Par Value of Share
Class 1 ordinary share
12023-10-01 ~ 2024-09-30
Property, Plant & Equipment
143,418 GBP2024-09-30
138,802 GBP2023-09-30
Total Inventories
529,103 GBP2024-09-30
598,319 GBP2023-09-30
Debtors
52,410 GBP2024-09-30
156,340 GBP2023-09-30
Cash at bank and in hand
161,229 GBP2024-09-30
69,541 GBP2023-09-30
Current Assets
742,742 GBP2024-09-30
824,200 GBP2023-09-30
Net Current Assets/Liabilities
222,571 GBP2024-09-30
167,287 GBP2023-09-30
Total Assets Less Current Liabilities
365,989 GBP2024-09-30
306,089 GBP2023-09-30
Net Assets/Liabilities
253,038 GBP2024-09-30
179,766 GBP2023-09-30
Equity
Called up share capital
18,000 GBP2024-09-30
18,000 GBP2023-09-30
Revaluation reserve
45,304 GBP2024-09-30
59,368 GBP2023-09-30
Retained earnings (accumulated losses)
189,734 GBP2024-09-30
102,398 GBP2023-09-30
Equity
253,038 GBP2024-09-30
179,766 GBP2023-09-30
Average Number of Employees
382023-10-01 ~ 2024-09-30
382022-10-01 ~ 2023-09-30
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
14,954 GBP2024-09-30
14,954 GBP2023-09-30
Plant and equipment
47,149 GBP2024-09-30
47,149 GBP2023-09-30
Furniture and fittings
62,488 GBP2024-09-30
62,488 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
14,954 GBP2024-09-30
14,954 GBP2023-09-30
Plant and equipment
44,985 GBP2024-09-30
44,744 GBP2023-09-30
Furniture and fittings
62,405 GBP2024-09-30
62,396 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment
241 GBP2023-10-01 ~ 2024-09-30
Furniture and fittings
9 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Plant and equipment
2,164 GBP2024-09-30
2,405 GBP2023-09-30
Furniture and fittings
83 GBP2024-09-30
92 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
Motor vehicles
243,373 GBP2024-09-30
223,545 GBP2023-09-30
Computers
40,212 GBP2024-09-30
40,212 GBP2023-09-30
Property, Plant & Equipment - Gross Cost
408,176 GBP2024-09-30
388,348 GBP2023-09-30
Property, Plant & Equipment - Disposals
Motor vehicles
-42,500 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Disposals
-42,500 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
102,259 GBP2024-09-30
87,324 GBP2023-09-30
Computers
40,155 GBP2024-09-30
40,128 GBP2023-09-30
Property, Plant & Equipment - Accumulated Depreciation & Impairment
264,758 GBP2024-09-30
249,546 GBP2023-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
35,451 GBP2023-10-01 ~ 2024-09-30
Computers
27 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Increase From Depreciation Charge for Year
35,728 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
Motor vehicles
-20,516 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-20,516 GBP2023-10-01 ~ 2024-09-30
Property, Plant & Equipment
Motor vehicles
141,114 GBP2024-09-30
136,221 GBP2023-09-30
Computers
57 GBP2024-09-30
84 GBP2023-09-30
Trade Debtors/Trade Receivables
Current
46,497 GBP2024-09-30
148,739 GBP2023-09-30
Other Debtors
Current
790 GBP2024-09-30
445 GBP2023-09-30
Debtors - Deferred Tax Asset
Current
1,621 GBP2024-09-30
Prepayments
Current
3,502 GBP2024-09-30
7,156 GBP2023-09-30
Debtors
Current, Amounts falling due within one year
52,410 GBP2024-09-30
156,340 GBP2023-09-30
Bank Borrowings/Overdrafts
Current
21,026 GBP2024-09-30
21,026 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Current
10,326 GBP2024-09-30
9,978 GBP2023-09-30
Trade Creditors/Trade Payables
Current
281,298 GBP2024-09-30
322,810 GBP2023-09-30
Other Taxation & Social Security Payable
Current
57,134 GBP2024-09-30
50,166 GBP2023-09-30
Other Creditors
Current
8,006 GBP2024-09-30
5,967 GBP2023-09-30
Accrued Liabilities
Current
1,850 GBP2024-09-30
Bank Borrowings/Overdrafts
Non-current
94,453 GBP2024-09-30
113,818 GBP2023-09-30
Finance Lease Liabilities - Total Present Value
Non-current
18,498 GBP2024-09-30
5,483 GBP2023-09-30
Bank Borrowings
Current, Amounts falling due within one year
21,026 GBP2024-09-30
21,026 GBP2023-09-30
Non-current, Between two and five year
94,453 GBP2024-09-30
113,818 GBP2023-09-30
Amounts set aside to cover potential liabilities or losses
Deferred taxation
-1,621 GBP2024-09-30
7,022 GBP2023-09-30
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
18,000 shares2024-09-30
Profit/Loss
Retained earnings (accumulated losses)
73,272 GBP2023-10-01 ~ 2024-09-30
Profit/Loss
73,272 GBP2023-10-01 ~ 2024-09-30