Property, Plant & Equipment
274,503 GBP2023-12-31
314,817 GBP2022-12-31
Fixed Assets - Investments
24,210 GBP2023-12-31
24,210 GBP2022-12-31
Fixed Assets
298,713 GBP2023-12-31
339,027 GBP2022-12-31
Total Inventories
1,334,110 GBP2023-12-31
1,107,628 GBP2022-12-31
Debtors
1,095,432 GBP2023-12-31
1,465,525 GBP2022-12-31
Current assets - Investments
555,936 GBP2023-12-31
517,421 GBP2022-12-31
Cash at bank and in hand
190,670 GBP2023-12-31
5,164 GBP2022-12-31
Current Assets
3,176,148 GBP2023-12-31
3,095,738 GBP2022-12-31
Creditors
Current
1,960,378 GBP2023-12-31
2,079,084 GBP2022-12-31
Net Current Assets/Liabilities
1,215,770 GBP2023-12-31
1,016,654 GBP2022-12-31
Total Assets Less Current Liabilities
1,514,483 GBP2023-12-31
1,355,681 GBP2022-12-31
Creditors
Non-current
121,869 GBP2023-12-31
155,236 GBP2022-12-31
Net Assets/Liabilities
1,392,614 GBP2023-12-31
1,200,445 GBP2022-12-31
Equity
Called up share capital
30,000 GBP2023-12-31
30,000 GBP2022-12-31
Retained earnings (accumulated losses)
1,362,614 GBP2023-12-31
1,170,445 GBP2022-12-31
Equity
1,392,614 GBP2023-12-31
1,200,445 GBP2022-12-31
Average Number of Employees
242023-01-01 ~ 2023-12-31
202022-01-01 ~ 2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
445,921 GBP2023-12-31
412,886 GBP2022-12-31
Motor vehicles
43,627 GBP2023-12-31
43,627 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
489,548 GBP2023-12-31
456,513 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
177,196 GBP2023-12-31
105,138 GBP2022-12-31
Motor vehicles
37,849 GBP2023-12-31
36,558 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
215,045 GBP2023-12-31
141,696 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
72,058 GBP2023-01-01 ~ 2023-12-31
Motor vehicles
1,291 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
73,349 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment
268,725 GBP2023-12-31
307,748 GBP2022-12-31
Motor vehicles
5,778 GBP2023-12-31
7,069 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment, Under hire purchased contracts or finance leases
155,711 GBP2023-12-31
240,802 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment, Under hire purchased contracts or finance leases
33,777 GBP2023-12-31
36,626 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Under hire purchased contracts or finance leases
31,142 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment
Plant and equipment, Under hire purchased contracts or finance leases
121,934 GBP2023-12-31
204,176 GBP2022-12-31
Investments in Group Undertakings
Cost valuation
84 GBP2022-12-31
Other Investments Other Than Loans
Cost valuation
24,126 GBP2022-12-31
Investments in Group Undertakings
84 GBP2023-12-31
84 GBP2022-12-31
Other Investments Other Than Loans
24,126 GBP2023-12-31
24,126 GBP2022-12-31
Trade Debtors/Trade Receivables
Current, Amounts falling due within one year
891,249 GBP2023-12-31
995,582 GBP2022-12-31
Other Debtors
Current, Amounts falling due within one year
146,483 GBP2023-12-31
397,143 GBP2022-12-31
Debtors
Current, Amounts falling due within one year
1,037,732 GBP2023-12-31
1,392,725 GBP2022-12-31
Other Debtors
Non-current, Amounts falling due after one year
57,700 GBP2023-12-31
72,800 GBP2022-12-31
Bank Borrowings/Overdrafts
Current
578,816 GBP2023-12-31
702,343 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
34,519 GBP2023-12-31
36,955 GBP2022-12-31
Trade Creditors/Trade Payables
Current
892,153 GBP2023-12-31
1,035,179 GBP2022-12-31
Amounts owed to group undertakings
Current
84 GBP2023-12-31
84 GBP2022-12-31
Other Taxation & Social Security Payable
Current
86,397 GBP2023-12-31
36,968 GBP2022-12-31
Other Creditors
Current
368,409 GBP2023-12-31
267,555 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
121,869 GBP2023-12-31
155,236 GBP2022-12-31
Between one and five year, hire purchase agreements
121,869 GBP2023-12-31
155,236 GBP2022-12-31
hire purchase agreements
156,388 GBP2023-12-31
192,191 GBP2022-12-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
218,947 GBP2023-12-31
218,408 GBP2022-12-31
Between one and five year
838,824 GBP2023-12-31
833,881 GBP2022-12-31
More than five year
326,570 GBP2023-12-31
532,825 GBP2022-12-31
All periods
1,384,341 GBP2023-12-31
1,585,114 GBP2022-12-31