Intangible Assets
1,366,516 GBP2023-06-30
1,483,024 GBP2022-06-30
Property, Plant & Equipment
41,821,786 GBP2023-06-30
37,739,330 GBP2022-06-30
Fixed Assets - Investments
1,138,754 GBP2023-06-30
1,138,752 GBP2022-06-30
Investment Property
62,751,808 GBP2023-06-30
51,262,180 GBP2022-06-30
Fixed Assets
107,078,864 GBP2023-06-30
91,623,286 GBP2022-06-30
Total Inventories
4,776,391 GBP2023-06-30
7,963,523 GBP2022-06-30
Debtors
11,157,808 GBP2023-06-30
13,373,467 GBP2022-06-30
Current assets - Investments
1,101,815 GBP2023-06-30
460,270 GBP2022-06-30
Cash at bank and in hand
1,144,131 GBP2023-06-30
1,021,193 GBP2022-06-30
Current Assets
18,180,145 GBP2023-06-30
22,818,453 GBP2022-06-30
Net Current Assets/Liabilities
10,475,053 GBP2023-06-30
12,080,273 GBP2022-06-30
Total Assets Less Current Liabilities
117,553,917 GBP2023-06-30
103,703,559 GBP2022-06-30
Creditors
Non-current
-1,618,493 GBP2022-06-30
Net Assets/Liabilities
103,978,404 GBP2023-06-30
91,098,288 GBP2022-06-30
Equity
103,978,404 GBP2023-06-30
91,098,288 GBP2022-06-30
Dividends Paid
Retained earnings (accumulated losses)
-162,000 GBP2022-07-01 ~ 2023-06-30
-165,000 GBP2021-07-01 ~ 2022-06-30
Dividends Paid
-162,000 GBP2022-07-01 ~ 2023-06-30
-165,000 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
Retained earnings (accumulated losses)
13,042,116 GBP2022-07-01 ~ 2023-06-30
9,316,778 GBP2021-07-01 ~ 2022-06-30
Comprehensive Income/Expense
13,042,116 GBP2022-07-01 ~ 2023-06-30
9,316,778 GBP2021-07-01 ~ 2022-06-30
Average Number of Employees
1002022-07-01 ~ 2023-06-30
982021-07-01 ~ 2022-06-30
Intangible Assets - Gross Cost
Patents/Trademarks/Licences/Concessions
1,747,625 GBP2022-06-30
Intangible Assets - Accumulated Amortisation & Impairment
Patents/Trademarks/Licences/Concessions
381,109 GBP2023-06-30
264,601 GBP2022-06-30
Intangible Assets - Increase From Amortisation Charge for Year
Patents/Trademarks/Licences/Concessions
116,508 GBP2022-07-01 ~ 2023-06-30
Intangible Assets
Patents/Trademarks/Licences/Concessions
1,366,516 GBP2023-06-30
1,483,024 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
Land and buildings
1,035,214 GBP2023-06-30
1,035,214 GBP2022-06-30
Plant and equipment
37,909,628 GBP2023-06-30
32,983,357 GBP2022-06-30
Motor vehicles
13,467,658 GBP2023-06-30
12,419,203 GBP2022-06-30
Property, Plant & Equipment - Gross Cost
56,239,899 GBP2023-06-30
50,265,173 GBP2022-06-30
Property, Plant & Equipment - Disposals
Plant and equipment
-920,444 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-423,867 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Disposals
-1,344,311 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
408,985 GBP2023-06-30
395,508 GBP2022-06-30
Plant and equipment
5,150,346 GBP2023-06-30
3,997,982 GBP2022-06-30
Motor vehicles
7,194,647 GBP2023-06-30
6,659,587 GBP2022-06-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
14,418,113 GBP2023-06-30
12,525,843 GBP2022-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
13,477 GBP2022-07-01 ~ 2023-06-30
Plant and equipment
1,614,571 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
907,280 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
2,726,697 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-462,207 GBP2022-07-01 ~ 2023-06-30
Motor vehicles
-372,220 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-834,427 GBP2022-07-01 ~ 2023-06-30
Property, Plant & Equipment
Land and buildings
626,229 GBP2023-06-30
639,706 GBP2022-06-30
Plant and equipment
32,759,282 GBP2023-06-30
28,985,375 GBP2022-06-30
Motor vehicles
6,273,011 GBP2023-06-30
5,759,616 GBP2022-06-30
Investments in Group Undertakings
Cost valuation
737,066 GBP2023-06-30
737,064 GBP2022-06-30
Additions to investments
1,587,900 GBP2023-06-30
Investments in Group Undertakings
737,066 GBP2023-06-30
737,064 GBP2022-06-30
Investment Property - Fair Value Model
62,751,808 GBP2023-06-30
51,262,180 GBP2022-06-30
Disposals of Investment Property - Fair Value Model
-175,000 GBP2022-07-01 ~ 2023-06-30
Merchandise
185,874 GBP2023-06-30
165,216 GBP2022-06-30
Value of work in progress
4,590,517 GBP2023-06-30
7,798,307 GBP2022-06-30
Trade Debtors/Trade Receivables
Current
4,140,662 GBP2023-06-30
5,314,819 GBP2022-06-30
Amounts Owed by Group Undertakings
Current
3,647,281 GBP2023-06-30
5,592,394 GBP2022-06-30
Other Debtors
Current
797,630 GBP2023-06-30
791,779 GBP2022-06-30
Amount of value-added tax that is recoverable
Current
109,706 GBP2022-06-30
Prepayments
Current
2,153,777 GBP2023-06-30
1,046,289 GBP2022-06-30
Debtors
Current, Amounts falling due within one year
11,157,808 GBP2023-06-30
13,373,467 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Current
2,274,276 GBP2022-06-30
Trade Creditors/Trade Payables
Current
2,035,151 GBP2023-06-30
2,745,543 GBP2022-06-30
Amounts owed to group undertakings
Current
736,691 GBP2023-06-30
736,690 GBP2022-06-30
Corporation Tax Payable
Current
425,909 GBP2023-06-30
402,745 GBP2022-06-30
Other Taxation & Social Security Payable
Current
167,477 GBP2023-06-30
138,987 GBP2022-06-30
Other Creditors
Current
142,484 GBP2023-06-30
280,788 GBP2022-06-30
Accrued Liabilities/Deferred Income
Current
1,566,669 GBP2023-06-30
1,964,549 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Non-current
1,618,493 GBP2022-06-30
Total Borrowings
Current, Amounts falling due within one year
2,167,558 GBP2023-06-30
2,167,558 GBP2022-06-30
Finance Lease Liabilities - Total Present Value
Between one and five year, hire purchase agreements
1,618,493 GBP2022-06-30
hire purchase agreements
3,892,769 GBP2022-06-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
13,375,513 GBP2023-06-30
10,786,778 GBP2022-06-30
Profit/Loss
Retained earnings (accumulated losses)
13,042,116 GBP2022-07-01 ~ 2023-06-30
Profit/Loss
13,042,116 GBP2022-07-01 ~ 2023-06-30