-11-30
Dividends Paid
-200,000 GBP2022-12-01 ~ 2023-11-30
Audit Fees/Expenses
22,850 GBP2022-12-01 ~ 2023-11-30
35,185 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Depreciation Expense
10,731 GBP2022-12-01 ~ 2023-11-30
8,680 GBP2021-12-01 ~ 2022-11-30
Average Number of Employees
742022-12-01 ~ 2023-11-30
652021-12-01 ~ 2022-11-30
Wages/Salaries
2,947,071 GBP2022-12-01 ~ 2023-11-30
2,845,143 GBP2021-12-01 ~ 2022-11-30
Social Security Costs
294,806 GBP2022-12-01 ~ 2023-11-30
300,099 GBP2021-12-01 ~ 2022-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
115,766 GBP2022-12-01 ~ 2023-11-30
79,298 GBP2021-12-01 ~ 2022-11-30
Staff Costs/Employee Benefits Expense
3,357,643 GBP2022-12-01 ~ 2023-11-30
3,224,540 GBP2021-12-01 ~ 2022-11-30
Director Remuneration
303,239 GBP2022-12-01 ~ 2023-11-30
306,232 GBP2021-12-01 ~ 2022-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-6,673 GBP2022-12-01 ~ 2023-11-30
149,173 GBP2021-12-01 ~ 2022-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
410,000 GBP2023-11-30
410,000 GBP2022-11-30
Plant and equipment
12,940 GBP2023-11-30
72,148 GBP2022-11-30
Furniture and fittings
46,932 GBP2023-11-30
98,721 GBP2022-11-30
Motor vehicles
186,935 GBP2023-11-30
186,935 GBP2022-11-30
Property, Plant & Equipment - Gross Cost
656,807 GBP2023-11-30
767,804 GBP2022-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
-59,208 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
-51,789 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals
-110,997 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,480 GBP2023-11-30
0 GBP2022-11-30
Plant and equipment
12,940 GBP2023-11-30
72,125 GBP2022-11-30
Furniture and fittings
34,532 GBP2023-11-30
80,110 GBP2022-11-30
Motor vehicles
186,935 GBP2023-11-30
186,918 GBP2022-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
238,887 GBP2023-11-30
339,153 GBP2022-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
4,480 GBP2022-12-01 ~ 2023-11-30
Plant and equipment
23 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
6,211 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
17 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,731 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-59,208 GBP2022-12-01 ~ 2023-11-30
Furniture and fittings
-51,789 GBP2022-12-01 ~ 2023-11-30
Motor vehicles
0 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-110,997 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
Land and buildings, Owned/Freehold
405,520 GBP2023-11-30
410,000 GBP2022-11-30
Plant and equipment
0 GBP2023-11-30
23 GBP2022-11-30
Furniture and fittings
12,400 GBP2023-11-30
18,611 GBP2022-11-30
Motor vehicles
0 GBP2023-11-30
17 GBP2022-11-30
Investment Property - Fair Value Model
590,000 GBP2022-11-30
Value of work in progress
75,000 GBP2023-11-30
75,000 GBP2022-11-30
Trade Debtors/Trade Receivables
Current
1,448,355 GBP2023-11-30
1,528,393 GBP2022-11-30
Amount of corporation tax that is recoverable
Current
91,991 GBP2023-11-30
145,009 GBP2022-11-30
Amounts Owed by Group Undertakings
Current
2,482,306 GBP2023-11-30
2,482,305 GBP2022-11-30
Other Debtors
Current
184,391 GBP2023-11-30
229,684 GBP2022-11-30
Prepayments/Accrued Income
Current
74,856 GBP2023-11-30
67,660 GBP2022-11-30
Debtors
Current, Amounts falling due within one year
7,562,629 GBP2023-11-30
7,485,597 GBP2022-11-30
Other Remaining Borrowings
Current
220,000 GBP2023-11-30
220,000 GBP2022-11-30
Trade Creditors/Trade Payables
Current
5,039,589 GBP2023-11-30
3,565,960 GBP2022-11-30
Corporation Tax Payable
Current
259,810 GBP2023-11-30
0 GBP2022-11-30
Other Taxation & Social Security Payable
Current
899,569 GBP2023-11-30
733,163 GBP2022-11-30
Accrued Liabilities/Deferred Income
Current
1,837,982 GBP2023-11-30
2,129,847 GBP2022-11-30
Creditors
Current
8,256,950 GBP2023-11-30
6,648,970 GBP2022-11-30
Other Remaining Borrowings
Non-current
421,667 GBP2023-11-30
641,667 GBP2022-11-30
Total Borrowings
Current
220,000 GBP2023-11-30
220,000 GBP2022-11-30
Non-current
421,667 GBP2023-11-30
641,667 GBP2022-11-30
Equity
Called up share capital
49,270 GBP2023-11-30
49,270 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
140,331 GBP2023-11-30
125,198 GBP2022-11-30
Between two and five year
382,956 GBP2023-11-30
371,197 GBP2022-11-30
More than five year
21,617 GBP2023-11-30
81,063 GBP2022-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
544,904 GBP2023-11-30
577,458 GBP2022-11-30