Turnover/Revenue
26,749,040 GBP2023-12-01 ~ 2024-11-30
20,717,852 GBP2022-12-01 ~ 2023-11-30
Cost of Sales
-22,275,267 GBP2023-12-01 ~ 2024-11-30
-16,869,975 GBP2022-12-01 ~ 2023-11-30
Gross Profit/Loss
4,473,773 GBP2023-12-01 ~ 2024-11-30
3,847,877 GBP2022-12-01 ~ 2023-11-30
Administrative Expenses
-3,400,413 GBP2023-12-01 ~ 2024-11-30
-2,742,936 GBP2022-12-01 ~ 2023-11-30
Operating Profit/Loss
1,231,973 GBP2023-12-01 ~ 2024-11-30
1,242,030 GBP2022-12-01 ~ 2023-11-30
Other Interest Receivable/Similar Income (Finance Income)
49,398 GBP2023-12-01 ~ 2024-11-30
13,410 GBP2022-12-01 ~ 2023-11-30
Interest Payable/Similar Charges (Finance Costs)
-48,924 GBP2023-12-01 ~ 2024-11-30
-54,781 GBP2022-12-01 ~ 2023-11-30
Profit/Loss on Ordinary Activities Before Tax
1,232,447 GBP2023-12-01 ~ 2024-11-30
1,200,659 GBP2022-12-01 ~ 2023-11-30
Profit/Loss
914,484 GBP2023-12-01 ~ 2024-11-30
931,166 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment
407,240 GBP2024-11-30
417,920 GBP2023-11-30
Investment Property
590,000 GBP2024-11-30
590,000 GBP2023-11-30
Fixed Assets
997,240 GBP2024-11-30
1,007,920 GBP2023-11-30
Total Inventories
75,000 GBP2024-11-30
75,000 GBP2023-11-30
Debtors
5,566,835 GBP2024-11-30
7,562,629 GBP2023-11-30
Cash at bank and in hand
4,792,429 GBP2024-11-30
4,233,583 GBP2023-11-30
Current Assets
10,434,264 GBP2024-11-30
11,871,212 GBP2023-11-30
Net Current Assets/Liabilities
1,672,631 GBP2024-11-30
3,614,262 GBP2023-11-30
Total Assets Less Current Liabilities
2,669,871 GBP2024-11-30
4,622,182 GBP2023-11-30
Creditors
Non-current, Amounts falling due after one year
-421,667 GBP2023-11-30
Net Assets/Liabilities
2,362,879 GBP2024-11-30
4,074,664 GBP2023-11-30
Equity
Called up share capital
49,270 GBP2024-11-30
49,270 GBP2023-11-30
49,270 GBP2022-11-30
Share premium
13,838 GBP2024-11-30
13,838 GBP2023-11-30
13,838 GBP2022-11-30
Revaluation reserve
235,293 GBP2024-11-30
235,293 GBP2023-11-30
235,293 GBP2022-11-30
Retained earnings (accumulated losses)
2,064,478 GBP2024-11-30
3,776,263 GBP2023-11-30
3,045,097 GBP2022-11-30
Equity
2,362,879 GBP2024-11-30
4,074,664 GBP2023-11-30
Profit/Loss
Retained earnings (accumulated losses)
914,484 GBP2023-12-01 ~ 2024-11-30
931,166 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
Retained earnings (accumulated losses)
-200,000 GBP2022-12-01 ~ 2023-11-30
Dividends Paid
-2,626,269 GBP2023-12-01 ~ 2024-11-30
Audit Fees/Expenses
22,850 GBP2023-12-01 ~ 2024-11-30
22,850 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Depreciation Expense
10,680 GBP2023-12-01 ~ 2024-11-30
10,731 GBP2022-12-01 ~ 2023-11-30
Average Number of Employees
792023-12-01 ~ 2024-11-30
742022-12-01 ~ 2023-11-30
Wages/Salaries
3,513,196 GBP2023-12-01 ~ 2024-11-30
2,947,071 GBP2022-12-01 ~ 2023-11-30
Social Security Costs
372,396 GBP2023-12-01 ~ 2024-11-30
294,806 GBP2022-12-01 ~ 2023-11-30
Pension & Other Post-employment Benefit Costs/Other Pension Costs
306,224 GBP2023-12-01 ~ 2024-11-30
115,766 GBP2022-12-01 ~ 2023-11-30
Staff Costs/Employee Benefits Expense
4,191,816 GBP2023-12-01 ~ 2024-11-30
3,357,643 GBP2022-12-01 ~ 2023-11-30
Director Remuneration
345,790 GBP2023-12-01 ~ 2024-11-30
312,507 GBP2022-12-01 ~ 2023-11-30
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
-20,526 GBP2023-12-01 ~ 2024-11-30
-6,673 GBP2022-12-01 ~ 2023-11-30
Property, Plant & Equipment - Gross Cost
Land and buildings, Owned/Freehold
410,000 GBP2023-11-30
Plant and equipment
12,940 GBP2024-11-30
12,940 GBP2023-11-30
Furniture and fittings
46,932 GBP2024-11-30
46,932 GBP2023-11-30
Motor vehicles
144,721 GBP2024-11-30
186,935 GBP2023-11-30
Property, Plant & Equipment - Gross Cost
614,593 GBP2024-11-30
656,807 GBP2023-11-30
Property, Plant & Equipment - Other Disposals
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-42,214 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals
-42,214 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Gross Cost
Owned/Freehold, Land and buildings
410,000 GBP2024-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings, Owned/Freehold
4,480 GBP2023-11-30
Plant and equipment
12,940 GBP2024-11-30
12,940 GBP2023-11-30
Furniture and fittings
40,732 GBP2024-11-30
34,532 GBP2023-11-30
Motor vehicles
144,721 GBP2024-11-30
186,935 GBP2023-11-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
207,353 GBP2024-11-30
238,887 GBP2023-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings, Owned/Freehold
4,480 GBP2023-12-01 ~ 2024-11-30
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
6,200 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
0 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
10,680 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
0 GBP2023-12-01 ~ 2024-11-30
Furniture and fittings
0 GBP2023-12-01 ~ 2024-11-30
Motor vehicles
-42,214 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-42,214 GBP2023-12-01 ~ 2024-11-30
Property, Plant & Equipment
Owned/Freehold, Land and buildings
401,040 GBP2024-11-30
405,520 GBP2023-11-30
Plant and equipment
0 GBP2024-11-30
0 GBP2023-11-30
Furniture and fittings
6,200 GBP2024-11-30
12,400 GBP2023-11-30
Motor vehicles
0 GBP2024-11-30
0 GBP2023-11-30
Investment Property - Fair Value Model
590,000 GBP2023-11-30
Value of work in progress
75,000 GBP2024-11-30
75,000 GBP2023-11-30
Trade Debtors/Trade Receivables
Current
2,165,673 GBP2024-11-30
1,448,355 GBP2023-11-30
Amount of corporation tax that is recoverable
Current
65,647 GBP2024-11-30
91,991 GBP2023-11-30
Amounts Owed by Group Undertakings
Current
37 GBP2024-11-30
2,482,306 GBP2023-11-30
Other Debtors
Current
141,148 GBP2024-11-30
184,391 GBP2023-11-30
Prepayments/Accrued Income
Current
91,897 GBP2024-11-30
74,856 GBP2023-11-30
Debtors
Amounts falling due within one year, Current
5,566,835 GBP2024-11-30
7,562,629 GBP2023-11-30
Other Remaining Borrowings
Current
220,000 GBP2024-11-30
220,000 GBP2023-11-30
Trade Creditors/Trade Payables
Current
4,274,568 GBP2024-11-30
5,039,589 GBP2023-11-30
Corporation Tax Payable
Current
328,716 GBP2024-11-30
259,810 GBP2023-11-30
Other Taxation & Social Security Payable
Current
866,139 GBP2024-11-30
899,569 GBP2023-11-30
Other Creditors
Current
150,524 GBP2024-11-30
0 GBP2023-11-30
Accrued Liabilities/Deferred Income
Current
2,921,686 GBP2024-11-30
1,837,982 GBP2023-11-30
Creditors
Current
8,761,633 GBP2024-11-30
8,256,950 GBP2023-11-30
Other Remaining Borrowings
Non-current
201,667 GBP2024-11-30
421,667 GBP2023-11-30
Total Borrowings
Current
220,000 GBP2024-11-30
220,000 GBP2023-11-30
Non-current
201,667 GBP2024-11-30
421,667 GBP2023-11-30
Par Value of Share
Class 1 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
46,420 shares2024-11-30
46,420 shares2023-11-30
Par Value of Share
Class 2 ordinary share
1 GBP2023-12-01 ~ 2024-11-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
2,850 shares2024-11-30
2,850 shares2023-11-30
Equity
Called up share capital
49,270 GBP2024-11-30
49,270 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
206,521 GBP2024-11-30
140,331 GBP2023-11-30
Between two and five year
353,993 GBP2024-11-30
382,956 GBP2023-11-30
More than five year
16,213 GBP2024-11-30
21,617 GBP2023-11-30
Future Minimum Lease Payments Under Non-cancellable Operating Leases
576,727 GBP2024-11-30
544,904 GBP2023-11-30