47789 - Other Retail Sale Of New Goods In Specialised Stores (not Commercial Art Galleries And Opticians)
Average Number of Employees
2292023-04-01 ~ 2024-03-31
2362022-04-03 ~ 2023-04-02
Turnover/Revenue
18,728,942 GBP2023-04-01 ~ 2024-03-31
18,313,896 GBP2022-04-03 ~ 2023-04-02
Cost of Sales
-15,879,551 GBP2023-04-01 ~ 2024-03-31
-15,572,893 GBP2022-04-03 ~ 2023-04-02
Gross Profit/Loss
2,849,391 GBP2023-04-01 ~ 2024-03-31
2,741,003 GBP2022-04-03 ~ 2023-04-02
Distribution Costs
-67,946 GBP2023-04-01 ~ 2024-03-31
-86,681 GBP2022-04-03 ~ 2023-04-02
Administrative Expenses
-2,051,096 GBP2023-04-01 ~ 2024-03-31
-1,803,842 GBP2022-04-03 ~ 2023-04-02
Operating Profit/Loss
980,349 GBP2023-04-01 ~ 2024-03-31
850,480 GBP2022-04-03 ~ 2023-04-02
Other Interest Receivable/Similar Income (Finance Income)
67,945 GBP2023-04-01 ~ 2024-03-31
16,132 GBP2022-04-03 ~ 2023-04-02
Profit/Loss on Ordinary Activities Before Tax
924,807 GBP2023-04-01 ~ 2024-03-31
774,744 GBP2022-04-03 ~ 2023-04-02
Profit/Loss
611,194 GBP2023-04-01 ~ 2024-03-31
542,995 GBP2022-04-03 ~ 2023-04-02
Property, Plant & Equipment
15,449,761 GBP2024-03-31
14,995,027 GBP2023-04-02
Fixed Assets
15,449,761 GBP2024-03-31
14,995,027 GBP2023-04-02
Total Inventories
3,716,086 GBP2024-03-31
4,024,918 GBP2023-04-02
Debtors
Current
154,320 GBP2024-03-31
434,482 GBP2023-04-02
Cash at bank and in hand
3,763,684 GBP2024-03-31
3,194,246 GBP2023-04-02
Current Assets
7,634,090 GBP2024-03-31
7,653,646 GBP2023-04-02
Creditors
Current, Amounts falling due within one year
-2,667,803 GBP2024-03-31
-2,393,621 GBP2023-04-02
Net Current Assets/Liabilities
4,966,287 GBP2024-03-31
5,260,025 GBP2023-04-02
Total Assets Less Current Liabilities
20,416,048 GBP2024-03-31
20,255,052 GBP2023-04-02
Creditors
Non-current, Amounts falling due after one year
-1,876,765 GBP2024-03-31
-2,831,796 GBP2023-04-02
Net Assets/Liabilities
17,216,417 GBP2024-03-31
16,313,174 GBP2023-04-02
Equity
Called up share capital
30,000 GBP2024-03-31
30,000 GBP2023-04-02
30,000 GBP2022-04-03
Revaluation reserve
4,304,733 GBP2024-03-31
3,920,754 GBP2023-04-02
4,008,127 GBP2022-04-03
Retained earnings (accumulated losses)
12,881,684 GBP2024-03-31
12,362,420 GBP2023-04-02
11,912,052 GBP2022-04-03
Equity
17,216,417 GBP2024-03-31
16,313,174 GBP2023-04-02
15,950,179 GBP2022-04-03
Profit/Loss
Retained earnings (accumulated losses)
611,194 GBP2023-04-01 ~ 2024-03-31
542,995 GBP2022-04-03 ~ 2023-04-02
Comprehensive Income/Expense
Retained earnings (accumulated losses)
611,194 GBP2023-04-01 ~ 2024-03-31
542,995 GBP2022-04-03 ~ 2023-04-02
Comprehensive Income/Expense
1,083,243 GBP2023-04-01 ~ 2024-03-31
542,995 GBP2022-04-03 ~ 2023-04-02
Dividends Paid
Retained earnings (accumulated losses)
-180,000 GBP2023-04-01 ~ 2024-03-31
-180,000 GBP2022-04-03 ~ 2023-04-02
Dividends Paid
-180,000 GBP2023-04-01 ~ 2024-03-31
-180,000 GBP2022-04-03 ~ 2023-04-02
Equity - Income/Expense Recognised Directly
Retained earnings (accumulated losses)
-91,930 GBP2023-04-01 ~ 2024-03-31
-92,627 GBP2022-04-03 ~ 2023-04-02
Equity - Income/Expense Recognised Directly
-180,000 GBP2023-04-01 ~ 2024-03-31
-180,000 GBP2022-04-03 ~ 2023-04-02
Property, Plant & Equipment - Depreciation Expense
778,323 GBP2023-04-01 ~ 2024-03-31
709,243 GBP2022-04-03 ~ 2023-04-02
Cash and Cash Equivalents
3,763,684 GBP2024-03-31
3,194,246 GBP2023-04-02
4,844,551 GBP2022-04-03
Wages/Salaries
4,884,429 GBP2023-04-01 ~ 2024-03-31
4,526,334 GBP2022-04-03 ~ 2023-04-02
Social Security Costs
411,009 GBP2023-04-01 ~ 2024-03-31
424,058 GBP2022-04-03 ~ 2023-04-02
Staff Costs/Employee Benefits Expense
5,369,577 GBP2023-04-01 ~ 2024-03-31
5,022,946 GBP2022-04-03 ~ 2023-04-02
Director Remuneration
826,437 GBP2023-04-01 ~ 2024-03-31
746,018 GBP2022-04-03 ~ 2023-04-02
Deferred Tax Expense/Credit Relating to Origination/Reversal Timing Differences
163,512 GBP2023-04-01 ~ 2024-03-31
112,201 GBP2022-04-03 ~ 2023-04-02
Tax Expense/Credit at Applicable Tax Rate
231,202 GBP2023-04-01 ~ 2024-03-31
147,201 GBP2022-04-03 ~ 2023-04-02
Dividends Paid on Shares
180,000 GBP2023-04-01 ~ 2024-03-31
180,000 GBP2022-04-03 ~ 2023-04-02
Property, Plant & Equipment - Gross Cost
Buildings
13,219,702 GBP2024-03-31
13,219,702 GBP2023-04-02
Plant and equipment
4,746,939 GBP2024-03-31
3,827,945 GBP2023-04-02
Other
246,843 GBP2023-04-02
Property, Plant & Equipment - Gross Cost
23,476,641 GBP2024-03-31
22,599,490 GBP2023-04-02
Property, Plant & Equipment - Other Disposals
Plant and equipment
-95,232 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals
-95,232 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Total increase or decrease resulting from revaluations
205,000 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
Plant and equipment
3,118,732 GBP2023-04-02
Property, Plant & Equipment - Accumulated Depreciation (Not Including Impairment)
7,604,463 GBP2023-04-02
Property, Plant & Equipment - Increase From Depreciation Charge for Year
Plant and equipment, Owned/Freehold
366,112 GBP2023-04-01 ~ 2024-03-31
Owned/Freehold
778,323 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
Plant and equipment
-37,606 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Other Disposals/Decrease in Depreciation & Impairment
-37,606 GBP2023-04-01 ~ 2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
Plant and equipment
3,447,238 GBP2024-03-31
Property, Plant & Equipment - Accumulated Depreciation & Impairment
8,026,880 GBP2024-03-31
Property, Plant & Equipment
Buildings
8,640,060 GBP2024-03-31
8,946,171 GBP2023-04-02
Plant and equipment
1,299,701 GBP2024-03-31
709,213 GBP2023-04-02
Other
246,843 GBP2023-04-02
Raw materials and consumables
73,088 GBP2024-03-31
63,814 GBP2023-04-02
Value of work in progress
191,594 GBP2024-03-31
223,771 GBP2023-04-02
Finished Goods/Goods for Resale
3,451,404 GBP2024-03-31
3,737,333 GBP2023-04-02
Trade Debtors/Trade Receivables
Current
142,206 GBP2024-03-31
244,549 GBP2023-04-02
Other Debtors
Current
12,114 GBP2024-03-31
91,353 GBP2023-04-02
Prepayments/Accrued Income
Current
98,580 GBP2023-04-02
Bank Borrowings
Current
227,720 GBP2024-03-31
319,996 GBP2023-04-02
Trade Creditors/Trade Payables
Current
1,805,299 GBP2024-03-31
1,632,084 GBP2023-04-02
Corporation Tax Payable
Current
149,816 GBP2024-03-31
Taxation/Social Security Payable
Current
138,844 GBP2024-03-31
90,709 GBP2023-04-02
Finance Lease Liabilities - Total Present Value
Current
33,680 GBP2024-03-31
47,157 GBP2023-04-02
Other Creditors
Current
55,003 GBP2024-03-31
54,548 GBP2023-04-02
Accrued Liabilities/Deferred Income
Current
257,441 GBP2024-03-31
249,127 GBP2023-04-02
Creditors
Current
2,667,803 GBP2024-03-31
2,393,621 GBP2023-04-02
Bank Borrowings
Non-current
1,876,765 GBP2024-03-31
2,831,796 GBP2023-04-02
Creditors
Non-current
1,876,765 GBP2024-03-31
2,831,796 GBP2023-04-02
Bank Borrowings
Current, Amounts falling due within one year
227,720 GBP2024-03-31
319,996 GBP2023-04-02
Total Borrowings
Current, Amounts falling due within one year
227,720 GBP2024-03-31
319,996 GBP2023-04-02
Bank Borrowings
Non-current, Between one and two years
985,373 GBP2024-03-31
1,377,024 GBP2023-04-02
Total Borrowings
2,104,485 GBP2024-03-31
3,151,792 GBP2023-04-02
Profit/Loss - Increase/Decrease in Net Deferred Tax Liability from Amount Recognised
-161,533 GBP2023-04-01 ~ 2024-03-31
Deferred Tax Liabilities
Accelerated tax depreciation
890,102 GBP2024-03-31
726,590 GBP2023-04-02
Number of Shares Issued (Fully Paid)
Class 1 ordinary share
6,000 shares2024-03-31
6,000 shares2023-04-02
Par Value of Share
Class 1 ordinary share
1.002023-04-01 ~ 2024-03-31
Number of Shares Issued (Fully Paid)
Class 2 ordinary share
24,000 shares2024-03-31
24,000 shares2023-04-02
Par Value of Share
Class 2 ordinary share
1.002023-04-01 ~ 2024-03-31
Future Minimum Lease Payments Under Non-cancellable Operating Leases
Amounts falling due within one year
15,537 GBP2024-03-31
16,305 GBP2023-04-02
Between one and five year
9,454 GBP2024-03-31
18,975 GBP2023-04-02
Future Minimum Lease Payments Under Non-cancellable Operating Leases
24,991 GBP2024-03-31
35,280 GBP2023-04-02