Turnover/Revenue
247,717 GBP2023-08-01 ~ 2024-07-31
270,321 GBP2022-08-01 ~ 2023-07-31
Cost of Sales
-16,575 GBP2023-08-01 ~ 2024-07-31
-34,484 GBP2022-08-01 ~ 2023-07-31
Gross Profit/Loss
231,142 GBP2023-08-01 ~ 2024-07-31
235,837 GBP2022-08-01 ~ 2023-07-31
Administrative Expenses
-258,956 GBP2023-08-01 ~ 2024-07-31
-320,501 GBP2022-08-01 ~ 2023-07-31
Operating Profit/Loss
-16,500 GBP2023-08-01 ~ 2024-07-31
-75,347 GBP2022-08-01 ~ 2023-07-31
Other Interest Receivable/Similar Income (Finance Income)
2,233 GBP2023-08-01 ~ 2024-07-31
914 GBP2022-08-01 ~ 2023-07-31
Interest Payable/Similar Charges (Finance Costs)
-304 GBP2023-08-01 ~ 2024-07-31
Profit/Loss on Ordinary Activities Before Tax
-14,571 GBP2023-08-01 ~ 2024-07-31
-74,433 GBP2022-08-01 ~ 2023-07-31
Profit/Loss
-22,240 GBP2023-08-01 ~ 2024-07-31
-72,436 GBP2022-08-01 ~ 2023-07-31
Property, Plant & Equipment
84,868 GBP2024-07-31
44,039 GBP2023-07-31
Fixed Assets - Investments
311,606 GBP2024-07-31
311,606 GBP2023-07-31
Fixed Assets
396,474 GBP2024-07-31
355,645 GBP2023-07-31
Debtors
Current
2,222,891 GBP2024-07-31
1,848,722 GBP2023-07-31
Cash at bank and in hand
1,724 GBP2024-07-31
1,209 GBP2023-07-31
Current Assets
2,224,615 GBP2024-07-31
1,849,931 GBP2023-07-31
Net Current Assets/Liabilities
-56,633 GBP2024-07-31
-1,233 GBP2023-07-31
Total Assets Less Current Liabilities
339,841 GBP2024-07-31
354,412 GBP2023-07-31
Net Assets/Liabilities
332,172 GBP2024-07-31
354,412 GBP2023-07-31
Property, Plant & Equipment - Depreciation Expense
14,521 GBP2023-08-01 ~ 2024-07-31
21,782 GBP2022-08-01 ~ 2023-07-31
Wages/Salaries
101,217 GBP2023-08-01 ~ 2024-07-31
104,325 GBP2022-08-01 ~ 2023-07-31
Social Security Costs
11,789 GBP2023-08-01 ~ 2024-07-31
12,561 GBP2022-08-01 ~ 2023-07-31
Staff Costs/Employee Benefits Expense
189,750 GBP2023-08-01 ~ 2024-07-31
191,323 GBP2022-08-01 ~ 2023-07-31
Average number of employees in administration and support functions
272023-08-01 ~ 2024-07-31
292022-08-01 ~ 2023-07-31
Average Number of Employees
502023-08-01 ~ 2024-07-31
532022-08-01 ~ 2023-07-31
Director Remuneration
74,666 GBP2023-08-01 ~ 2024-07-31
70,000 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
7,669 GBP2023-08-01 ~ 2024-07-31
Tax Expense/Credit at Applicable Tax Rate
-3,643 GBP2023-08-01 ~ 2024-07-31
-15,571 GBP2022-08-01 ~ 2023-07-31
Deferred Tax Liabilities
Accelerated tax depreciation
8,861 GBP2024-07-31
Deferred Tax Liabilities
7,669 GBP2024-07-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
119,312 GBP2024-07-31
119,312 GBP2023-07-31
Other
57,195 GBP2024-07-31
1,845 GBP2023-07-31
Property, Plant & Equipment - Gross Cost
176,507 GBP2024-07-31
121,157 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
90,081 GBP2024-07-31
75,704 GBP2023-07-31
Other
1,558 GBP2024-07-31
1,414 GBP2023-07-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
91,639 GBP2024-07-31
77,118 GBP2023-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
14,377 GBP2023-08-01 ~ 2024-07-31
Other
144 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
14,521 GBP2023-08-01 ~ 2024-07-31
Property, Plant & Equipment
Motor vehicles
29,231 GBP2024-07-31
43,608 GBP2023-07-31
Other
55,637 GBP2024-07-31
431 GBP2023-07-31
Investments in Subsidiaries
311,606 GBP2024-07-31
311,606 GBP2023-07-31
Cost valuation
311,606 GBP2023-07-31
Trade Debtors/Trade Receivables
40,381 GBP2024-07-31
73,908 GBP2023-07-31
Amounts Owed By Related Parties
1,988,093 GBP2024-07-31
1,171,320 GBP2023-07-31
Other Debtors
143,428 GBP2024-07-31
564,127 GBP2023-07-31
Prepayments
50,989 GBP2024-07-31
39,367 GBP2023-07-31
Trade Creditors/Trade Payables
224,836 GBP2024-07-31
194,051 GBP2023-07-31
Amounts Owed to Related Parties
1,264,032 GBP2024-07-31
685,046 GBP2023-07-31
Taxation/Social Security Payable
49,713 GBP2024-07-31
96,726 GBP2023-07-31
Other Creditors
21,032 GBP2024-07-31
7,522 GBP2023-07-31
Par Value of Share
Class 1 ordinary share
0.052023-08-01 ~ 2024-07-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
29,980 shares2024-07-31
29,980 shares2023-07-31
Bank Overdrafts
Current
712,631 GBP2024-07-31
814,571 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
14,373 GBP2024-07-31
26,390 GBP2023-07-31
Between two and five year
2,398 GBP2024-07-31
14,386 GBP2023-07-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
16,771 GBP2024-07-31
40,776 GBP2023-07-31