Average Number of Employees
122023-01-01 ~ 2023-12-31
122022-01-01 ~ 2022-12-31
Property, Plant & Equipment
122,227 GBP2023-12-31
108,348 GBP2022-12-31
Fixed Assets
122,227 GBP2023-12-31
108,348 GBP2022-12-31
Total Inventories
94,980 GBP2023-12-31
96,685 GBP2022-12-31
Debtors
Current
390,721 GBP2023-12-31
288,828 GBP2022-12-31
Cash at bank and in hand
805 GBP2023-12-31
12,940 GBP2022-12-31
Current Assets
486,506 GBP2023-12-31
398,453 GBP2022-12-31
Creditors
Current, Amounts falling due within one year
-265,948 GBP2023-12-31
-221,821 GBP2022-12-31
Net Current Assets/Liabilities
220,558 GBP2023-12-31
176,632 GBP2022-12-31
Total Assets Less Current Liabilities
342,785 GBP2023-12-31
284,980 GBP2022-12-31
Net Assets/Liabilities
218,304 GBP2023-12-31
173,171 GBP2022-12-31
Equity
Called up share capital
52,200 GBP2023-12-31
52,200 GBP2022-12-31
Retained earnings (accumulated losses)
166,104 GBP2023-12-31
120,971 GBP2022-12-31
Equity
218,304 GBP2023-12-31
173,171 GBP2022-12-31
Property, Plant & Equipment - Depreciation rate used
Plant and equipment
102023-01-01 ~ 2023-12-31
Motor vehicles
202023-01-01 ~ 2023-12-31
Furniture and fittings
102023-01-01 ~ 2023-12-31
Intangible Assets - Gross Cost
Goodwill
30,500 GBP2023-12-31
30,500 GBP2022-12-31
Intangible Assets - Accumulated Amortisation & Impairment
Goodwill
30,500 GBP2023-12-31
30,500 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
Plant and equipment
443,575 GBP2023-12-31
443,575 GBP2022-12-31
Motor vehicles
54,251 GBP2023-12-31
40,414 GBP2022-12-31
Furniture and fittings
18,748 GBP2023-12-31
18,748 GBP2022-12-31
Property, Plant & Equipment - Gross Cost
516,574 GBP2023-12-31
502,737 GBP2022-12-31
Property, Plant & Equipment - Other Disposals
Motor vehicles
-25,477 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals
-25,477 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
350,308 GBP2022-12-31
Motor vehicles
26,129 GBP2022-12-31
Furniture and fittings
17,951 GBP2022-12-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
394,388 GBP2022-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Owned/Freehold
18,799 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Motor vehicles
-18,840 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-18,840 GBP2023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
359,634 GBP2023-12-31
Motor vehicles
16,682 GBP2023-12-31
Furniture and fittings
18,031 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
394,347 GBP2023-12-31
Property, Plant & Equipment
Plant and equipment
83,941 GBP2023-12-31
93,267 GBP2022-12-31
Motor vehicles
37,569 GBP2023-12-31
14,285 GBP2022-12-31
Furniture and fittings
717 GBP2023-12-31
797 GBP2022-12-31
Raw materials and consumables
5,880 GBP2023-12-31
5,235 GBP2022-12-31
Value of work in progress
25,600 GBP2023-12-31
23,500 GBP2022-12-31
Finished Goods/Goods for Resale
63,500 GBP2023-12-31
67,950 GBP2022-12-31
Trade Debtors/Trade Receivables
Current
142,080 GBP2023-12-31
108,527 GBP2022-12-31
Other Debtors
Current
5,720 GBP2023-12-31
720 GBP2022-12-31
Bank Overdrafts
-84,379 GBP2023-12-31
-25,998 GBP2022-12-31
Cash and Cash Equivalents
-83,574 GBP2023-12-31
-13,058 GBP2022-12-31
Bank Overdrafts
Current
84,379 GBP2023-12-31
25,998 GBP2022-12-31
Trade Creditors/Trade Payables
Current
143,507 GBP2023-12-31
170,613 GBP2022-12-31
Taxation/Social Security Payable
Current
5,077 GBP2023-12-31
19,886 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Current
29,873 GBP2023-12-31
3,164 GBP2022-12-31
Other Creditors
Current
1,292 GBP2023-12-31
410 GBP2022-12-31
Accrued Liabilities/Deferred Income
Current
1,820 GBP2023-12-31
1,750 GBP2022-12-31
Creditors
Current
265,948 GBP2023-12-31
221,821 GBP2022-12-31
Finance Lease Liabilities - Total Present Value
Non-current
2,373 GBP2022-12-31
Creditors
Non-current
99,180 GBP2023-12-31
101,552 GBP2022-12-31
Minimum gross finance lease payments owing
5,537 GBP2022-12-31
Net Deferred Tax Liability/Asset
-25,301 GBP2023-12-31
-10,257 GBP2022-12-31
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-15,044 GBP2023-01-01 ~ 2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
-25,301 GBP2023-12-31
-10,257 GBP2022-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
52,200 shares2023-12-31
52,200 shares2022-12-31
Par Value of Share
Class 1 ordinary share
1.002023-01-01 ~ 2023-12-31