Turnover/Revenue
2,095,379 GBP2022-11-01 ~ 2023-10-31
2,080,273 GBP2021-11-01 ~ 2022-10-31
Cost of Sales
190,313 GBP2022-11-01 ~ 2023-10-31
337,534 GBP2021-11-01 ~ 2022-10-31
Gross Profit/Loss
1,905,066 GBP2022-11-01 ~ 2023-10-31
1,742,739 GBP2021-11-01 ~ 2022-10-31
Administrative Expenses
1,926,658 GBP2022-11-01 ~ 2023-10-31
1,740,119 GBP2021-11-01 ~ 2022-10-31
Operating Profit/Loss
-20,483 GBP2022-11-01 ~ 2023-10-31
3,510 GBP2021-11-01 ~ 2022-10-31
Other Interest Receivable/Similar Income (Finance Income)
7,437 GBP2022-11-01 ~ 2023-10-31
665 GBP2021-11-01 ~ 2022-10-31
Interest Payable/Similar Charges (Finance Costs)
-1,226 GBP2022-11-01 ~ 2023-10-31
5,540 GBP2021-11-01 ~ 2022-10-31
Profit/Loss on Ordinary Activities Before Tax
-11,820 GBP2022-11-01 ~ 2023-10-31
-1,365 GBP2021-11-01 ~ 2022-10-31
Tax/Tax Credit on Profit or Loss on Ordinary Activities
11,036 GBP2022-11-01 ~ 2023-10-31
-23,700 GBP2021-11-01 ~ 2022-10-31
Profit/Loss
-22,856 GBP2022-11-01 ~ 2023-10-31
22,335 GBP2021-11-01 ~ 2022-10-31
Equity
Retained earnings (accumulated losses)
1,604,536 GBP2023-10-31
1,627,392 GBP2022-10-31
1,605,057 GBP2021-10-31
Intangible Assets
292,617 GBP2023-10-31
335,881 GBP2022-10-31
Property, Plant & Equipment
903,793 GBP2023-10-31
877,837 GBP2022-10-31
Fixed Assets - Investments
102 GBP2023-10-31
102 GBP2022-10-31
Fixed Assets
1,196,512 GBP2023-10-31
1,213,820 GBP2022-10-31
Debtors
279,784 GBP2023-10-31
260,271 GBP2022-10-31
Current assets - Investments
41,470 GBP2023-10-31
39,225 GBP2022-10-31
Cash at bank and in hand
592,031 GBP2023-10-31
629,058 GBP2022-10-31
Current Assets
913,285 GBP2023-10-31
928,554 GBP2022-10-31
Creditors
Current
495,651 GBP2023-10-31
514,982 GBP2022-10-31
Net Current Assets/Liabilities
417,634 GBP2023-10-31
413,572 GBP2022-10-31
Total Assets Less Current Liabilities
1,614,146 GBP2023-10-31
1,627,392 GBP2022-10-31
Net Assets/Liabilities
1,604,536 GBP2023-10-31
1,627,392 GBP2022-10-31
Equity
1,604,536 GBP2023-10-31
1,627,392 GBP2022-10-31
Wages/Salaries
778,445 GBP2022-11-01 ~ 2023-10-31
735,636 GBP2021-11-01 ~ 2022-10-31
Social Security Costs
84,786 GBP2022-11-01 ~ 2023-10-31
81,623 GBP2021-11-01 ~ 2022-10-31
Pension & Other Post-employment Benefit Costs/Other Pension Costs
208,996 GBP2022-11-01 ~ 2023-10-31
178,242 GBP2021-11-01 ~ 2022-10-31
Staff Costs/Employee Benefits Expense
1,072,227 GBP2022-11-01 ~ 2023-10-31
995,501 GBP2021-11-01 ~ 2022-10-31
Average Number of Employees
182022-11-01 ~ 2023-10-31
182021-11-01 ~ 2022-10-31
Director Remuneration
94,396 GBP2022-11-01 ~ 2023-10-31
89,576 GBP2021-11-01 ~ 2022-10-31
Property, Plant & Equipment - Depreciation Expense
Owned assets
58,273 GBP2022-11-01 ~ 2023-10-31
53,038 GBP2021-11-01 ~ 2022-10-31
Audit Fees/Expenses
10,180 GBP2022-11-01 ~ 2023-10-31
9,600 GBP2021-11-01 ~ 2022-10-31
Current Tax for the Period
658 GBP2021-11-01 ~ 2022-10-31
Tax Expense/Credit at Applicable Tax Rate
-2,955 GBP2022-11-01 ~ 2023-10-31
-259 GBP2021-11-01 ~ 2022-10-31
Intangible Assets - Gross Cost
Net goodwill
362,500 GBP2022-10-31
Computer software
53,160 GBP2022-10-31
Intangible Assets - Gross Cost
415,660 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
Net goodwill
84,584 GBP2023-10-31
48,334 GBP2022-10-31
Intangible Assets - Accumulated Amortisation & Impairment
123,043 GBP2023-10-31
79,779 GBP2022-10-31
Intangible Assets - Increase From Amortisation Charge for Year
Net goodwill
36,250 GBP2022-11-01 ~ 2023-10-31
Intangible Assets - Increase From Amortisation Charge for Year
43,264 GBP2022-11-01 ~ 2023-10-31
Intangible Assets
Net goodwill
277,916 GBP2023-10-31
314,166 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
Land and buildings
1,042,552 GBP2023-10-31
1,042,552 GBP2022-10-31
Plant and equipment
42,933 GBP2023-10-31
42,933 GBP2022-10-31
Furniture and fittings
297,754 GBP2023-10-31
213,525 GBP2022-10-31
Property, Plant & Equipment - Gross Cost
1,383,239 GBP2023-10-31
1,299,010 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Land and buildings
261,810 GBP2023-10-31
243,152 GBP2022-10-31
Plant and equipment
42,933 GBP2023-10-31
42,933 GBP2022-10-31
Furniture and fittings
174,703 GBP2023-10-31
135,088 GBP2022-10-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
479,446 GBP2023-10-31
421,173 GBP2022-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Land and buildings
18,658 GBP2022-11-01 ~ 2023-10-31
Furniture and fittings
39,615 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment - Increase From Depreciation Charge for Year
58,273 GBP2022-11-01 ~ 2023-10-31
Property, Plant & Equipment
Land and buildings
780,742 GBP2023-10-31
799,400 GBP2022-10-31
Furniture and fittings
123,051 GBP2023-10-31
78,437 GBP2022-10-31
Trade Debtors/Trade Receivables
Current
187,515 GBP2023-10-31
178,437 GBP2022-10-31
Debtors - Deferred Tax Asset
Current
1,426 GBP2022-10-31
Prepayments/Accrued Income
Current
91,945 GBP2023-10-31
80,375 GBP2022-10-31
Debtors
Current, Amounts falling due within one year
279,784 GBP2023-10-31
260,271 GBP2022-10-31
Trade Creditors/Trade Payables
Current
13,758 GBP2023-10-31
83,352 GBP2022-10-31
Corporation Tax Payable
Current
658 GBP2022-10-31
Other Taxation & Social Security Payable
Current
30,959 GBP2023-10-31
34,372 GBP2022-10-31
Other Creditors
Current
20,203 GBP2023-10-31
11,667 GBP2022-10-31
Accrued Liabilities/Deferred Income
Current
405,394 GBP2023-10-31
379,730 GBP2022-10-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
38,276 GBP2023-10-31
34,258 GBP2022-10-31
Between one and five year
41,630 GBP2023-10-31
33,827 GBP2022-10-31
All periods
79,906 GBP2023-10-31
68,085 GBP2022-10-31
Amounts set aside to cover potential liabilities or losses
Deferred taxation
9,610 GBP2023-10-31
-1,426 GBP2022-10-31
Profit/Loss
Retained earnings (accumulated losses)
-22,856 GBP2022-11-01 ~ 2023-10-31