Turnover/Revenue
2,089,148 GBP2023-11-01 ~ 2024-10-31
2,095,379 GBP2022-11-01 ~ 2023-10-31
Cost of Sales
139,102 GBP2023-11-01 ~ 2024-10-31
190,313 GBP2022-11-01 ~ 2023-10-31
Gross Profit/Loss
1,950,046 GBP2023-11-01 ~ 2024-10-31
1,905,066 GBP2022-11-01 ~ 2023-10-31
Administrative Expenses
2,024,238 GBP2023-11-01 ~ 2024-10-31
1,926,658 GBP2022-11-01 ~ 2023-10-31
Operating Profit/Loss
-72,688 GBP2023-11-01 ~ 2024-10-31
-20,483 GBP2022-11-01 ~ 2023-10-31
Other Interest Receivable/Similar Income (Finance Income)
12,710 GBP2023-11-01 ~ 2024-10-31
7,437 GBP2022-11-01 ~ 2023-10-31
Interest Payable/Similar Charges (Finance Costs)
-3,304 GBP2023-11-01 ~ 2024-10-31
-1,226 GBP2022-11-01 ~ 2023-10-31
Profit/Loss on Ordinary Activities Before Tax
-56,674 GBP2023-11-01 ~ 2024-10-31
-11,820 GBP2022-11-01 ~ 2023-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
-2,297 GBP2023-11-01 ~ 2024-10-31
11,036 GBP2022-11-01 ~ 2023-10-31
Profit/Loss
-54,377 GBP2023-11-01 ~ 2024-10-31
-22,856 GBP2022-11-01 ~ 2023-10-31
Equity
Retained earnings (accumulated losses)
1,550,159 GBP2024-10-31
1,604,536 GBP2023-10-31
1,627,392 GBP2022-10-31
Intangible Assets
249,352 GBP2024-10-31
292,617 GBP2023-10-31
Property, Plant & Equipment
842,398 GBP2024-10-31
903,793 GBP2023-10-31
Fixed Assets - Investments
102 GBP2024-10-31
102 GBP2023-10-31
Fixed Assets
1,091,852 GBP2024-10-31
1,196,512 GBP2023-10-31
Debtors
301,388 GBP2024-10-31
279,784 GBP2023-10-31
Current assets - Investments
46,206 GBP2024-10-31
41,470 GBP2023-10-31
Cash at bank and in hand
623,463 GBP2024-10-31
592,031 GBP2023-10-31
Current Assets
971,057 GBP2024-10-31
913,285 GBP2023-10-31
Creditors
Current
510,571 GBP2024-10-31
495,651 GBP2023-10-31
Net Current Assets/Liabilities
460,486 GBP2024-10-31
417,634 GBP2023-10-31
Total Assets Less Current Liabilities
1,552,338 GBP2024-10-31
1,614,146 GBP2023-10-31
Net Assets/Liabilities
1,550,159 GBP2024-10-31
1,604,536 GBP2023-10-31
Equity
1,550,159 GBP2024-10-31
1,604,536 GBP2023-10-31
Wages/Salaries
838,619 GBP2023-11-01 ~ 2024-10-31
778,445 GBP2022-11-01 ~ 2023-10-31
Social Security Costs
90,983 GBP2023-11-01 ~ 2024-10-31
84,786 GBP2022-11-01 ~ 2023-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
213,332 GBP2023-11-01 ~ 2024-10-31
208,996 GBP2022-11-01 ~ 2023-10-31
Staff Costs/Employee Benefits Expense
1,142,934 GBP2023-11-01 ~ 2024-10-31
1,072,227 GBP2022-11-01 ~ 2023-10-31
Average Number of Employees
182023-11-01 ~ 2024-10-31
182022-11-01 ~ 2023-10-31
Director Remuneration
103,897 GBP2023-11-01 ~ 2024-10-31
94,396 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
64,880 GBP2023-11-01 ~ 2024-10-31
58,273 GBP2022-11-01 ~ 2023-10-31
Audit Fees/Expenses
12,020 GBP2023-11-01 ~ 2024-10-31
10,180 GBP2022-11-01 ~ 2023-10-31
Current Tax for the Period
5,134 GBP2023-11-01 ~ 2024-10-31
Tax Expense/Credit at Applicable Tax Rate
-14,169 GBP2023-11-01 ~ 2024-10-31
-2,955 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Gross Cost
Net goodwill
362,500 GBP2023-10-31
Computer software
53,160 GBP2023-10-31
Intangible Assets - Gross Cost
415,660 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
120,834 GBP2024-10-31
84,584 GBP2023-10-31
Intangible Assets - Accumulated Amortisation & Impairment
166,308 GBP2024-10-31
123,043 GBP2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
36,250 GBP2023-11-01 ~ 2024-10-31
Intangible Assets - Increase From Amortisation Charge for Year
43,265 GBP2023-11-01 ~ 2024-10-31
Intangible Assets
Net goodwill
241,666 GBP2024-10-31
277,916 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,042,552 GBP2024-10-31
1,042,552 GBP2023-10-31
Plant and equipment
42,933 GBP2024-10-31
42,933 GBP2023-10-31
Furniture and fittings
301,239 GBP2024-10-31
297,754 GBP2023-10-31
Property, Plant & Equipment - Gross Cost
1,386,724 GBP2024-10-31
1,383,239 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
280,468 GBP2024-10-31
261,810 GBP2023-10-31
Plant and equipment
42,933 GBP2024-10-31
42,933 GBP2023-10-31
Furniture and fittings
220,925 GBP2024-10-31
174,703 GBP2023-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
544,326 GBP2024-10-31
479,446 GBP2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,658 GBP2023-11-01 ~ 2024-10-31
Furniture and fittings
46,222 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
64,880 GBP2023-11-01 ~ 2024-10-31
Property, Plant & Equipment
Land and buildings
762,084 GBP2024-10-31
780,742 GBP2023-10-31
Furniture and fittings
80,314 GBP2024-10-31
123,051 GBP2023-10-31
Trade Debtors/Trade Receivables
Current
163,286 GBP2024-10-31
187,515 GBP2023-10-31
Prepayments/Accrued Income
Current
138,102 GBP2024-10-31
91,945 GBP2023-10-31
Debtors
Amounts falling due within one year, Current
301,388 GBP2024-10-31
279,784 GBP2023-10-31
Trade Creditors/Trade Payables
Current
54,352 GBP2024-10-31
13,758 GBP2023-10-31
Corporation Tax Payable
Current
5,134 GBP2024-10-31
Other Taxation & Social Security Payable
Current
31,018 GBP2024-10-31
30,959 GBP2023-10-31
Other Creditors
Current
7,560 GBP2024-10-31
20,203 GBP2023-10-31
Accrued Liabilities/Deferred Income
Current
396,962 GBP2024-10-31
405,394 GBP2023-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
51,038 GBP2024-10-31
38,276 GBP2023-10-31
Between one and five year
67,318 GBP2024-10-31
41,630 GBP2023-10-31
More than five year
11,343 GBP2024-10-31
All periods
129,699 GBP2024-10-31
79,906 GBP2023-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
2,179 GBP2024-10-31
9,610 GBP2023-10-31
Profit/Loss
Retained earnings (accumulated losses)
-54,377 GBP2023-11-01 ~ 2024-10-31