Par Value of Share
Class 1 ordinary share
12022-10-01 ~ 2023-09-30
Class 2 ordinary share
12022-10-01 ~ 2023-09-30
Class 3 ordinary share
12022-10-01 ~ 2023-09-30
Property, Plant & Equipment
2,973,530 GBP2023-09-30
4,119,363 GBP2022-09-30
Fixed Assets - Investments
462,440 GBP2023-09-30
462,440 GBP2022-09-30
Fixed Assets
3,435,970 GBP2023-09-30
4,581,803 GBP2022-09-30
Total Inventories
197,885 GBP2023-09-30
203,994 GBP2022-09-30
Debtors
2,085,152 GBP2023-09-30
1,981,887 GBP2022-09-30
Cash at bank and in hand
918 GBP2023-09-30
930 GBP2022-09-30
Current Assets
2,283,955 GBP2023-09-30
2,186,811 GBP2022-09-30
Creditors
Current
3,074,129 GBP2023-09-30
4,731,562 GBP2022-09-30
Net Current Assets/Liabilities
-790,174 GBP2023-09-30
-2,544,751 GBP2022-09-30
Total Assets Less Current Liabilities
2,645,796 GBP2023-09-30
2,037,052 GBP2022-09-30
Creditors
Non-current
21,655 GBP2023-09-30
8,311 GBP2022-09-30
Net Assets/Liabilities
2,624,141 GBP2023-09-30
2,028,741 GBP2022-09-30
Equity
Called up share capital
96,425 GBP2023-09-30
96,425 GBP2022-09-30
Revaluation reserve
1,906,278 GBP2023-09-30
2,718,288 GBP2022-09-30
Retained earnings (accumulated losses)
621,438 GBP2023-09-30
-785,972 GBP2022-09-30
Equity
2,624,141 GBP2023-09-30
2,028,741 GBP2022-09-30
Average Number of Employees
102022-10-01 ~ 2023-09-30
122021-10-01 ~ 2022-09-30
Property, Plant & Equipment - Gross Cost
Land and buildings
2,759,345 GBP2023-09-30
3,844,764 GBP2022-09-30
Improvements to leasehold property
177,907 GBP2023-09-30
224,974 GBP2022-09-30
Plant and equipment
945,103 GBP2023-09-30
963,490 GBP2022-09-30
Property, Plant & Equipment - Disposals
Land and buildings
-1,085,419 GBP2022-10-01 ~ 2023-09-30
Plant and equipment
-40,646 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
162,969 GBP2023-09-30
180,851 GBP2022-09-30
Plant and equipment
843,343 GBP2023-09-30
856,997 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
25,854 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Plant and equipment
-39,508 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Land and buildings
2,759,345 GBP2023-09-30
3,844,764 GBP2022-09-30
Improvements to leasehold property
14,938 GBP2023-09-30
44,123 GBP2022-09-30
Plant and equipment
101,760 GBP2023-09-30
106,493 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
Furniture and fittings
118,298 GBP2023-09-30
118,298 GBP2022-09-30
Motor vehicles
504,786 GBP2023-09-30
504,786 GBP2022-09-30
Computers
40,970 GBP2023-09-30
37,866 GBP2022-09-30
Property, Plant & Equipment - Gross Cost
4,546,409 GBP2023-09-30
5,694,178 GBP2022-09-30
Property, Plant & Equipment - Disposals
-1,173,132 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Furniture and fittings
89,094 GBP2023-09-30
79,367 GBP2022-09-30
Motor vehicles
439,157 GBP2023-09-30
420,778 GBP2022-09-30
Computers
38,316 GBP2023-09-30
36,822 GBP2022-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
1,572,879 GBP2023-09-30
1,574,815 GBP2022-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Furniture and fittings
9,727 GBP2022-10-01 ~ 2023-09-30
Motor vehicles
18,379 GBP2022-10-01 ~ 2023-09-30
Computers
1,494 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
55,454 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-57,390 GBP2022-10-01 ~ 2023-09-30
Property, Plant & Equipment
Furniture and fittings
29,204 GBP2023-09-30
38,931 GBP2022-09-30
Motor vehicles
65,629 GBP2023-09-30
84,008 GBP2022-09-30
Computers
2,654 GBP2023-09-30
1,044 GBP2022-09-30
Other Investments Other Than Loans
Cost valuation
462,440 GBP2022-09-30
Other Investments Other Than Loans
462,440 GBP2023-09-30
462,440 GBP2022-09-30
Trade Debtors/Trade Receivables
Current
261,634 GBP2023-09-30
398,488 GBP2022-09-30
Other Debtors
Current
271,091 GBP2023-09-30
202,139 GBP2022-09-30
Amounts owed by directors
Current
829,650 GBP2023-09-30
766,864 GBP2022-09-30
Amount of value-added tax that is recoverable
Current
22,439 GBP2023-09-30
24,563 GBP2022-09-30
Prepayments
Current
700,338 GBP2023-09-30
589,833 GBP2022-09-30
Debtors
Current, Amounts falling due within one year
2,085,152 GBP2023-09-30
1,981,887 GBP2022-09-30
Bank Borrowings/Overdrafts
Current
2,051,369 GBP2023-09-30
3,752,940 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Current
11,279 GBP2023-09-30
5,249 GBP2022-09-30
Trade Creditors/Trade Payables
Current
796,878 GBP2023-09-30
854,708 GBP2022-09-30
Corporation Tax Payable
Current
36,848 GBP2023-09-30
53,381 GBP2022-09-30
Other Taxation & Social Security Payable
Current
8,113 GBP2023-09-30
7,642 GBP2022-09-30
Other Creditors
Current
45,713 GBP2023-09-30
Accrued Liabilities/Deferred Income
Current
123,929 GBP2023-09-30
57,642 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
Non-current
21,655 GBP2023-09-30
8,311 GBP2022-09-30
Finance Lease Liabilities - Total Present Value
32,934 GBP2023-09-30
13,560 GBP2022-09-30
Total Borrowings
Secured
2,084,303 GBP2023-09-30
3,766,500 GBP2022-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
89,925 shares2023-09-30
Nominal value of allotted share capital
Class 1 ordinary share
89,925 GBP2022-10-01 ~ 2023-09-30
89,925 GBP2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
3,500 shares2023-09-30
Nominal value of allotted share capital
Class 2 ordinary share
3,500 GBP2022-10-01 ~ 2023-09-30
3,500 GBP2021-10-01 ~ 2022-09-30
Number of Shares Issued (Fully Paid)
Class 3 ordinary share
3,000 shares2023-09-30