Par Value of Share
Class 1 ordinary share
12024-01-01 ~ 2024-12-31
Property, Plant & Equipment
242,969 GBP2024-12-31
74,812 GBP2023-12-31
Investment Property
2,585,000 GBP2024-12-31
2,585,000 GBP2023-12-31
Fixed Assets
2,827,969 GBP2024-12-31
2,659,812 GBP2023-12-31
Total Inventories
673,605 GBP2024-12-31
612,739 GBP2023-12-31
Debtors
83,520 GBP2024-12-31
163,395 GBP2023-12-31
Cash at bank and in hand
1,165,127 GBP2024-12-31
1,246,871 GBP2023-12-31
Current Assets
1,922,252 GBP2024-12-31
2,023,005 GBP2023-12-31
Creditors
Current
279,419 GBP2024-12-31
314,751 GBP2023-12-31
Net Current Assets/Liabilities
1,642,833 GBP2024-12-31
1,708,254 GBP2023-12-31
Total Assets Less Current Liabilities
4,470,802 GBP2024-12-31
4,368,066 GBP2023-12-31
Net Assets/Liabilities
4,095,201 GBP2024-12-31
4,021,148 GBP2023-12-31
Equity
Called up share capital
40,000 GBP2024-12-31
40,000 GBP2023-12-31
Revaluation reserve
1,609,222 GBP2024-12-31
1,290,472 GBP2023-12-31
Retained earnings (accumulated losses)
2,445,979 GBP2024-12-31
2,690,676 GBP2023-12-31
Equity
4,095,201 GBP2024-12-31
4,021,148 GBP2023-12-31
Average Number of Employees
102024-01-01 ~ 2024-12-31
102023-01-01 ~ 2023-12-31
Property, Plant & Equipment - Gross Cost
Improvements to leasehold property
285,478 GBP2024-12-31
191,080 GBP2023-12-31
Plant and equipment
3,900 GBP2024-12-31
3,900 GBP2023-12-31
Furniture and fittings
8,178 GBP2024-12-31
6,040 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Improvements to leasehold property
65,242 GBP2024-12-31
139,402 GBP2023-12-31
Plant and equipment
3,855 GBP2024-12-31
3,844 GBP2023-12-31
Furniture and fittings
3,655 GBP2024-12-31
3,399 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Improvements to leasehold property
20,941 GBP2024-01-01 ~ 2024-12-31
Plant and equipment
11 GBP2024-01-01 ~ 2024-12-31
Furniture and fittings
256 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Improvements to leasehold property
220,236 GBP2024-12-31
51,678 GBP2023-12-31
Plant and equipment
45 GBP2024-12-31
56 GBP2023-12-31
Furniture and fittings
4,523 GBP2024-12-31
2,641 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
Motor vehicles
30,148 GBP2024-12-31
30,148 GBP2023-12-31
Computers
54,144 GBP2024-12-31
53,384 GBP2023-12-31
Property, Plant & Equipment - Gross Cost
381,848 GBP2024-12-31
284,552 GBP2023-12-31
Property, Plant & Equipment - Disposals
-95,101 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Motor vehicles
25,317 GBP2024-12-31
23,701 GBP2023-12-31
Computers
40,810 GBP2024-12-31
39,394 GBP2023-12-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
138,879 GBP2024-12-31
209,740 GBP2023-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Motor vehicles
1,616 GBP2024-01-01 ~ 2024-12-31
Computers
1,416 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
24,240 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment - Decrease in depreciation and impairment related to disposals
-95,101 GBP2024-01-01 ~ 2024-12-31
Property, Plant & Equipment
Motor vehicles
4,831 GBP2024-12-31
6,447 GBP2023-12-31
Computers
13,334 GBP2024-12-31
13,990 GBP2023-12-31
Investment Property - Fair Value Model
2,585,000 GBP2023-12-31
Merchandise
673,605 GBP2024-12-31
612,739 GBP2023-12-31
Trade Debtors/Trade Receivables
Current
72,633 GBP2024-12-31
117,313 GBP2023-12-31
Amount of corporation tax that is recoverable
Current
468 GBP2024-12-31
Prepayments/Accrued Income
Current
10,419 GBP2024-12-31
46,082 GBP2023-12-31
Debtors
Current, Amounts falling due within one year
83,520 GBP2024-12-31
Amounts falling due within one year, Current
163,395 GBP2023-12-31
Trade Creditors/Trade Payables
Current
194,933 GBP2024-12-31
207,008 GBP2023-12-31
Corporation Tax Payable
Current
51,775 GBP2023-12-31
Other Taxation & Social Security Payable
Current
5,784 GBP2024-12-31
6,233 GBP2023-12-31
Other Creditors
Current
7,500 GBP2024-12-31
6,323 GBP2023-12-31
Accrued Liabilities/Deferred Income
Current
43,966 GBP2024-12-31
38,227 GBP2023-12-31
Deferred Tax Liabilities
Accelerated tax depreciation
39,220 GBP2024-12-31
10,537 GBP2023-12-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
375,601 GBP2024-12-31
346,918 GBP2023-12-31
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
40,000 shares2024-12-31